{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00274526","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00274526","name":"Obec Valy","short_name":"Valy","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Pardubice","municipality_code":575925},"amounts":{"revenue_approved":12046800,"revenue_adjusted":14505456,"revenue_actual":13719985.12,"expense_approved":11546400,"expense_adjusted":12593200,"expense_actual":12500974.86,"tax_revenue":10629068.56,"nontax_revenue":837763.16,"capital_revenue":57200,"transfer_revenue":2195953.4,"current_expense":9854702.51,"capital_expense":2646272.35,"budget_balance":1219010.26,"cash_current":9814030.39,"cash_previous":9095420.13},"ratios":{"revenue_execution":0.94584997,"expense_execution":0.99267659,"balance_to_revenue":0.08884924,"cash_to_expense":0.78506121,"cash_yoy":0.07900792,"capital_expense_share":0.21168528,"transfer_revenue_share":0.16005509},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00274526/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00274526"},"seo":{"slug":"valy","path":"/cz/municipalities/valy/"},"population":{"value":513,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":12046800,"expenditure_czk":11546400,"financing_czk":-500400,"balance_czk":500400},{"stage":"revised","revenue_czk":14505456,"expenditure_czk":12593200,"financing_czk":-1912256,"balance_czk":1912256},{"stage":"actual","revenue_czk":13719985.12,"expenditure_czk":12500974.86,"financing_czk":-1219010.26,"balance_czk":1219010.26}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",2640000],["6121",2150000],["5171",1725000],["5023",1005000],["5011",780000],["5031",406000],["5331",400000],["5021",292000],["5154",240000],["6130",200000],["5032",184000],["5137",160000],["6122",160000],["5139",124000],["5365",121000],["5222",110000],["5903",100000],["5156",85000],["5141",80000],["5901",62400],["5163",60000],["5329",57000],["5168",50000],["5194",50000],["5162",46500],["5175",45000],["5153",40000],["5339",32500],["5155",30000],["5321",30000],["5164",25000],["5134",20000],["5366",12000],["5151",5000],["5167",5000],["5038",4000],["5179",4000],["5138",2000],["5161",2000],["5136",1000],["5362",1000]],"economic_expenditure_total_czk":11546400,"economic_financing":[["8124",-500400]],"economic_financing_total_czk":-500400,"economic_revenue":[["1211",4715300],["1121",2401500],["1111",1730100],["3111",800000],["1511",510000],["2111",454000],["1345",315000],["1113",303700],["2324",160000],["1112",144000],["2131",142000],["4112",122700],["1122",120000],["1386",50000],["1387",30000],["1344",20000],["2132",13500],["1341",10000],["1361",2500],["2112",2000],["2141",500]],"economic_revenue_total_czk":12046800,"purpose_expenditure":[["3412",2570000],["6171",2025000],["6112",1280000],["3745",960000],["3722",919000],["2219",840000],["3639",564000],["3111",505000],["2321",483500],["3631",360000],["3399",200000],["2212",120000],["6399",120000],["5213",100000],["3419",90000],["6310",90000],["3632",60000],["6320",50000],["2310",31000],["2333",30000],["5512",24000],["3314",21500],["3349",20000],["4357",20000],["6402",12000],["6409",11400],["3341",10000],["3429",10000],["4350",10000],["1019",5000],["1037",5000]],"purpose_expenditure_total_czk":11546400},"revised":{"economic_expenditure":[["5169",2739200],["6121",2150000],["5171",1725000],["5011",1083900],["5023",1005000],["5031",472600],["5331",400000],["6122",350000],["5021",312000],["5336",279800],["5154",240000],["5032",204800],["6130",200000],["5137",171000],["5222",155000],["5139",129000],["5365",121000],["5903",100000],["5156",85000],["5141",