{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00274542","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00274542","name":"Obec Veliny","short_name":"Veliny","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Pardubice","municipality_code":575941},"amounts":{"revenue_approved":45450000,"revenue_adjusted":45938267,"revenue_actual":37893803.37,"expense_approved":39460000,"expense_adjusted":39948267,"expense_actual":17992251.23,"tax_revenue":10372343.39,"nontax_revenue":3121652.98,"capital_revenue":23822640,"transfer_revenue":577167,"current_expense":14738013.73,"capital_expense":3254237.5,"budget_balance":19901552.14,"cash_current":26851164.17,"cash_previous":6949612.03},"ratios":{"revenue_execution":0.82488535,"expense_execution":0.45038878,"balance_to_revenue":0.52519279,"cash_to_expense":1.49237379,"cash_yoy":2.86369254,"capital_expense_share":0.18086883,"transfer_revenue_share":0.01523117},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00274542/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00274542"},"seo":{"slug":"veliny","path":"/cz/municipalities/veliny/"},"population":{"value":498,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":45450000,"expenditure_czk":39460000,"financing_czk":-5990000,"balance_czk":5990000},{"stage":"revised","revenue_czk":45938267,"expenditure_czk":39948267,"financing_czk":-5990000,"balance_czk":5990000},{"stage":"actual","revenue_czk":37893803.37,"expenditure_czk":17992251.23,"financing_czk":-19901552.14,"balance_czk":19901552.14}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",21100000],["5171",4025200],["5011",2300000],["5901",2230000],["5169",2056700],["5023",1000000],["5331",1000000],["5365",811940],["5154",724150],["6130",500000],["5031",475000],["5153",376500],["5137",345000],["5032",305700],["5139",283100],["5021",253160],["5192",236250],["5175",220180],["6122",142000],["5156",141000],["5499",140000],["5222",100000],["5903",100000],["5163",94200],["5194",70000],["5168",65000],["5329",45800],["5151",41600],["5162",40000],["5492",35000],["5167",34000],["5134",30000],["5019",20000],["5223",20000],["5364",18270],["5164",13000],["5229",11250],["5133",10000],["5172",10000],["5038",7000],["5138",6000],["5321",5400],["5161",5000],["5339",5000],["5136",3000],["5039",2700],["5173",1000],["5362",900]],"economic_expenditure_total_czk":39460000,"economic_financing":[["8115",-5990000]],"economic_financing_total_czk":-5990000,"economic_revenue":[["3111",33027700],["1211",4700000],["1121",1870000],["2111",1568550],["1111",1500000],["1122",690000],["2132",550000],["1511",436000],["1345",354200],["1113",311000],["2324",190000],["1112",100000],["4112",88900],["2131",23300],["1381",18000],["1341",15000],["1361",5800],["2310",550],["2112",500],["2133",500]],"economic_revenue_total_czk":45450000,"purpose_expenditure":[["3399",10595000],["3639",8435910],["2219",6361500],["6171",4541070],["3745",2741000],["6112",1076200],["3111",1000000],["3421",873500],["3722",853400],["2321",851000],["6399",750000],["3631",290800],["5512",279700],["3322",200000],["3635",193600],["5213",130000],["1037",101000],["3412",55000],["3419",30000],["5212",24000],["4351",20000],["3632",18850],["6402",18270],["3314",17200],["6310",3000]],"purpose_expenditure_total_czk":39460000},"revised":{"economic_expenditure":[["6121",16873600],["5171",5725350],["5169",3565440],["6130",2308600],["5011",2300000],["5139",1123987],["5901",1040160],["5023",1000000],["5365",776420],["5154",666650],["6122",516740],["5031",512000],["5