{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00274364","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00274364","name":"Obec Strašov","short_name":"Strašov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Pardubice","municipality_code":575763},"amounts":{"revenue_approved":9741050,"revenue_adjusted":73027296.15,"revenue_actual":72950463.62,"expense_approved":12791830,"expense_adjusted":80186682.73,"expense_actual":79147340.49,"tax_revenue":8251369.93,"nontax_revenue":2193992.62,"capital_revenue":2359100.7,"transfer_revenue":60146000.37,"current_expense":8728041.62,"capital_expense":70419298.87,"budget_balance":-6196876.87,"cash_current":14265806.85,"cash_previous":3050780.17},"ratios":{"revenue_execution":0.99894789,"expense_execution":0.98703847,"balance_to_revenue":-0.08494637,"cash_to_expense":0.18024367,"cash_yoy":3.6761176,"capital_expense_share":0.88972413,"transfer_revenue_share":0.82447729},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00274364/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00274364"},"seo":{"slug":"strasov","path":"/cz/municipalities/strasov/"},"population":{"value":354,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":9741050,"expenditure_czk":12791830,"financing_czk":3050780,"balance_czk":-3050780},{"stage":"revised","revenue_czk":73027296.15,"expenditure_czk":80186682.73,"financing_czk":7159386.58,"balance_czk":-7159386.58},{"stage":"actual","revenue_czk":72950463.62,"expenditure_czk":79147340.49,"financing_czk":6196876.87,"balance_czk":-6196876.87}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",6273130],["5011",1249000],["5169",1196000],["5023",1180000],["5154",488000],["5031",320000],["5365",282000],["5021",256000],["5139",237000],["5032",170000],["5171",170000],["5137",138500],["5362",100500],["5131",100000],["5212",100000],["5903",100000],["5168",69000],["6119",50000],["5156",49000],["5163",42000],["5162",26000],["5339",25000],["5041",24000],["5222",23000],["5364",21200],["5194",20000],["5167",15000],["5175",15000],["5151",11000],["5329",11000],["5166",10000],["5492",10000],["5179",5000],["5038",2000],["5321",2000],["5161",1000],["5132",500]],"economic_expenditure_total_czk":12791830,"economic_financing":[["8115",3050780]],"economic_financing_total_czk":3050780,"economic_revenue":[["1211",3551100],["1121",1808600],["1111",1292900],["2111",759000],["2324",480000],["1511",465000],["1122",280000],["1345",260000],["1113",228700],["2141",200000],["1112",108500],["4112",86400],["2131",79000],["2132",51200],["1386",40000],["1387",20000],["1381",13800],["1341",8800],["2142",4250],["1361",3800]],"economic_revenue_total_czk":9741050,"purpose_expenditure":[["2321",3486230],["4339",2350000],["3639",2019900],["6112",1450000],["6171",900000],["6399",380000],["3722",350000],["3745",340000],["3312",250000],["3725",200000],["5512",110000],["2141",100000],["3399",100000],["5213",100000],["3631",90000],["3311",80000],["3613",60000],["3421",50000],["3635",50000],["2212",40000],["3723",40000],["2341",30000],["3412",30000],["6320",27500],["6402",21200],["3314",20000],["3341",20000],["3900",20000],["3111",15000],["3113",15000],["3721",15000],["3313",10000],["3429",10000],["6310",7000],["3419",5000]],"purpose_expenditure_total_czk":12791830},"revised":{"economic_expenditure":[["6121",70126625.76],["5011",2075137.95],["5169",2008655.1],["5023",1171900],["5031",700794.28],["5171",667850.69],["5154",546665],["5362",352060],["5139",347715.26],["5021",336516.84],["5365",322880],["5032",289320.62],["6122",201982],["5141",187959],["5903",100000],["5168",91500],["5137",89950],["5212",80000],["5131",64000],["5163",52670.23],["6119",50000],["6123",39500],["5175",35600],["5162