{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00274259","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00274259","name":"Obec Slepotice","short_name":"Slepotice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Pardubice","municipality_code":575658},"amounts":{"revenue_approved":11056400,"revenue_adjusted":30060900,"revenue_actual":32631159.45,"expense_approved":26056400,"expense_adjusted":42310900,"expense_actual":35542010.76,"tax_revenue":11170941.09,"nontax_revenue":1839683.28,"capital_revenue":2072,"transfer_revenue":19618463.08,"current_expense":8127276.59,"capital_expense":27414734.17,"budget_balance":-2910851.31,"cash_current":19029606.7,"cash_previous":21940458.01},"ratios":{"revenue_execution":1.08550175,"expense_execution":0.8400202,"balance_to_revenue":-0.08920465,"cash_to_expense":0.53541165,"cash_yoy":-0.13267049,"capital_expense_share":0.77133324,"transfer_revenue_share":0.60121869},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00274259/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00274259"},"seo":{"slug":"slepotice","path":"/cz/municipalities/slepotice/"},"population":{"value":471,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":11056400,"expenditure_czk":26056400,"financing_czk":15000000,"balance_czk":-15000000},{"stage":"revised","revenue_czk":30060900,"expenditure_czk":42310900,"financing_czk":12250000,"balance_czk":-12250000},{"stage":"actual","revenue_czk":32631159.45,"expenditure_czk":35542010.76,"financing_czk":2910851.31,"balance_czk":-2910851.31}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",15560000],["5171",1715000],["5169",1476000],["5011",1220000],["5023",1100000],["5139",882000],["5021",661000],["5154",510000],["6122",400000],["5331",380000],["5153",360000],["5137",203600],["5031",190000],["5365",180500],["5032",165000],["5212",150000],["5321",150000],["5339",100000],["5156",86300],["5151",74000],["5222",60000],["5163",55000],["5175",55000],["5194",53000],["5903",50000],["5162",40000],["5221",40000],["5164",30000],["5172",30000],["5134",20000],["5329",15000],["5132",10000],["5362",10000],["5167",7000],["5133",5000],["5179",4000],["5038",3000],["5161",2000],["5173",2000],["5229",2000]],"economic_expenditure_total_czk":26056400,"economic_financing":[["8115",15000000]],"economic_financing_total_czk":15000000,"economic_revenue":[["1211",4566200],["1121",2325500],["1111",1640300],["1511",660000],["1345",360000],["1113",294100],["2131",256000],["2111",180000],["2132",176000],["2324",170000],["1112",139500],["4112",112800],["1122",65000],["2141",50000],["1381",40000],["1341",16000],["3111",5000]],"economic_revenue_total_czk":11056400,"purpose_expenditure":[["2310",15005000],["3639",1627000],["3392",1220000],["3111",1207000],["6112",1190000],["6171",919500],["3722",730000],["3633",650000],["2219",540000],["3631",430000],["4350",380000],["3745",338000],["3429",311000],["6399",190000],["2141",150000],["5311",150000],["3399",147300],["5512",146600],["3326",120000],["5213",105000],["3113",100000],["3635",100000],["2321",60000],["3723",50000],["6320",50000],["3632",44000],["3314",20000],["3419",20000],["4351",20000],["3319",11000],["3612",10000],["1014",5000],["3341",5000],["6310",5000]],"purpose_expenditure_total_czk":26056400},"revised":{"economic_expenditure":[["6121",30539500],["5169",2619100],["5171",1716900],["5011",1212200],["5023",1085000],["5021",853100],["5139",823500],["5154",469000],["5331",380000],["5153",316000],["5336",297000],["5365",241500],["5031",195400],["5032",182400],["5137",176600],["5212",150000],["5321",150000],["5339",100000],["6122",83000],["5151",81000],["5175",65