{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00274305","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00274305","name":"Obec Staré Hradiště","short_name":"Staré Hradiště","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Pardubice","municipality_code":575704},"amounts":{"revenue_approved":61144930.78,"revenue_adjusted":51010308,"revenue_actual":53765376.69,"expense_approved":72644930.78,"expense_adjusted":75482573.08,"expense_actual":41698680.24,"tax_revenue":43121019.86,"nontax_revenue":3108639.84,"capital_revenue":882258,"transfer_revenue":6653458.99,"current_expense":23225827.24,"capital_expense":18472853,"budget_balance":12066696.45,"cash_current":36555463.26,"cash_previous":26986290.08},"ratios":{"revenue_execution":1.05401004,"expense_execution":0.55242791,"balance_to_revenue":0.22443247,"cash_to_expense":0.87665756,"cash_yoy":0.35459388,"capital_expense_share":0.4430081,"transfer_revenue_share":0.12374988},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00274305/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00274305"},"seo":{"slug":"stare-hradiste","path":"/cz/municipalities/stare-hradiste/"},"population":{"value":2081,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":61144930.78,"expenditure_czk":72644930.78,"financing_czk":11500000,"balance_czk":-11500000},{"stage":"revised","revenue_czk":51010308,"expenditure_czk":75482573.08,"financing_czk":24472265.08,"balance_czk":-24472265.08},{"stage":"actual","revenue_czk":53765376.69,"expenditure_czk":41698680.24,"financing_czk":-12066696.45,"balance_czk":12066696.45}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",33565830.78],["6122",10900000],["5169",4935000],["5171",3965000],["5011",3650000],["5023",2400000],["5323",1550000],["5031",1498000],["5154",1300000],["5331",1250000],["5321",964000],["5909",755000],["5137",715000],["5139",670000],["5032",620000],["5021",611000],["5168",529000],["5365",450000],["5153",350000],["5163",293000],["5499",280000],["5156",270000],["5151",165000],["5141",150000],["5162",100000],["5132",85000],["5175",80000],["5339",75000],["5329",65000],["5167",50000],["5492",48000],["5134",45000],["5166",35000],["5172",30000],["5019",20000],["5038",20000],["5173",20000],["5179",20000],["5493",20000],["5903",20000],["5362",15100],["5029",10000],["5136",10000],["5161",10000],["5192",10000],["5901",10000],["5039",6000],["5229",5000]],"economic_expenditure_total_czk":72644930.78,"economic_financing":[["8115",14000000],["8124",-2500000]],"economic_financing_total_czk":11500000,"economic_revenue":[["1211",17000000],["4213",13792930.78],["1121",9000000],["1111",6400000],["4216",4000000],["1511",2100000],["3113",1500000],["2132",1406000],["1113",1400000],["1345",1350000],["4222",750000],["1122",440000],["1112",420000],["4112",411000],["2324",320000],["2111",195000],["1386",150000],["2141",100000],["2131",96000],["1341",78000],["1381",70000],["1387",70000],["2142",60000],["1343",28000],["1361",8000]],"economic_revenue_total_czk":61144930.78,"purpose_expenditure":[["3419",19020830.78],["5512",11276000],["2219",9080000],["6171",6882000],["6112",3632000],["3722",3290000],["3111",2380000],["3631",2300000],["3613",2280000],["3612",2250000],["2221",1950000],["2321",1775000],["3745",1445000],["6399",1205100],["3421",930000],["3113",904000],["2212",350000],["3639",325000],["6320",250000],["6310",190000],["3635",180000],["3429",150000],["3399",145000],["3341",100000],["3392",100000],["4359",70000],["5311",50000],["3349",40000],["5213",30000],["3314",25000],["3319",20000],["1014",15000],["4349",5000]],"purpose_expenditure_total_czk":72644930.78},"revised":{"economic_expenditure":[["6121",38994925.08],["6122",7289774],["5169",5043000],["5011",4000000],["5171",3521100],["5023",2600000],["5031",1585000],["5213",1550000],["5154",1300000],["5331",1250000],["5321",964000],["5222",920000],["5021",678223],["5139",675291],["5032",650000],["5168",529000],["5137",528400],["5365",491930],["5336",361000],["5153",350000],["5163",293000],["5499",280000],["5156",270000],["