",32000],["5156",29000],["5151",26950],["5194",24600],["5364",21200],["5492",17500],["6349",15000],["5166",12000],["5179",11000],["5329",11000],["5167",10050],["5041",9100],["5038",8000],["5222",8000],["5339",7500],["5173",1500],["5321",1500],["5161",1000],["5132",500]],"economic_expenditure_total_czk":80186682.73,"economic_financing":[["8123",17744291.55],["8115",-10252516.97],["8124",-332388]],"economic_financing_total_czk":7159386.58,"economic_revenue":[["4213",34381394.49],["4216",18801938.23],["4222",3600000],["1211",3479100],["3111",2359100.7],["1121",1861600],["4116",1857043.44],["1111",1263900],["4113",1197270.23],["2324",1043756.5],["2111",837399],["1511",596000],["1122",320880],["1345",257443],["1113",246200],["4122",187500],["1112",121500],["2141",115000],["4112",86400],["2131",81550],["1386",70000],["4129",66755],["2132",60200],["2212",50000],["4111",32500],["1387",30000],["2142",9250.56],["1341",9000],["1361",3800],["1381",800],["1382",15]],"economic_revenue_total_czk":73027296.15,"purpose_expenditure":[["2321",55799246.72],["4339",12312434.95],["6171",3354613.13],["6112",1450000],["5512",1109999.9],["2310",976000],["3399",767900],["3312",681000],["6399",670880],["2212",563000],["3745",478000],["3639",437938.03],["3722",350000],["3725",300000],["6310",203770],["3723",116000],["3311",100000],["5213",100000],["3631",90000],["2141",80000],["3635",50000],["6114",34500],["6320",27700],["3314",25000],["6402",21200],["3341",20000],["3900",20000],["3721",15000],["3421",10000],["3429",10000],["3113",7500],["3419",5000]],"purpose_expenditure_total_czk":80186682.73},"actual":{"economic_expenditure":[["6121",70119479.07],["5011",2045090],["5169",1885000.69],["5023",1034012],["5031",685608],["5171",636397.79],["5154",544874.54],["5139",322818.83],["5365",320880],["5021",316036],["5032",274834],["6122",200039.8],["5141",187951.71],["5362",-94036.75],["5137",87265.8],["5212",80000],["5168",72002.79],["5131",63606],["5163",51288.2],["6119",45890],["6123",38962],["5162",31671.25],["5175",31521],["5151",25478],["5156",22787],["5364",21153],["6349",14928],["5194",12984.46],["5492",12000],["5329",10860],["5167",9889.4],["5179",9005.94],["5038",7677],["5339",7500],["5041",7004.97],["5166",1800],["5321",1200],["5173",1163],["5161",717]],"economic_expenditure_total_czk":79147340.49,"economic_financing":[["8123",17744291.55],["8115",-11215026.68],["8124",-332388]],"economic_financing_total_czk":6196876.87,"economic_revenue":[["4213",34316594.49],["4216",18801938.23],["4222",3600000],["1211",3478644.34],["3111",2359100.7],["1121",1860885.03],["4116",1857043.42],["1111",1262909.37],["4113",1197269.23],["2324",1043705.81],["2111",836689],["1511",595821.77],["1122",320880],["1345",257443],["1113",246107.62],["4122",187500],["1112",121325.72],["2141",113443.46],["4112",86400],["2131",81504.39],["1386",67792.99],["4129",66755],["2132",60119],["2212",49280.4],["4111",32500],["1387",26573.79],["2142",9250.56],["1341",9000],["1361",3420],["1381",551.39],["1382",14.91]],"economic_revenue_total_czk":72950463.62,"purpose_expenditure":[["2321",55795144.11],["4339",12299031.62],["6171",3349799.18],["6112",1311786],["5512",1105645.51],["2310",974205.5],["3399",767606.2],["3312",680573.71],["2212",562063.5],["3745",399521.74],["3639",381457.94],["3722",332829.47],["3725",290731.62],["6399",224783.25],["6310",203761.91],["3311",95416.4],["2141",80000],["3631",71174.36],["3723",51393.19],["3635",45890],["6320",27688],["6114",22179],["3314",21154],["6402",21153],["3900",8428],["3113",7500],["3721",6934.28],["3421",4719],["3429",4500],["3341",270]],"purpose_expenditure_total_czk":79147340.49}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}