000],["5156",60300],["5222",60000],["5163",55000],["5194",50000],["5903",50000],["5162",40000],["5221",40000],["5041",39100],["5172",30000],["5166",21000],["5134",20000],["5362",19100],["5164",19000],["5329",15000],["6130",11000],["5132",10000],["5167",7000],["5133",5000],["5136",5000],["5173",4000],["5179",4000],["5038",3000],["5161",2200],["5019",2000],["5229",2000],["5039",1000]],"economic_expenditure_total_czk":42310900,"economic_financing":[["8115",12250000]],"economic_financing_total_czk":12250000,"economic_revenue":[["4213",15000000],["1211",4466200],["4222",2830000],["1121",2325500],["1111",1640300],["1511",960000],["4113",414100],["1345",360000],["4116",316600],["1113",294100],["2131",256000],["1122",231300],["2111",200000],["2324",172000],["2132",154000],["1112",139500],["4112",112800],["4122",85000],["2141",50000],["4111",32500],["1341",15500],["2119",3000],["3111",2000],["1381",500]],"economic_revenue_total_czk":30060900,"purpose_expenditure":[["2310",29679500],["3639",1627000],["3111",1504000],["3392",1220000],["6112",1190000],["2219",1040000],["6171",919500],["3722",730000],["3745",659000],["3633",650000],["3631",430000],["3399",417800],["4350",380000],["3429",311000],["6399",250000],["3635",174000],["2141",150000],["5311",150000],["5512",146600],["3326",130000],["5213",105000],["3113",100000],["2321",60000],["3723",50000],["6320",50000],["3632",44000],["6114",32500],["3314",20000],["3419",20000],["3612",20000],["4351",20000],["3319",11000],["3341",10000],["1014",5000],["6310",5000]],"purpose_expenditure_total_czk":42310900},"actual":{"economic_expenditure":[["6121",27404046.17],["5169",2145852.14],["5023",1036813],["5171",920584.93],["5021",743125],["5011",521171],["5331",380000],["5154",360851.49],["5336",297040],["5153",240681.69],["5365",233370],["5139",151697.67],["5212",150000],["5032",139333],["5031",122851],["5321",102360],["5339",100000],["5137",83681],["5175",49280],["5156",42293.02],["5163",40799.4],["5222",40000],["5041",38142.09],["5194",36939],["5151",36719],["5221",27000],["5166",20570],["5362",15857.2],["5162",15705.58],["6130",10688],["5172",9774],["5329",7110],["5136",4350],["5179",3797.38],["5038",2292],["5173",2005],["5019",1983],["5134",1438],["5164",850],["5039",670],["5161",290]],"economic_expenditure_total_czk":35542010.76,"economic_financing":[["8115",2918643.31],["8901",-7792]],"economic_financing_total_czk":2910851.31,"economic_revenue":[["4213",15692246.51],["1211",4497676.8],["4222",2830000],["1121",2406892.24],["1111",1683798.43],["1511",1356030.72],["4113",549228.57],["2141",520518.46],["2111",447071.54],["2324",374494.72],["1345",362083],["1113",318242.03],["4116",316688],["2131",310788],["1122",231320],["2132",176951.56],["1112",156908.67],["4112",112800],["1386",87691.66],["4122",85000],["1387",34369.81],["4111",32500],["1341",15600],["1334",11613.36],["1344",7500],["2142",5559],["2119",4300],["3111",2072],["1381",707.2],["1361",500],["1382",7.17]],"economic_revenue_total_czk":32631159.45,"purpose_expenditure":[["2310",27103565.47],["6112",1130124],["2219",979764.9],["3639",907256.24],["3111",756861.76],["6171",691100.19],["3722",661669.24],["3745",630666.16],["3392",613625],["3399",385002.09],["4350",325664.26],["6399",241792],["3631",174448],["3635",173030],["2141",150000],["3326",127752],["5311",102360],["3113",100000],["3429",84292.58],["5512",53108.47],["6320",37856],["6114",32609.4],["3419",20000],["3612",19311.6],["3314",14400],["3341",8000],["4351",7000],["1014",5000],["6310",2943.4],["3632",2808]],"purpose_expenditure_total_czk":35542010.76}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}