{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00274321","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00274321","name":"Obec Staré Ždánice","short_name":"Staré Ždánice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Pardubice","municipality_code":575721},"amounts":{"revenue_approved":18775600,"revenue_adjusted":20165617.4,"revenue_actual":21038356.7,"expense_approved":34855700,"expense_adjusted":36245717.4,"expense_actual":24743259.07,"tax_revenue":17972367.22,"nontax_revenue":1410942.08,"capital_revenue":1230,"transfer_revenue":1653817.4,"current_expense":12633361.21,"capital_expense":12109897.86,"budget_balance":-3704902.37,"cash_current":12326197.62,"cash_previous":15938881.62},"ratios":{"revenue_execution":1.04327858,"expense_execution":0.68265331,"balance_to_revenue":-0.17610227,"cash_to_expense":0.49816387,"cash_yoy":-0.22665856,"capital_expense_share":0.4894221,"transfer_revenue_share":0.07860963},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00274321/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00274321"},"seo":{"slug":"stare-zdanice","path":"/cz/municipalities/stare-zdanice/"},"population":{"value":736,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":18775600,"expenditure_czk":34855700,"financing_czk":16080100,"balance_czk":-16080100},{"stage":"revised","revenue_czk":20165617.4,"expenditure_czk":36245717.4,"financing_czk":16080100,"balance_czk":-16080100},{"stage":"actual","revenue_czk":21038356.7,"expenditure_czk":24743259.07,"financing_czk":3704902.37,"balance_czk":-3704902.37}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",20600000],["6901",4000000],["5169",1806000],["5171",1694000],["5023",1300000],["5011",1000000],["5154",975000],["5331",700000],["5153",560000],["5021",365000],["5137",260000],["6130",255700],["5031",253000],["5032",241000],["5139",221000],["5194",125000],["5175",83000],["5903",50000],["5156",46000],["5163",39000],["5134",30000],["5136",30000],["5162",30000],["5168",30000],["5166",20000],["5167",20000],["5173",20000],["5223",20000],["5329",20000],["5138",10000],["5192",10000],["5221",10000],["5164",7000],["5038",5000],["5161",5000],["5176",5000],["5151",4000],["5339",3000],["5367",2000],["5362",1000]],"economic_expenditure_total_czk":34855700,"economic_financing":[["8115",16080100]],"economic_financing_total_czk":16080100,"economic_revenue":[["1211",7024000],["1121",3577300],["1111",2588800],["4213",1700000],["1511",1003000],["2111",765000],["1345",500000],["1113",452400],["2131",280000],["4112",263800],["1112",214500],["2132",210000],["2324",183800],["1341",8000],["2141",5000]],"economic_revenue_total_czk":18775600,"purpose_expenditure":[["3639",13718700],["2212",7050000],["2321",5612000],["6171",1916000],["6112",1485000],["3722",940000],["3119",700000],["3745",531000],["3113",460000],["3111",376000],["5512",347000],["3613",320000],["2219",280000],["3412",265000],["3631",140000],["3399",130000],["3319",115000],["3612",115000],["3326",50000],["5213",50000],["3314",34000],["6320",31000],["3721",30000],["3341",20000],["3429",20000],["3635",20000],["4359",20000],["1014",10000],["1039",10000],["1070",10000],["2221",10000],["2333",10000],["3330",10000],["3632",10000],["6310",8000],["6402",2000]],"purpose_expenditure_total_czk":34855700},"revised":{"economic_expenditure":[["6121",20600000],["6901",4000000],["5169",2301000],["5171",1814000],["5023",1300000],["5011",1000000],["5154",975000],["5331",700000],["5336",670550.4],["5153",560000],["5021",389000],["5137",260000],["6130",255700],["5139",253806],["5031",253000],["5032