{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00274470","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00274470","name":"Obec Uhersko","short_name":"Uhersko","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Pardubice","municipality_code":575879},"amounts":{"revenue_approved":10200000,"revenue_adjusted":10776950,"revenue_actual":10593492,"expense_approved":25200000,"expense_adjusted":25776950,"expense_actual":8589512.23,"tax_revenue":9118445.65,"nontax_revenue":818098.3,"capital_revenue":0,"transfer_revenue":656948.05,"current_expense":6888564.89,"capital_expense":1700947.34,"budget_balance":2003979.77,"cash_current":21141592.78,"cash_previous":19137613.01},"ratios":{"revenue_execution":0.98297682,"expense_execution":0.33322454,"balance_to_revenue":0.18917084,"cash_to_expense":2.46132635,"cash_yoy":0.1047142,"capital_expense_share":0.19802607,"transfer_revenue_share":0.06201431},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00274470/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00274470"},"seo":{"slug":"uhersko","path":"/cz/municipalities/uhersko/"},"population":{"value":287,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":10200000,"expenditure_czk":25200000,"financing_czk":15000000,"balance_czk":-15000000},{"stage":"revised","revenue_czk":10776950,"expenditure_czk":25776950,"financing_czk":15000000,"balance_czk":-15000000},{"stage":"actual","revenue_czk":10593492,"expenditure_czk":8589512.23,"financing_czk":-2003979.77,"balance_czk":2003979.77}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",15200000],["5901",2753500],["5171",1165000],["5169",924000],["5023",900000],["5362",830000],["5331",450000],["6130",400000],["5011",340000],["5021",329000],["5212",220000],["5137",185000],["5154",172000],["5122",150000],["5032",141000],["5175",131000],["5139",130000],["5329",112000],["5156",100000],["6122",100000],["5163",73500],["5031",70000],["5162",70000],["5229",43000],["5132",32000],["5364",27000],["5167",20000],["5168",20000],["5365",20000],["5903",20000],["5194",15000],["5019",10000],["5151",10000],["5172",10000],["5179",10000],["5166",5000],["5039",3000],["5161",3000],["5038",2000],["5136",2000],["5321",2000]],"economic_expenditure_total_czk":25200000,"economic_financing":[["8115",15000000]],"economic_financing_total_czk":15000000,"economic_revenue":[["1211",4129500],["1121",2103100],["1111",1525100],["2111",473000],["1122",410000],["1511",400000],["1113",266000],["2141",160000],["1345",150000],["2131",150000],["1112",126100],["2132",85200],["4112",77500],["1386",35000],["2324",35000],["1381",20000],["2119",20000],["1387",14000],["2139",7000],["3111",5000],["1341",3500],["1361",3000],["1334",2000]],"economic_revenue_total_czk":10200000,"purpose_expenditure":[["2321",15440000],["6171",4037500],["6112",1000000],["6399",820000],["3111",780000],["3722",700000],["3639",456000],["2341",270000],["3745",250000],["3631",240000],["2141",220000],["3399",200000],["5512",170000],["2310",100000],["3421",100000],["3726",70000],["6320",70000],["2212",50000],["3341",50000],["3632",32000],["3635",30000],["6402",27000],["1039",20000],["3419",20000],["5213",20000],["3543",10000],["1070",5000],["3749",5000],["6310",3500],["4379",3000],["2219",1000]],"purpose_expenditure_total_czk":25200000},"revised":{"economic_expenditure":[["6121",16483000],["5171",2283000],["5169",1250000],["5023",919000],["5362",530000],["5011",458000],["5331",450000],["5021",407000],["6130",400000],["5154",347000],["5336",303450],["6122",270000],["5212",220000],["5137",179000],["5175",147