{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00274461","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00274461","name":"Obec Týnišťko","short_name":"Týnišťko","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Ústí nad Orlicí","municipality_code":575861},"amounts":{"revenue_approved":3733115,"revenue_adjusted":5104495,"revenue_actual":4897831.8,"expense_approved":3247660,"expense_adjusted":4619040,"expense_actual":3596758.47,"tax_revenue":4098639.41,"nontax_revenue":540892.39,"capital_revenue":0,"transfer_revenue":258300,"current_expense":3470888.7,"capital_expense":125869.77,"budget_balance":1301073.33,"cash_current":3212260.66,"cash_previous":2396612.01},"ratios":{"revenue_execution":0.95951349,"expense_execution":0.77868095,"balance_to_revenue":0.26564271,"cash_to_expense":0.8930988,"cash_yoy":0.34033404,"capital_expense_share":0.03499534,"transfer_revenue_share":0.05273762},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00274461/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00274461"},"seo":{"slug":"tynistko","path":"/cz/municipalities/tynistko/"},"population":{"value":161,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":3733115,"expenditure_czk":3247660,"financing_czk":-485455,"balance_czk":485455},{"stage":"revised","revenue_czk":5104495,"expenditure_czk":4619040,"financing_czk":-485455,"balance_czk":485455},{"stage":"actual","revenue_czk":4897831.8,"expenditure_czk":3596758.47,"financing_czk":-1301073.33,"balance_czk":1301073.33}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",706500],["5023",500000],["5021",336000],["5171",295000],["5139",210000],["5011",157500],["5154",133700],["5137",120000],["5194",109850],["5167",100117.5],["5903",100000],["5031",98700],["5153",84000],["5032",78750],["5175",42000],["5156",36750],["5329",36735],["5168",26250],["5172",20000],["5364",16957.5],["5163",12600],["5136",5250],["5151",5250],["5161",5250],["5162",5250],["5362",5250]],"economic_expenditure_total_czk":3247660,"economic_financing":[["8124",-485455]],"economic_financing_total_czk":-485455,"economic_revenue":[["1211",1614795],["1121",825720],["1111",547260],["1511",360000],["1112",100380],["4112",74800],["2132",65360],["2111",42500],["2324",42000],["1113",37800],["2131",12250],["1381",5250],["1341",2400],["2141",2100],["1361",500]],"economic_revenue_total_czk":3733115,"purpose_expenditure":[["6171",1697117.5],["6112",666950],["3722",300000],["5213",100000],["2321",70000],["5512",67500],["3613",56100],["3399",55250],["3745",52500],["1031",50000],["3631",40000],["3639",36735],["6118",16957.5],["3412",15000],["6320",12600],["3419",7350],["3612",3600]],"purpose_expenditure_total_czk":3247660},"revised":{"economic_expenditure":[["5169",1130530.5],["5365",621810],["5171",479118],["5023",420000],["5021",395250],["5137",151600],["5154",144050],["6121",114800],["5139",107893.26],["5167",100117.5],["5903",100000],["5031",98700],["5153",87674],["5011",86500],["5194",85250],["5329",82835],["5032",78825],["5163",78200],["5175",55005],["5156",39250],["5168",38854],["5364",27427.74],["5172",20000],["5222",16000],["5321",12000],["6349",11600],["5136",5250],["5151",5250],["5161",5250],["5162",5250],["5362",5250],["5019",5000],["5039",2000],["5213",1500],["5132",1000]],"economic_expenditure_total_czk":4619040,"economic_financing":[["8117",3000000],["8118",-3000000],["8124",-485455]],"economic_financing_total_czk":-485455,"economic_revenue":[["1211",1614795],["1121",825720],["1122",621810],["1111",547260],["1511",360000],["2111",340050],["4122",154000],["1113",125400],["1112",100380],["2324",95220],["2132",92410],["4112",71800],["2141",54100],["4111",32500],["1386",30000],["2131",16250],["1387",12000],["1381",5250],["1341",4100],["1361",850],["1335",600]],"economic_revenue_total_czk":5104495,"purpose_expenditure":[["6171",955767.66],["6399",621810],["6112",594025],["2321",508136],["3745",388428],["3722",314000],["3613",286100],["3612",197948],["3319",114900],["5512",114100],["5213",100000],["3639",82835],["6310",52000],["1031",50000],["3631",40000],["3399",32395],["3412",30000],["6402",27427.74],["3419",27150],["6114",21622.6],["6320",18200],["2322",12195],["2219",11600],["3900",7000],["3421",5400],["2212",2500],["4379",2000],["2141",1500]],"purpose_expenditure_total_czk":4619040},"actual":{"economic_expenditure":[["5169",1056490.95],["5365",621810],["5021",390539],["5023",377468],["5171",294194],["5154",130901.73],["6121",114319.77],["5139",96586.24],["5032",75785],["5163",69744.88],["5031",54243],["5329",49796],["5153",43173.56],["5168",38853.25],["5137",31427],["5364",27427.74],["5194",26168.7],["5175",24988.8],["5156",14767],["5222",13000],["5321",12000],["6349",11550],["5019",4981],["5162",3513.85],["5151",3391],["5362",2000],["5136",1961],["5039",1683],["5161",1607],["5213",1500],["5132",887]],"economic_expenditure_total_czk":3596758.47,"economic_financing":[["8117",3000000],["8118",-3000000],["8115",-815648.65],["8124",-485424.68]],"economic_financing_total_czk":-1301073.33,"economic_revenue":[["1211",1524732.28],["1121",816360.25],["1122",621810],["1111",551999.96],["1511",376149.64],["2111",308926.03],["4122",154000],["1113",107904.12],["2132",92410],["2324",72332.57],["4112",71800],["1112",53212.36],["2141",51223.79],["4111",32500],["1386",29741.83],["2131",16000],["1387",11656.91],["1341",4100],["1335",585],["1381",237.06],["1361",150]],"economic_revenue_total_czk":4897831.8,"purpose_expenditure":[["6399",621810],["6171",579480.81],["2321",507598.42],["6112",436706],["3745",371735],["3722",313569.96],["3613",239349],["3319",113783.78],["5512",80007],["3639",49796],["6310",43887.88],["3412",29231],["3399",29214.7],["6402",27427.74],["3631",27000],["3419",23654],["6114",21622.6],["6320",18132],["3612",16805],["2322",12194.38],["2219",11550],["1031",6921.2],["3421",5332],["3900",4000],["2212",2450],["4379",2000],["2141",1500]],"purpose_expenditure_total_czk":3596758.47}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}