",241000],["5194",125000],["5175",84500],["5903",50000],["5156",46000],["6122",41161],["5163",39000],["5168",33000],["5134",30000],["5136",30000],["5162",30000],["5173",22000],["5166",20000],["5167",20000],["5223",20000],["5329",20000],["5138",10000],["5192",10000],["5221",10000],["5164",7000],["5038",5000],["5161",5000],["5176",5000],["5151",4000],["5339",3000],["5367",2000],["5362",1000]],"economic_expenditure_total_czk":36245717.4,"economic_financing":[["8115",16080100]],"economic_financing_total_czk":16080100,"economic_revenue":[["1211",7024000],["1121",3577300],["1111",2588800],["4213",1700000],["1511",1003000],["4116",897917.4],["2111",765000],["1345",500000],["1113",452400],["4122",418439],["2131",280000],["4112",263800],["1112",214500],["2132",210000],["2324",183800],["4222",41161],["4111",32500],["1341",8000],["2141",5000]],"economic_revenue_total_czk":20165617.4,"purpose_expenditure":[["3639",13718700],["2212",7170000],["2321",5777000],["6171",1916000],["3113",1830550.4],["6112",1485000],["3722",940000],["3745",531000],["5512",468967],["3111",376000],["3613",320000],["2219",280000],["3635",270000],["3412",265000],["3399",160000],["3631",140000],["3319",115000],["3612",115000],["3326",50000],["5213",50000],["3314",34000],["6114",32500],["6320",31000],["3721",30000],["3341",20000],["3429",20000],["4359",20000],["1014",10000],["1039",10000],["1070",10000],["2221",10000],["2333",10000],["3330",10000],["3632",10000],["6310",8000],["6402",2000]],"purpose_expenditure_total_czk":36245717.4},"actual":{"economic_expenditure":[["6121",10986445.34],["5171",2151341.15],["5169",1909427.41],["5365",1718850],["5023",1191999],["5331",1005372],["5011",932582],["5154",931302],["6122",921652.52],["5336",670550.4],["5153",492474],["5139",297485.18],["5031",288007],["5021",260258],["5032",209017],["6130",201800],["5137",91192.91],["5163",90262.4],["5175",88240.9],["5194",73144],["5156",37979],["5168",36378.65],["5136",22972],["5162",20218.21],["5192",18337],["5173",14719],["5329",14560],["5362",10928],["5221",10000],["5179",6684],["5038",4719],["5166",4500],["5176",4450],["5167",3550],["5172",2973],["5164",2916],["5151",2835],["5161",2570],["5223",2568],["5132",2070],["5019",2028],["5367",2000],["5363",1215],["5039",686]],"economic_expenditure_total_czk":24743259.07,"economic_financing":[["8115",3704902.37]],"economic_financing_total_czk":3704902.37,"economic_revenue":[["1211",7078647.01],["1121",3793746.61],["1111",2603235.85],["1122",1718850],["1511",1294466.73],["4116",897917.4],["2111",732961],["1345",522411],["1113",501119.8],["4122",418439],["2324",363873.5],["4112",263800],["1112",247219.47],["2132",188605],["1386",138200.23],["2131",83865],["1387",54166.8],["4222",41161],["4111",32500],["2322",28213],["1356",9688.04],["2142",8489.58],["1341",6900],["2112",4935],["1361",2600],["3111",1230],["1381",1076.18],["1334",39.5]],"economic_revenue_total_czk":21038356.7,"purpose_expenditure":[["3115",7181302.51],["3113",2581288.58],["2341",2038222.03],["6171",1789097.48],["6399",1718850],["2321",1683781.01],["3111",1676412.4],["6112",1318408],["3745",1298352],["3722",794650.84],["3613",522938.36],["2219",519147],["3639",519115.1],["3635",240000],["5512",235220.42],["3631",128823.43],["3399",124468.4],["6320",79676],["3319",69630],["3721",60917.63],["3314",38706],["6114",32651.5],["3313",30295.98],["3429",12906],["4359",12568],["3412",11069],["1070",10000],["6310",8456.4],["3612",3900],["6402",2000],["3341",405]],"purpose_expenditure_total_czk":24743259.07}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}