80000],["5901",65900],["5163",60000],["5329",57000],["5168",50000],["5194",50000],["5175",47000],["5162",46500],["5153",40000],["5339",32500],["5155",30000],["5321",30000],["5164",25000],["5134",20000],["5366",12000],["5151",5000],["5167",5000],["5038",4000],["5179",4000],["5138",2000],["5161",2000],["5136",1000],["5362",1000]],"economic_expenditure_total_czk":12593200,"economic_financing":[["8115",-1411856],["8124",-500400]],"economic_financing_total_czk":-1912256,"economic_revenue":[["1211",4715300],["1121",2514500],["1111",1730100],["4213",1371356],["3111",800000],["1511",597000],["2111",491000],["4116",452800],["1113",333700],["1345",315000],["2324",174100],["1112",164000],["1122",140000],["4112",122700],["4222",120000],["2131",103400],["4129",97200],["1386",92000],["2321",45000],["1387",36000],["4111",32500],["1344",20000],["2132",13500],["1341",10000],["2212",7500],["1361",2500],["2112",2000],["2149",1000],["1381",800],["2141",500]],"economic_revenue_total_czk":14505456,"purpose_expenditure":[["3412",2640000],["6171",2025000],["6112",1280000],["3745",1080000],["3722",1016200],["3639",966300],["2219",840000],["3111",784800],["2321",483500],["3631",360000],["3399",200000],["3419",135000],["2212",120000],["6399",120000],["5213",100000],["6310",90000],["3632",60000],["6320",50000],["6114",32500],["2310",31000],["2333",30000],["5512",24000],["3314",21500],["3349",20000],["4357",20000],["6402",12000],["6409",11400],["3341",10000],["3429",10000],["4350",10000],["1019",5000],["1037",5000]],"purpose_expenditure_total_czk":12593200},"actual":{"economic_expenditure":[["5169",2704519.53],["6121",2262700],["5171",1638146.89],["5023",1111401],["5011",931945],["5031",430261],["5331",400000],["6122",354565],["5021",344465],["5336",279710.4],["5139",260052.51],["5154",243965.44],["5032",182061],["5222",169000],["5365",140890],["5137",128888.72],["5141",100684.18],["5194",90082.12],["5168",84926.27],["5164",74200],["5156",73170],["5163",66007.4],["5499",54400],["5175",50824.55],["5153",48495.69],["5172",45366.24],["5162",40713.68],["5155",36250],["6349",29007.35],["5329",28980],["5321",27000],["5339",22580],["5134",12741.95],["5364",11581.02],["5136",9304],["5151",4423],["5179",3938.92],["5161",1929],["5038",1798]],"economic_expenditure_total_czk":12500974.86,"economic_financing":[["8115",-718610.26],["8124",-500400]],"economic_financing_total_czk":-1219010.26,"economic_revenue":[["1211",4694358.25],["1121",2513909.88],["1111",1716132.28],["4213",1371356],["1511",596553.59],["2111",488918],["4116",452264.4],["1113",332238.35],["1345",314128],["2324",173829.29],["1112",163854.11],["1122",139440],["4112",122700],["4222",120000],["4129",97133],["2131",92999],["1386",91588.61],["3111",57200],["2321",45000],["1387",35895.83],["4111",32500],["1344",18000],["2132",16000],["1341",9833],["2119",9400],["2212",7500],["2112",2800],["1361",2410],["2149",973.6],["1381",726.66],["2141",343.27]],"economic_revenue_total_czk":13719985.12,"purpose_expenditure":[["3412",2669474.4],["6171",1944830.23],["6112",1429782],["3722",1208369.44],["3639",878299.75],["3111",821406.08],["2219",774686.28],["3745",767931.15],["2321",608334.63],["3631",378549.81],["3399",327079.49],["6399",139440],["3419",135000],["6310",110728.58],["6320",55963],["2333",50516],["2212",48247],["6114",31786],["5512",24000],["3314",18850],["3341",13640],["6402",11581.02],["3429",10000],["4350",10000],["4351",10000],["4359",10000],["1019",5000],["1037",5000],["2141",1904],["3632",576]],"purpose_expenditure_total_czk":12500974.86}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}