{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00274267","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00274267","name":"Obec Sopřeč","short_name":"Sopřeč","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Pardubice","municipality_code":575666},"amounts":{"revenue_approved":7208400,"revenue_adjusted":8189728,"revenue_actual":9288751.89,"expense_approved":7321803,"expense_adjusted":8303131,"expense_actual":5571515.07,"tax_revenue":6787664.76,"nontax_revenue":1897147.13,"capital_revenue":0,"transfer_revenue":603940,"current_expense":4000611.89,"capital_expense":1570903.18,"budget_balance":3717236.82,"cash_current":17842339.58,"cash_previous":14125102.76},"ratios":{"revenue_execution":1.13419541,"expense_execution":0.67101375,"balance_to_revenue":0.4001869,"cash_to_expense":3.20242149,"cash_yoy":0.26316529,"capital_expense_share":0.2819526,"transfer_revenue_share":0.06501842},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00274267/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00274267"},"seo":{"slug":"soprec","path":"/cz/municipalities/soprec/"},"population":{"value":343,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":7208400,"expenditure_czk":7321803,"financing_czk":113403,"balance_czk":-113403},{"stage":"revised","revenue_czk":8189728,"expenditure_czk":8303131,"financing_czk":113403,"balance_czk":-113403},{"stage":"actual","revenue_czk":9288751.89,"expenditure_czk":5571515.07,"financing_czk":-3717236.82,"balance_czk":3717236.82}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",2200000],["5169",1848000],["5023",782500],["5154",457000],["5021",336000],["5011",250000],["5166",200000],["6130",200000],["5901",160000],["5139",155000],["5137",125000],["5032",93200],["5168",74000],["5171",66000],["5031",60000],["5365",53000],["5222",47000],["5163",34700],["5156",31000],["5172",17000],["5321",16500],["5162",16000],["5903",15000],["5364",13903],["5167",13000],["5151",12000],["5173",11500],["5499",10000],["5329",8700],["5161",5000],["5179",4500],["5136",2000],["5339",1500],["5038",1200],["5175",1000],["5362",600]],"economic_expenditure_total_czk":7321803,"economic_financing":[["8115",113403]],"economic_financing_total_czk":113403,"economic_revenue":[["1211",2740900],["1121",1395900],["1111",1068300],["2111",561600],["1511",450000],["1345",231000],["2131",222600],["1113",176500],["2324",95000],["2132",76000],["4112",71800],["1122",40000],["1386",32000],["1112",23300],["1387",15000],["1341",3000],["1361",2000],["2141",2000],["2310",1000],["2133",500]],"economic_revenue_total_czk":7208400,"purpose_expenditure":[["3631",1036000],["6112",862500],["2321",693000],["3111",665000],["6171",603400],["3639",598200],["3722",420000],["2219",380000],["3613",285000],["3341",260000],["3725",250000],["1032",240100],["3399",201000],["3745",157500],["3635",150000],["2141",123000],["3316",103000],["5512",59700],["6399",53000],["3429",49000],["3721",25000],["3314",18500],["3419",16000],["3319",15000],["5213",15000],["6402",13903],["3723",10000],["3421",8000],["2212",5000],["6310",4500],["2221",1500]],"purpose_expenditure_total_czk":7321803},"revised":{"economic_expenditure":[["6121",2712728],["5169",1868400],["5023",782500],["5154",458000],["5021",398000],["5166",385000],["5011",250000],["5139",218200],["6130",200000],["5137",176000],["5901",160000],["5032",93200],["5171",89000],["5168",74000],["5031",60000],["5222",58000],["5365",53000],["5163",36200],["5156",33000],["5321",24000],["5175",23000],["5172",17000],["5162",16000],["5903",15000],["5364",13903],["5167",13000],["5151",12000],["5173",11800],["5499",10000],["5329",8700],["5019",6500],["5161",5500],["5179",5500],["5339",4500],["5223",3000],["5039",2700],["5122",2000],["5136",2000],["5038",1200],["5362",600]],"economic_expenditure_total_czk":8303131,"economic_financing":[["8115",113403]],"economic_financing_total_czk":113403,"economic_revenue":[["1211",2740900],["1121",1395900],["1111",1068300],["2111",634900],["1511",480000],["4222",365000],["1345",252000],["2131",222600],["1113",189500],["2324",150500],["2321",120000],["1112",83300],["4122",76698],["2132",76000],["4112",71800],["4129",58000],["1386",56000],["1122",51030],["2142",32500],["4111",32500],["1387",21500],["2141",3200],["1341",3100],["1361",3000],["2310",1000],["2133",500]],"economic_revenue_total_czk":8189728,"purpose_expenditure":[["2321",1333000],["3613",978500],["6112",862500],["3639",718800],["3111",670000],["6171",629900],["3722",495000],["2219",391000],["3341",270000],["1032",261100],["3725",250000],["3631",243228],["3745",217500],["3399",183000],["2141",170000],["3635",150000],["3316",103000],["5512",76200],["6399",53000],["3429",50000],["6114",32500],["3721",30000],["3419",26000],["3723",20000],["3314",18500],["3319",15000],["5213",15000],["6402",13903],["3421",8000],["6310",6000],["2212",5000],["4341",3000],["4351",3000],["2221",1500]],"purpose_expenditure_total_czk":8303131},"actual":{"economic_expenditure":[["5169",1464247.97],["6121",1355975.18],["5023",782100],["5154",401219.44],["5021",305144],["5011",225264],["6130",200000],["5166",118390.78],["5139",114092.22],["5032",90654],["5137",69873.04],["5031",55868],["5222",54500],["5168",53535.49],["5365",51030],["5171",49947.11],["5163",28309.2],["5339",21000],["5175",18004],["5156",16183],["5162",15444.64],["6349",14928],["5364",13903],["5499",10000],["5329",8670],["5179",5367],["5151",5277],["5019",4860],["5161",3669],["5223",3000],["5321",3000],["5122",2000],["5172",1898],["5039",1645],["5167",1500],["5038",938],["5362",78]],"economic_expenditure_total_czk":5571515.07,"economic_financing":[["8115",-3745891.82],["8901",28655]],"economic_financing_total_czk":-3717236.82,"economic_revenue":[["1211",2870810.61],["1121",1542348.25],["2111",1291561],["1111",1052712.18],["1511",632854.76],["4222",365000],["1345",249423],["2131",222641],["1113",203403.53],["2324",150456.5],["2321",122616],["1112",100440.8],["4122",76698],["2132",74300],["4112",71800],["4129",57942],["1386",56162.67],["1122",51030],["4111",32500],["2142",32243],["1387",22016.94],["2141",3229.63],["1341",3100],["1361",2950],["1381",412.02],["2310",100]],"economic_revenue_total_czk":9288751.89,"purpose_expenditure":[["2321",986615.1],["6112",852490],["3613",830664.02],["6171",508297.42],["3639",484350.15],["3722",452881.48],["1032",240764],["3725",237006.34],["2141",155250.05],["3745",145166],["3399",108751.98],["2219",107446.69],["3341",104645.81],["5512",54797.16],["6399",51030],["3429",44428],["6114",28296],["3631",23837.28],["3721",23762.23],["3419",23000],["3111",18000],["3316",16009.62],["3314",15650],["3723",15510.54],["6402",13903],["3319",11650],["6310",5717.2],["5213",4125],["4341",3000],["4351",3000],["3421",1470]],"purpose_expenditure_total_czk":5571515.07}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}