{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00274429","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00274429","name":"Obec Trusnov","short_name":"Trusnov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Pardubice","municipality_code":575828},"amounts":{"revenue_approved":5556000,"revenue_adjusted":6978290,"revenue_actual":8396697.86,"expense_approved":8326500,"expense_adjusted":9748790,"expense_actual":6684405.28,"tax_revenue":7179284.78,"nontax_revenue":996113.08,"capital_revenue":0,"transfer_revenue":221300,"current_expense":6502080.28,"capital_expense":182325,"budget_balance":1712292.58,"cash_current":7873785.65,"cash_previous":6161493.07},"ratios":{"revenue_execution":1.20326009,"expense_execution":0.68566512,"balance_to_revenue":0.20392452,"cash_to_expense":1.17793361,"cash_yoy":0.27790222,"capital_expense_share":0.02727617,"transfer_revenue_share":0.0263556},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00274429/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00274429"},"seo":{"slug":"trusnov","path":"/cz/municipalities/trusnov/"},"population":{"value":215,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":5556000,"expenditure_czk":8326500,"financing_czk":2770500,"balance_czk":-2770500},{"stage":"revised","revenue_czk":6978290,"expenditure_czk":9748790,"financing_czk":2770500,"balance_czk":-2770500},{"stage":"actual","revenue_czk":8396697.86,"expenditure_czk":6684405.28,"financing_czk":-1712292.58,"balance_czk":1712292.58}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",4546300],["5171",980000],["6122",700000],["5023",487000],["5021",303000],["5139",206000],["6121",165000],["5154",141500],["5329",135500],["5901",116000],["5153",100000],["5168",80000],["5032",70000],["5163",65500],["5151",40000],["5156",35000],["5903",30000],["5175",25000],["5137",20000],["5194",20000],["5364",20000],["5229",16000],["5167",8000],["5041",7500],["5136",6000],["5362",2200],["5161",1000]],"economic_expenditure_total_czk":8326500,"economic_financing":[["8115",2770500]],"economic_financing_total_czk":2770500,"economic_revenue":[["1211",1900000],["1121",900000],["1511",690000],["1111",650000],["2321",470000],["1345",194000],["1113",160000],["2132",159000],["2131",150000],["2149",100000],["4112",53800],["2324",45000],["1112",40000],["1386",20000],["1387",9000],["2111",8200],["1341",6000],["1361",500],["2112",400],["2141",100]],"economic_revenue_total_czk":5556000,"purpose_expenditure":[["2212",3000000],["6171",1030000],["3745",920000],["3639",637000],["3635",620000],["6112",560000],["2310",436000],["3722",306000],["3612",180000],["3725",150000],["3631",110000],["2321",100000],["1032",51000],["5512",45000],["3399",40000],["3341",35500],["6320",34000],["5213",30000],["6402",20000],["6310",10000],["3314",5000],["3419",5000],["3741",2000]],"purpose_expenditure_total_czk":8326500},"revised":{"economic_expenditure":[["5169",4411800],["5171",1500000],["5365",1217790],["5023",487000],["6122",441000],["5021",303000],["5139",206000],["5901",198500],["6121",165000],["5154",141500],["5329",118100],["5153",100000],["5168",80000],["5032",70000],["5163",65500],["5151",40000],["5156",35000],["5903",30000],["5175",25000],["5137",20000],["5194",20000],["5229",20000],["6349",17400],["5364",9000],["5167",8000],["5041",7500],["5136",6000],["5321",2500],["5362",2200],["5161",1000]],"economic_expenditure_total_czk":9748790,"economic_financing":[["8115",2770500]],"economic_financing_total_czk":2770500,"economic_revenue":[["1211",1900000],["1122",1217790],["1121",900000],["1511",690000],["1111",650000],["2321",470000],["1345",194000],["1113",160000],["2132",159000],["2131",150000],["4122",135000],["2149",100000],["1112",58000],["4112",53800],["2324",45000],["1386",35000],["4111",32500],["1387",13000],["2111",8200],["1341",6000],["1361",500],["2112",400],["2141",100]],"economic_revenue_total_czk":6978290,"purpose_expenditure":[["2212",2695500],["6399",1217790],["6171",1117500],["3639",746100],["3745",661000],["3635",620000],["6112",560000],["2321",520000],["2310",436000],["3722",306000],["3725",200000],["3612",180000],["3631",110000],["5512",95000],["1032",51000],["3399",43000],["3341",35500],["6320",34000],["6114",32500],["5213",30000],["2219",17400],["6310",10000],["6402",9000],["2115",8500],["3314",5000],["3419",5000],["3741",3000]],"purpose_expenditure_total_czk":9748790},"actual":{"economic_expenditure":[["5171",2113148.69],["5169",1482558.54],["5365",1219790],["5023",483708],["5021",400168],["6121",165000],["5139",129523.52],["5329",118413],["5154",99894.98],["5137",75740.91],["5032",68796],["5168",68039.51],["5163",58271.6],["5175",38545.66],["5156",32330.8],["5153",28635.62],["5229",21163],["6349",17325],["5194",16967.1],["5151",16294],["5364",8419.1],["5041",7252],["5362",5915.25],["5167",3936],["5321",2500],["5161",1379],["5162",590],["5136",100]],"economic_expenditure_total_czk":6684405.28,"economic_financing":[["8115",-1712292.58]],"economic_financing_total_czk":-1712292.58,"economic_revenue":[["1211",2388688.18],["1121",1278405.13],["1122",1217790],["1511",906466.44],["1111",870133.59],["2321",480000],["2131",263012],["1345",194400],["1113",169021.77],["2132",164007.57],["4122",135000],["1112",83338.9],["2324",59883.5],["4112",53800],["1386",46577.86],["4111",32500],["2111",28344],["1387",18255.15],["1341",5500],["2112",735],["1381",374.81],["1361",200],["1335",132.8],["2141",131.01],["1382",0.15]],"economic_revenue_total_czk":8396697.86,"purpose_expenditure":[["6399",1217790],["2212",1161773.64],["6171",1045713.77],["6112",554916],["3635",497700],["2321",489661.51],["3639",357994.62],["2310",281294],["3745",251884.3],["3722",245533.23],["3612",164734.05],["3725",147435.08],["3631",60361.93],["3399",37565.8],["6320",33682],["5512",32038.5],["3341",29749],["6114",26416.9],["2219",17325],["2115",8468],["6402",8419.1],["6310",5249.6],["3419",5000],["3741",3000],["1032",699.25]],"purpose_expenditure_total_czk":6684405.28}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}