{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00274313","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00274313","name":"Obec Staré Jesenčany","short_name":"Staré Jesenčany","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Pardubice","municipality_code":575712},"amounts":{"revenue_approved":8069000,"revenue_adjusted":34212216.06,"revenue_actual":35570020.75,"expense_approved":34480635,"expense_adjusted":60623851.06,"expense_actual":43811477.19,"tax_revenue":8425580.22,"nontax_revenue":1133624.47,"capital_revenue":0,"transfer_revenue":26010816.06,"current_expense":5262351.77,"capital_expense":38549125.42,"budget_balance":-8241456.44,"cash_current":23611406.76,"cash_previous":25744724.5},"ratios":{"revenue_execution":1.03968772,"expense_execution":0.72267724,"balance_to_revenue":-0.2316967,"cash_to_expense":0.53893199,"cash_yoy":-0.08286427,"capital_expense_share":0.87988646,"transfer_revenue_share":0.7312567},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00274313/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00274313"},"seo":{"slug":"stare-jesencany","path":"/cz/municipalities/stare-jesencany/"},"population":{"value":425,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":8069000,"expenditure_czk":34480635,"financing_czk":26411635,"balance_czk":-26411635},{"stage":"revised","revenue_czk":34212216.06,"expenditure_czk":60623851.06,"financing_czk":26411635,"balance_czk":-26411635},{"stage":"actual","revenue_czk":35570020.75,"expenditure_czk":43811477.19,"financing_czk":8241456.44,"balance_czk":-8241456.44}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6901",25673935],["6341",2000000],["5169",1634700],["5023",840000],["5171",704000],["5011",550000],["5139",325000],["6121",305000],["6130",275000],["5137",260000],["5153",250000],["5321",250000],["5154",203000],["5194",200000],["5175",170000],["5163",159000],["5031",130000],["5032",130000],["5021",121000],["5166",100000],["5168",50000],["5903",30000],["5151",26000],["5162",25000],["5167",15000],["5329",14000],["5156",13000],["5136",10000],["5019",5000],["5161",4000],["5362",3000],["5173",2000],["5229",2000],["5038",1000]],"economic_expenditure_total_czk":34480635,"economic_financing":[["8115",26411635]],"economic_financing_total_czk":26411635,"economic_revenue":[["1211",3500000],["1121",1800000],["1111",1200000],["1511",450000],["1113",280000],["1345",260000],["2141",200000],["1112",100000],["2324",100000],["4112",65000],["2132",32000],["1386",30000],["1381",20000],["1387",20000],["2131",8000],["1341",3000],["1334",500],["1361",500]],"economic_revenue_total_czk":8069000,"purpose_expenditure":[["2321",26223935],["3111",2000000],["6171",1760000],["6112",920000],["3722",870000],["2212",716000],["3745",485000],["3392",356000],["3399",295000],["3113",250000],["3631",240000],["5512",211000],["4359",35000],["3419",30000],["5213",30000],["3341",26700],["3639",19000],["6310",12000],["6320",1000]],"purpose_expenditure_total_czk":34480635},"revised":{"economic_expenditure":[["6121",49088616.06],["6901",2371935],["6341",2000000],["5169",1784700],["5171",1055000],["5023",840000],["5011",550000],["6130",275000],["5137",244600],["5153",230000],["5321",212000],["5139",210109],["5154",207000],["5194",200000],["5365",197400],["5175",172776],["5163",161000],["5166",136000],["5031",130000],["5032",130000],["5021",126884],["5168",69000],["6349",40000],["5903",30000],["5151",26000],["5162",25000],["5364",18000],["5167",15000],["5223",15000],["5329",14000],["5156",11000],["5901",10831],["5136",10000],["5019",5000],["5161",4000],["5362",3600],["5173",2000],["5229",1400],["5038",1000]],"economic_expenditure_total_czk":60623851.06,"economic_financing":[["8115",19767584.48],["8123",6644050.52]],"economic_financing_total_czk":26411635,"economic_revenue":[["4213",21433445.47],["4222",3600000],["1211",3500000],["1121",1800000],["1111",1200000],["4113",750170.59],["1511",450000],["1113",280000],["1345",260000],["2141",200000],["1122",197400],["4122",129600],["1112",100000],["2324",100000],["4112",65100],["4111",32500],["2132",32000],["1386",30000],["1381",20000],["1387",20000],["2131",8000],["1341",3000],["1334",500],["1361",500]],"economic_revenue_total_czk":34212216.06,"purpose_expenditure":[["2321",51705551.06],["6171",2170100],["3111",2000000],["6112",920000],["3722",882000],["2212",612000],["3745",536000],["3392",356000],["3399",315000],["3631",240000],["5512",220600],["3113",210000],["6399",197400],["3639",59000],["4359",35000],["6114",32500],["5213",30000],["3341",26700],["3322",18000],["6402",18000],["4351",15000],["6310",14000],["3419",10000],["6320",1000]],"purpose_expenditure_total_czk":60623851.06},"actual":{"economic_expenditure":[["6121",36885951.42],["6341",1650000],["5169",1634548.25],["5023",834354],["5171",549815.99],["5011",346376],["5365",197400],["5153",192237.8],["5321",190000],["5194",179500],["5175",150427],["5166",135172],["5154",131053.96],["5137",127338.86],["5163",119821.6],["5032",106166],["5139",97058.14],["5031",85906],["5168",68922.21],["5021",49534],["5362",-21261],["5162",21160.66],["5364",17774],["5223",15000],["6349",13174],["5329",12750],["5151",9006],["5167",8627.3],["5156",3186],["5161",477]],"economic_expenditure_total_czk":43811477.19,"economic_financing":[["8117",16000000],["8115",-8402594.08],["8123",6644050.52],["8118",-6000000]],"economic_financing_total_czk":8241456.44,"economic_revenue":[["4213",21433445.47],["1211",3660609.4],["4222",3600000],["1121",1961187.74],["1111",1331156.74],["2141",887819.04],["4113",750170.59],["1511",528353.35],["1113",259115.04],["1345",256450],["2324",201476.93],["1122",197400],["4122",129600],["1112",127812.92],["1386",71446.72],["4112",65100],["4111",32500],["1387",28002.51],["2132",24000],["2142",10701.5],["2131",7627],["1341",3350],["2119",2000],["1381",561],["1334",134.8]],"economic_revenue_total_czk":35570020.75,"purpose_expenditure":[["2321",36885951.42],["6171",1812312.85],["3111",1650000],["6112",909342],["3722",881463],["3745",518226],["3399",276769],["3392",194202.26],["3113",188000],["6399",172600],["5512",96519.96],["3631",74823.53],["3639",29463],["2212",25532.57],["6114",21669],["3322",18000],["6402",17774],["4351",15000],["6310",13388.6],["4359",9900],["3341",540]],"purpose_expenditure_total_czk":43811477.19}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}