5151",175000],["5141",150000],["5132",147160],["5175",127973],["5162",106600],["5339",75000],["5492",68000],["5329",65000],["5167",60000],["5194",48000],["5134",45000],["5166",35000],["5172",30000],["5192",27400],["5019",20000],["5038",20000],["5173",20000],["5179",20000],["5493",20000],["5903",20000],["5362",15100],["5229",15000],["5161",11697],["5029",10000],["5136",10000],["5901",10000],["5039",6000]],"economic_expenditure_total_czk":75482573.08,"economic_financing":[["8115",26972265.08],["8124",-2500000]],"economic_financing_total_czk":24472265.08,"economic_revenue":[["1211",18000000],["1121",9000000],["1111",7000000],["4213",3889375],["1511",2100000],["4216",1829640],["1113",1400000],["2132",1380000],["1345",1350000],["3111",885000],["2324",561000],["1112",502200],["1122",489930],["4112",418100],["4116",416160],["1386",366000],["2141",320000],["2111",195000],["1387",142000],["2142",125000],["1334",123869],["2119",105000],["2131",96000],["1341",78000],["4111",65000],["2321",52000],["2212",36800],["4222",35184],["2211",22500],["1343",18500],["1361",8000],["1335",50]],"economic_revenue_total_czk":51010308,"purpose_expenditure":[["2219",15532520],["3419",15503605.08],["5512",7681118],["6171",7363000],["3722",4490000],["6112",3832000],["3111",2741000],["2321",2711800],["3613",2451100],["3631",2300000],["3612",2250000],["2221",2030000],["3745",1445000],["3421",1030000],["3113",904000],["3399",515000],["6399",490030],["2212",350000],["3429",350000],["3639",342400],["6320",250000],["6310",190000],["3635",180000],["3341",100000],["3392",100000],["4359",70000],["6114",65000],["5311",50000],["3349",40000],["5213",30000],["3314",25000],["3319",20000],["4399",20000],["1014",15000],["4349",15000]],"purpose_expenditure_total_czk":75482573.08},"actual":{"economic_expenditure":[["6121",17951753.51],["5169",4162628.17],["5011",3808963],["5023",2532456],["5213",1308297],["5031",1265587],["5331",1250000],["5171",1186042.17],["5222",920000],["5154",912435.52],["5321",906000],["5032",708619],["5021",637138],["6122",521099.49],["5365",491930],["5139",469792.8],["5336",361000],["5168",290995.55],["5499",276430],["5163",239141.33],["5137",226476.79],["5156",201928.04],["5151",154120.51],["5175",127465.44],["5162",122709.4],["5153",119365.86],["5132",80166.05],["5492",64080],["5339",56152.91],["5329",56060],["5194",51125],["5363",40500],["5167",38904.6],["5134",34757.38],["5166",33396],["5179",20577.61],["5038",20064],["5192",17337],["5141",11026.11],["5229",10000],["5161",7547],["5362",2505],["5173",1603],["5136",504]],"economic_expenditure_total_czk":41698680.24,"economic_financing":[["8115",-9569173.18],["8124",-2500000],["8901",2476.73]],"economic_financing_total_czk":-12066696.45,"economic_revenue":[["1211",18796543.29],["1121",10093452.51],["1111",7225929.53],["4213",3889374.99],["1511",2461034.45],["4216",1829640],["2132",1356564.01],["1345",1340337],["1113",1331551.37],["3111",882258],["2324",756779.18],["1112",657394.25],["1122",489930],["4112",418100],["4116",416160],["1386",367582.47],["2141",326886.17],["2111",192129.22],["1387",144089.56],["2131",126053],["2142",125461.26],["1334",123869.76],["2119",113467],["1341",74965],["4111",65000],["2321",52000],["2212",36800],["4222",35184],["2211",22500],["1361",8060],["1343",3500],["1381",2730.39],["1335",50.28]],"economic_revenue_total_czk":53765376.69,"purpose_expenditure":[["2219",13875244.21],["6171",6429129.7],["6112",3600492],["3722",3431204.62],["3631",2203929.14],["3111",1715124],["3613",1669259.52],["3419",1585036],["2221",1455979],["3745",1021156.77],["3113",904000],["5512",730745.01],["3421",666745.88],["3399",515000],["6399",489985],["3429",338907],["2321",237623.83],["6320",210641],["3639",163941.61],["3392",85412.66],["2212",76440.39],["6114",65000],["4359",56152.91],["3341",48077.45],["3349",38500],["6310",37026.44],["4399",16080],["4349",10000],["3612",9554.1],["3314",5292],["3635",5000],["1014",2000]],"purpose_expenditure_total_czk":41698680.24}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}