137",466280],["5021",457330],["5153",430260],["5032",320090],["5175",228510],["5192",226280],["5331",166880],["5156",141000],["5499",140000],["5222",128000],["5194",115000],["5903",100000],["5163",95300],["5168",74710],["5492",67970],["5329",58380],["5151",48650],["5362",37870],["5162",34380],["6349",29400],["5134",26800],["5167",24200],["5223",20000],["5364",18270],["5164",13000],["5229",11250],["5172",10300],["5133",10000],["5038",8270],["5138",5970],["5321",5400],["5161",5000],["5339",5000],["5136",3130],["5039",2700],["5019",2530],["5173",1210]],"economic_expenditure_total_czk":39948267,"economic_financing":[["8115",-5990000]],"economic_financing_total_czk":-5990000,"economic_revenue":[["3111",33027700],["1211",4700000],["1121",1870000],["2111",1568550],["1111",1500000],["1122",690000],["2132",550000],["1511",436000],["1345",354200],["1113",311000],["4216",228000],["4116",227767],["2324",190000],["1112",100000],["4112",88900],["4111",32500],["2131",23300],["1381",18000],["1341",15000],["1361",5800],["2310",550],["2112",500],["2133",500]],"economic_revenue_total_czk":45938267,"purpose_expenditure":[["3639",8435910],["3399",8249800],["2219",6192040],["6171",3351230],["3745",3258767],["3111",1744680],["3722",1451420],["3631",1190800],["6112",1076200],["3421",952030],["2321",851000],["1037",799710],["6399",750000],["3635",421600],["3632",398830],["5512",279700],["3322",200000],["5213",130000],["3412",55000],["6114",32500],["3419",30000],["5212",24000],["4351",20000],["6402",18270],["3314",17200],["2115",12580],["6310",5000]],"purpose_expenditure_total_czk":39948267},"actual":{"economic_expenditure":[["5171",4446661.58],["5169",2817555.91],["6130",2308580],["5011",1785109.76],["5139",947084.61],["5023",850043],["5154",528174],["6122",504740],["5031",467282],["5365",442470],["5021",415177],["6121",411517.5],["5137",324053.52],["5032",306887],["5153",299269],["5175",185981.4],["5331",120000],["5499",108713],["5156",104231],["5194",102491.18],["5222",85400],["5168",72684.99],["5492",67745],["5163",57087.8],["5151",42569],["5329",34982],["6349",29400],["5162",23215.68],["5167",18661],["5362",16405],["5364",13067.04],["5164",13000],["5038",8261],["5229",6378.26],["5321",5376],["5339",5000],["5161",4080],["5134",3419],["5138",3244],["5136",3124],["5019",1843],["5173",848],["5172",439]],"economic_expenditure_total_czk":17992251.23,"economic_financing":[["8115",-19901552.14]],"economic_financing_total_czk":-19901552.14,"economic_revenue":[["3111",23822640],["1211",4438277.48],["1121",2376784.79],["2111",1900513.3],["1111",1614440.34],["2132",660410],["1511",526897.08],["2324",464942.8],["1122",442470],["1345",364345],["1113",314114.97],["4216",228000],["4116",227767],["1112",154916.25],["4112",88900],["1386",86592.7],["2131",51645.24],["1387",33937.83],["4111",32500],["2310",26300],["1341",12200],["2142",12041.64],["1361",6680],["2112",4300],["2321",1500],["1381",686.95]],"economic_revenue_total_czk":37893803.37,"purpose_expenditure":[["3639",2873540],["3745",2822338.47],["2219",1941068.05],["3111",1680026.51],["6171",1539354.64],["3722",1451402.6],["3421",952020.69],["6112",925251],["1037",799695.67],["3399",757209.97],["3631",600631.36],["2321",500199.12],["6399",431811],["3632",375251.91],["5512",196329.96],["3412",49547],["6114",25128.64],["3419",15000],["6402",13067.04],["2115",12572],["5212",12438.8],["3314",12276],["6310",3350.8],["3322",2740]],"purpose_expenditure_total_czk":17992251.23}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}