{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00274500","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00274500","name":"Obec Újezd u Přelouče","short_name":"Újezd u Přelouče","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Pardubice","municipality_code":575909},"amounts":{"revenue_approved":4423960,"revenue_adjusted":5368140,"revenue_actual":6123708.95,"expense_approved":8239400,"expense_adjusted":10013730,"expense_actual":8660654.81,"tax_revenue":4779472.88,"nontax_revenue":1196432.07,"capital_revenue":0,"transfer_revenue":147804,"current_expense":3756362.98,"capital_expense":4904291.83,"budget_balance":-2536945.86,"cash_current":9536207.09,"cash_previous":12041470.95},"ratios":{"revenue_execution":1.1407506,"expense_execution":0.864878,"balance_to_revenue":-0.41428257,"cash_to_expense":1.10109539,"cash_yoy":-0.20805298,"capital_expense_share":0.56627264,"transfer_revenue_share":0.02413635},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00274500/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00274500"},"seo":{"slug":"ujezd-u-prelouce","path":"/cz/municipalities/ujezd-u-prelouce/"},"population":{"value":234,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":4423960,"expenditure_czk":8239400,"financing_czk":3815440,"balance_czk":-3815440},{"stage":"revised","revenue_czk":5368140,"expenditure_czk":10013730,"financing_czk":4645590,"balance_czk":-4645590},{"stage":"actual","revenue_czk":6123708.95,"expenditure_czk":8660654.81,"financing_czk":2536945.86,"balance_czk":-2536945.86}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",4225000],["5171",1404830],["5169",878500],["5023",395000],["5021",319200],["5154",210000],["5222",130000],["5139",97000],["5365",80000],["5032",70000],["5153",60000],["5194",60000],["5168",50000],["5903",50000],["5031",40000],["5156",38000],["5137",20000],["5151",20000],["5163",17400],["5175",16500],["5339",11200],["5167",11000],["5321",10000],["5329",7170],["5162",6000],["5132",3000],["5173",3000],["5038",2400],["5161",2000],["5362",1200],["5136",1000]],"economic_expenditure_total_czk":8239400,"economic_financing":[["8115",3815440]],"economic_financing_total_czk":3815440,"economic_revenue":[["1211",1900000],["1121",900000],["1111",600000],["1511",245000],["1345",146000],["1113",140000],["2141",100000],["2131",98160],["1122",80000],["4112",72000],["2111",46000],["1112",40000],["1386",20000],["1341",14000],["1381",10000],["1387",10000],["1334",2500],["2133",200],["1361",100]],"economic_revenue_total_czk":4423960,"purpose_expenditure":[["3639",4651000],["6171",1471100],["6112",451000],["3722",450000],["3632",250000],["3412",200000],["5512",174500],["3631",150000],["3399",140000],["1032",100000],["6399",80000],["5213",50000],["6320",14900],["3721",13000],["3314",10800],["3111",10000],["3113",10000],["3319",9600],["6310",2500],["3341",1000]],"purpose_expenditure_total_czk":8239400},"revised":{"economic_expenditure":[["6121",4904300],["5171",1606130],["5169",884000],["5023",663300],["5021",471190],["5139",290510],["5154",220000],["5137",135000],["5222",130000],["5365",122010],["5032",116300],["5153",60000],["5194",60000],["5031",52900],["5903",50000],["5156",38000],["5168",35100],["5364",30520],["5339",25500],["5151",20000],["5175",17690],["5163",17400],["5167",11000],["5362",10200],["5321",10000],["5329",7170],["5162",6300],["5173",6000],["5132",3000],["5019",2900],["5161",2410],["5038",2400],["5039",1500],["5136",1000]],"economic_expenditure_total_czk":10013730,"economic_financing":[["8115",4645590]],"economic_financing_total_czk":4645590,"economic_revenue":[["1211",1900000],["1121",900000],["2111",868220],["1111",600000],["1511",245000],["1345",145700],["1113",140000],["1122",122010],["2141",100000],["2131",98160],["4112",71800],["4129",43500],["1112",39900],["4111",32500],["1386",19990],["1341",13450],["1381",10000],["1387",10000],["2142",4790],["1334",2500],["2133",200],["2149",160],["1361",150],["1335",100],["1382",10]],"economic_revenue_total_czk":5368140,"purpose_expenditure":[["3639",5399300],["6171",1756600],["6112",763200],["3722",448300],["3632",409000],["4339",210000],["3412",200000],["5512",174500],["3399",140000],["6399",122010],["1032",100000],["3631",90000],["5213",50000],["6114",32500],["6402",30520],["3113",24000],["6320",14900],["3721",14700],["3314",11100],["3111",10000],["3319",9600],["6310",2500],["3341",1000]],"purpose_expenditure_total_czk":10013730},"actual":{"economic_expenditure":[["6121",4904291.83],["5171",787850.42],["5169",684786.65],["5023",663246],["5021",422516],["5139",219431.38],["5154",208033.83],["5222",130000],["5365",122010],["5032",116193],["5137",102636],["5031",52881],["5168",35050.98],["5194",34313],["5153",32507.88],["5364",30519],["5156",25090],["5339",18500],["5163",17337.4],["5362",9181],["5175",8820],["5151",7312.8],["5329",7080],["5162",6226.64],["5167",5614],["5173",3301],["5019",2878],["5161",1002],["5039",975],["5038",630],["5136",440]],"economic_expenditure_total_czk":8660654.81,"economic_financing":[["8115",2505263.86],["8901",31682]],"economic_financing_total_czk":2536945.86,"economic_revenue":[["1211",2073959.47],["1121",1109341.38],["2111",874876.8],["1111",752305.56],["1511",286943.06],["2141",218428.43],["1113",146723.63],["1345",145400],["1122",122010],["2131",98166],["1112",72328.7],["4112",71800],["4129",43504],["1386",40412.93],["4111",32500],["1387",15841.75],["1341",13325],["2142",4798.02],["1361",450],["1381",329.48],["2149",159.82],["1335",93.2],["1382",8.72],["2132",3]],"economic_revenue_total_czk":6123708.95,"purpose_expenditure":[["3639",4920552.83],["6171",1365183.54],["6112",761390],["3722",383126.85],["3632",359925.95],["4339",207610],["3412",151842.2],["6399",122010],["5512",106558],["3631",57900],["3399",56375],["1032",45362.9],["6402",30519],["6114",22308],["6320",14885],["3721",14683.14],["3113",14000],["3314",11100],["3319",9600],["3111",3000],["6310",2452.4],["3341",270]],"purpose_expenditure_total_czk":8660654.81}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}