{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00274356","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00274356","name":"Obec Stojice","short_name":"Stojice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Pardubice","municipality_code":575755},"amounts":{"revenue_approved":5368300,"revenue_adjusted":6151197.6,"revenue_actual":6071780.64,"expense_approved":4793651,"expense_adjusted":4956291,"expense_actual":4112496.6,"tax_revenue":5350362.13,"nontax_revenue":554652.51,"capital_revenue":4800,"transfer_revenue":161966,"current_expense":3727716.6,"capital_expense":384780,"budget_balance":1959284.04,"cash_current":15565107.3,"cash_previous":13605823.26},"ratios":{"revenue_execution":0.98708919,"expense_execution":0.82975285,"balance_to_revenue":0.32268689,"cash_to_expense":3.78483165,"cash_yoy":0.14400334,"capital_expense_share":0.0935636,"transfer_revenue_share":0.02667521},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00274356/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00274356"},"seo":{"slug":"stojice","path":"/cz/municipalities/stojice/"},"population":{"value":215,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":5368300,"expenditure_czk":4793651,"financing_czk":-574649,"balance_czk":574649},{"stage":"revised","revenue_czk":6151197.6,"expenditure_czk":4956291,"financing_czk":-1194906.6,"balance_czk":1194906.6},{"stage":"actual","revenue_czk":6071780.64,"expenditure_czk":4112496.6,"financing_czk":-1959284.04,"balance_czk":1959284.04}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5137",1500000],["5021",975000],["5023",700000],["5011",630000],["5169",610000],["5139",152000],["5321",70400],["5903",50000],["5163",43000],["5366",32251],["5339",14000],["5194",10000],["5223",7000]],"economic_expenditure_total_czk":4793651,"economic_financing":[["8115",-574649]],"economic_financing_total_czk":-574649,"economic_revenue":[["1211",2037600],["1121",1037800],["1111",741200],["1511",650000],["1345",215000],["2131",200000],["1113",131200],["2141",120000],["2111",75000],["4112",71800],["1112",62200],["1341",11000],["1381",10000],["2132",5000],["1361",500]],"economic_revenue_total_czk":5368300,"purpose_expenditure":[["3639",1500000],["6171",740000],["6112",700000],["3745",630000],["3722",500000],["3319",110000],["1031",100000],["3412",100000],["3721",60000],["3631",50000],["5213",50000],["6320",35000],["6402",32251],["3326",30000],["3113",26400],["2219",25000],["3111",24000],["3725",20000],["5512",20000],["3399",10000],["6310",8000],["4341",7000],["4350",7000],["4357",7000],["3632",2000]],"purpose_expenditure_total_czk":4793651},"revised":{"economic_expenditure":[["5169",1803860],["6121",805800],["5023",621500],["5021",471300],["5139",238520],["5137",190510],["5032",77000],["5321",73800],["5154",72000],["5168",69500],["5162",64350],["5153",56600],["5365",54390],["5031",50000],["5175",45550],["5163",43000],["5903",35960],["5156",34900],["5364",32251],["5173",23600],["5339",14000],["5222",12000],["5171",10000],["5194",10000],["5151",8800],["5223",7000],["5329",7000],["5136",6500],["5167",6500],["5166",3500],["5221",3500],["5161",1100],["5011",1000],["5038",1000]],"economic_expenditure_total_czk":4956291,"economic_financing":[["8115",-1194906.6]],"economic_financing_total_czk":-1194906.6,"economic_revenue":[["1211",2074608],["1121",1112602],["1511",853886],["1111",752144],["2131",356800],["1345",215100],["1113",146902],["2141",120000],["2111",111192],["1112",72490],["4112",71800],["1122",54390],["4129",41066],["1386",40550],["4111",32500],["1387",19000],["4116",16600],["2142",14026],["1341",12000],["1381",10000],["2132",7850],["2324",5838],["3111",4800],["2322",4490],["1361",500],["1335",63.6]],"economic_revenue_total_czk":6151197.6,"purpose_expenditure":[["3639",1500000],["6171",753500],["6112",700000],["3745",630000],["3722",500000],["3319",110000],["3412",102500],["1031",100000],["3631",76500],["3721",71000],["6399",54390],["5213",50000],["6320",35000],["6114",32500],["6402",32251],["3326",30000],["3113",28800],["2219",27350],["3111",24000],["3725",22000],["5512",20000],["3429",12000],["3399",10000],["6310",8000],["4341",7000],["4350",7000],["4357",7000],["3900",3500],["3632",2000]],"purpose_expenditure_total_czk":4956291},"actual":{"economic_expenditure":[["5169",1727658.41],["5023",621000],["6121",384780],["5021",354091],["5139",219716.88],["5137",99028.86],["5032",73936],["5168",69125.22],["5321",68800],["5154",67406.77],["5365",54390],["5162",51260.45],["5153",51260],["5031",43896],["5175",36801.31],["5156",34847.5],["5163",34829.2],["5364",32251],["5173",23522],["5339",14000],["5222",12000],["5151",8672],["5171",8448],["5329",6360],["5136",4990],["5167",4114],["5221",3500],["5161",1017],["5038",795]],"economic_expenditure_total_czk":4112496.6,"economic_financing":[["8115",-1959284.04]],"economic_financing_total_czk":-1959284.04,"economic_revenue":[["1211",2074607.16],["1121",1112601.57],["1511",853885.16],["1111",752143.75],["2131",346826],["1345",215060],["1113",146901.05],["2141",96972.09],["2111",78651],["1112",72489.77],["4112",71800],["1122",54390],["4129",41066],["1386",40524.68],["4111",32500],["4116",16600],["1387",15884.74],["2142",14025.42],["1341",11000],["2132",7850],["2324",5838],["3111",4800],["2322",4490],["1361",500],["1381",310.65],["1335",63.6]],"economic_revenue_total_czk":6071780.64,"purpose_expenditure":[["3639",990130.6],["6112",698385],["6171",644372.65],["3745",591606.7],["3722",463859.05],["3319",100927.56],["3412",92988.85],["3721",70014.37],["1031",69113],["3631",57031.93],["6399",54390],["6402",32251],["3326",30000],["3113",28800],["6320",27915],["2219",27350],["3111",24000],["6114",22039.44],["3725",20612.25],["5512",15000],["5213",14039],["3429",12000],["4350",7000],["4357",7000],["6310",6914.2],["3900",3500],["3632",1256]],"purpose_expenditure_total_czk":4112496.6}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}