000],["5139",145500],["5032",128000],["5329",126800],["5901",123050],["5156",105000],["5031",98000],["5163",73500],["5162",70000],["5229",43000],["5364",27000],["5194",25000],["5167",22000],["5168",20000],["5172",20000],["5365",20000],["5903",20000],["6349",11600],["5019",10000],["5151",10000],["5179",10000],["5166",5000],["5039",3000],["5161",3000],["5173",3000],["5038",2000],["5132",2000],["5136",2000],["5321",2000],["5363",50]],"economic_expenditure_total_czk":25776950,"economic_financing":[["8115",15000000]],"economic_financing_total_czk":15000000,"economic_revenue":[["1211",4129500],["1121",2103100],["1111",1525100],["2111",473000],["1122",407500],["1511",400000],["4116",303450],["1113",266000],["2141",160000],["1345",150000],["2131",150000],["1112",126100],["4122",121000],["4222",120000],["2132",85200],["4112",77500],["1386",35000],["2324",35000],["4111",32500],["1381",20000],["2119",20000],["1387",14000],["2139",7000],["3111",5000],["1341",3500],["1361",3000],["4121",2500],["1334",2000]],"economic_revenue_total_czk":10776950,"purpose_expenditure":[["2321",15440000],["6171",2838100],["2341",1475000],["3111",1184450],["6112",1000000],["3722",870000],["6399",520000],["3639",463600],["3745",365000],["3631",240000],["2141",220000],["5512",203000],["3399",200000],["2310",135000],["3421",100000],["3726",70000],["6320",70000],["2219",67600],["2212",50000],["3341",50000],["6114",32500],["3632",32000],["3635",30000],["6402",27000],["1039",20000],["3419",20000],["5213",20000],["3543",10000],["2115",7200],["1070",5000],["3749",5000],["6310",3500],["4379",3000]],"purpose_expenditure_total_czk":25776950},"actual":{"economic_expenditure":[["5171",1828152.46],["6121",1464353.34],["5023",918075],["5169",853287.73],["5331",450000],["5362",394436],["5011",353861],["5021",332284],["5336",303448.05],["5154",291676.52],["5212",200000],["6122",165044],["5175",131407],["5329",126695],["5137",123409.84],["5032",112939],["5031",89323],["5139",82716.51],["5162",61514.16],["6130",60000],["5156",55683],["5163",55557],["5364",26036.29],["5194",19703],["5168",18945.46],["5365",15546.91],["5172",12511.4],["6349",11550],["5167",9273.53],["5229",6000],["5151",5698],["5166",2518],["5161",2512],["5321",2000],["5038",1997],["5136",440],["5173",380],["5019",377],["5039",128],["5363",33.03]],"economic_expenditure_total_czk":8589512.23,"economic_financing":[["8115",-2003979.77]],"economic_financing_total_czk":-2003979.77,"economic_revenue":[["1211",3923649.45],["1121",2094610.26],["1111",1436150.58],["1511",646279.66],["2111",434336],["1122",354900],["4116",303448.05],["1113",277395.45],["1345",137969],["1112",136640.58],["2131",130006],["4122",121000],["4222",120000],["2141",114000],["4112",77500],["1386",76271.64],["2132",67600.57],["2324",38818.83],["4111",32500],["1387",29916.73],["2212",25000],["2139",5111.04],["1341",3270],["2119",3225.86],["4121",2500],["1381",650.04],["1361",350],["1334",315.88],["1382",76.38]],"economic_revenue_total_czk":10593492,"purpose_expenditure":[["6171",2415623.27],["2341",1406295.48],["6112",998340],["3111",883655.48],["3722",712274.17],["2321",419191.53],["6399",390951],["3745",288297.44],["2141",200000],["5512",146757.98],["3399",138930],["2310",130137.84],["3631",103079.67],["3639",99438],["2219",65758],["6320",52103],["2212",46324.91],["6402",26036.29],["6114",16426.17],["1039",15546.91],["3726",11695.86],["2115",7165],["3632",6030.23],["6310",3454],["3749",3000],["4379",3000]],"purpose_expenditure_total_czk":8589512.23}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}