{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00274569","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00274569","name":"Obec Veselí","short_name":"Veselí","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Pardubice","municipality_code":575968},"amounts":{"revenue_approved":7376600,"revenue_adjusted":10314799.2,"revenue_actual":10525095.58,"expense_approved":7376600,"expense_adjusted":11945617.2,"expense_actual":11750769.55,"tax_revenue":8380651.42,"nontax_revenue":333879.46,"capital_revenue":103900,"transfer_revenue":1706664.7,"current_expense":7638923.07,"capital_expense":4111846.48,"budget_balance":-1225673.97,"cash_current":1107174.74,"cash_previous":2332848.71},"ratios":{"revenue_execution":1.02038783,"expense_execution":0.98368877,"balance_to_revenue":-0.11645253,"cash_to_expense":0.09422147,"cash_yoy":-0.52539797,"capital_expense_share":0.34992146,"transfer_revenue_share":0.16215194},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00274569/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00274569"},"seo":{"slug":"veseli","path":"/cz/municipalities/veseli/"},"population":{"value":404,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":7376600,"expenditure_czk":7376600,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":10314799.2,"expenditure_czk":11945617.2,"financing_czk":1630818,"balance_czk":-1630818},{"stage":"actual","revenue_czk":10525095.58,"expenditure_czk":11750769.55,"financing_czk":1225673.97,"balance_czk":-1225673.97}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5023",1439000],["6121",1000000],["5169",952000],["5171",752900],["5331",540000],["5011",510000],["5021",340000],["5031",340000],["5032",190000],["6122",190000],["5168",143900],["5164",103000],["5139",100000],["5137",80000],["5154",80000],["5194",75000],["5163",74100],["5153",70000],["5909",50000],["5156",45000],["5365",40000],["5172",30000],["5166",28000],["5321",21000],["5167",20000],["5042",15000],["5123",15000],["5222",15000],["5362",13500],["5173",10500],["5176",10000],["6130",10000],["5175",9500],["5162",8000],["5136",7300],["5329",7300],["5364",7000],["5134",6500],["5151",5100],["5038",5000],["5132",5000],["5223",5000],["5161",2000],["5221",2000],["5229",2000],["5367",2000]],"economic_expenditure_total_czk":7376600,"economic_revenue":[["1211",3285600],["1121",1865300],["1111",1346400],["1113",235900],["1345",200000],["1112",111900],["1386",100000],["4112",94500],["2132",60000],["1387",40000],["1511",30000],["1341",7000]],"economic_revenue_total_czk":7376600,"purpose_expenditure":[["6112",1717500],["3745",1514500],["2219",952000],["6171",928600],["3639",659500],["3722",552000],["3111",544000],["2321",115000],["3399",83000],["6310",74100],["3631",70000],["5213",50000],["3314",28300],["3319",21000],["3429",19000],["3419",15000],["3723",10000],["6402",9000],["3612",5100],["4359",5000],["5512",4000]],"purpose_expenditure_total_czk":7376600,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6121",3559935],["5169",1906895.5],["5023",1427565],["5011",591400],["6130",547500],["5331",540000],["5171",484181.88],["5021",403239],["5031",385000],["5336",279913.7],["5032",215500],["5168",170900],["5194",156894],["5137",147110],["5154",133800],["5139",125138.47],["5164",106700],["5365",99100],["5163",93930],["5172",83700],["5153",70000],["6122",69500],["5123",46000],["5166",43400],["5156",35000],["6349",29010],["5222",27000],["5175",21110],["5167",20200],["5162",17500],["5362",16270],["5329",11900],["5492",11300],["5364",10685.12],["5176",9300],["5321",7000],["5223",6000],["5179",5700],["5909",5233.53],["5138",5150],["5038",5000],["5339",5000],["5229",3600],["5173",2970],["5132",2000],["5136",1000],["5151",386]],"economic_expenditure_total_czk":11945617.2,"economic_financing":[["8115",1630818]],"economic_financing_total_czk":1630818,"economic_revenue":[["1211",3708448],["1121",1988115],["1111",1346400],["4213",1050232],["1511",419444],["4116",333113.7],["1345",276000],["1113",235900],["4222",120000],["1112",111900],["2324",110107.5],["3111",103900],["1386",100000],["4112",94500],["1122",93000],["4129",76319],["2132",60000],["1387",40000],["4111",32500],["2310",7920],["1341",7000]],"economic_revenue_total_czk":10314799.2,"purpose_expenditure":[["6112",1819315],["2219",1714507],["3111",1693063.7],["3639",1518302],["3745",1147214.88],["3412",1122639],["6171",922145],["3722",761165.5],["3399",535955],["2321",151600],["3631",148100],["6399",93500],["6320",73230],["3419",40839],["3723",34200],["6114",32500],["3319",26950],["3314",21800],["3341",21500],["6310",20700],["3429",12000],["6402",10685.12],["3539",6020],["5512",5300],["3113",5000],["4359",5000],["5519",2000],["3612",386]],"purpose_expenditure_total_czk":11945617.2},"actual":{"economic_expenditure":[["6121",3466049.15],["5169",1901259.12],["5023",1426823],["5011",591381],["6130",547396],["5331",540000],["5171",437147.05],["5021",401287],["5031",381466],["5336",279913.7],["5032",207582],["5168",169493.14],["5194",148830.82],["5137",142097.22],["5154",130149.08],["5139",124359.11],["5164",105802.8],["5365",99050],["5163",93806.8],["5172",83623.5],["5153",69482.35],["6122",69394],["5123",45542],["5166",42927.46],["5156",34988.56],["6349",29007.33],["5222",27000],["5175",21050.6],["5167",17637],["5162",17191.12],["5362",16176],["5329",11880],["5492",10800],["5364",10685.12],["5176",9229],["5321",7000],["5223",6000],["5179",5688],["5138",5150],["5339",5000],["5229",3534.52],["5038",3454],["5173",2970],["5132",1036],["5136",430]],"economic_expenditure_total_czk":11750769.55,"economic_financing":[["8115",1225673.97]],"economic_financing_total_czk":1225673.97,"economic_revenue":[["1211",3708448.01],["1121",1988115.19],["1111",1363304.47],["4213",1050232],["1511",419444.67],["4116",333113.7],["1345",301067],["1113",262559.89],["2324",145836.5],["1112",129544.92],["4222",120000],["3111",103900],["4112",94500],["1122",93450],["2132",83336],["4129",76319],["1386",72420.66],["2111",61377.86],["4111",32500],["1387",28385.41],["2142",17317.1],["2310",11920],["1341",8000],["2112",5090],["2131",5002],["2119",4000],["1334",2841.3],["1361",2510],["1381",559.9]],"economic_revenue_total_czk":10525095.58,"purpose_expenditure":[["6112",1815344.14],["3111",1690404.3],["2219",1666751.2],["3639",1469445.68],["3745",1136126.89],["3412",1120303.17],["6171",913097.54],["3722",759291.89],["3399",523376.04],["3631",145692.08],["2321",106530],["6399",93450],["6320",73167],["3419",40485.67],["3723",34031.25],["6114",27266.47],["3319",26159.99],["3314",21800],["3341",21489.6],["6310",20639.8],["3429",12000],["6402",10685.12],["3539",6001.6],["5512",5275],["3113",5000],["4359",5000],["5519",1955.12]],"purpose_expenditure_total_czk":11750769.55}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}