{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00274216","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00274216","name":"Obec Selmice","short_name":"Selmice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Pardubice","municipality_code":575615},"amounts":{"revenue_approved":3509310,"revenue_adjusted":4029449,"revenue_actual":4621894.96,"expense_approved":3709310,"expense_adjusted":4229449,"expense_actual":3486706.2,"tax_revenue":4323962.74,"nontax_revenue":68995.22,"capital_revenue":0,"transfer_revenue":228937,"current_expense":2737413.7,"capital_expense":749292.5,"budget_balance":1135188.76,"cash_current":9793917.33,"cash_previous":9163517.72},"ratios":{"revenue_execution":1.14702903,"expense_execution":0.82438781,"balance_to_revenue":0.24561111,"cash_to_expense":2.80893106,"cash_yoy":0.0687945,"capital_expense_share":0.21489981,"transfer_revenue_share":0.04953315},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00274216/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00274216"},"seo":{"slug":"selmice","path":"/cz/municipalities/selmice/"},"population":{"value":147,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":3509310,"expenditure_czk":3709310,"financing_czk":200000,"balance_czk":-200000},{"stage":"revised","revenue_czk":4029449,"expenditure_czk":4229449,"financing_czk":200000,"balance_czk":-200000},{"stage":"actual","revenue_czk":4621894.96,"expenditure_czk":3486706.2,"financing_czk":-1135188.76,"balance_czk":1135188.76}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5023",700000],["5169",658500],["6121",600000],["5365",300000],["5171",217000],["5032",200000],["5021",123000],["5321",121500],["5901",112065],["5139",94000],["6119",85000],["5137",80000],["5154",70000],["5222",55000],["5153",50000],["5168",50000],["5364",42745],["5903",30000],["5156",20000],["5162",20000],["5173",20000],["5163",19000],["5175",10000],["5194",10000],["5229",10000],["5221",5000],["5136",4000],["5161",2500]],"economic_expenditure_total_czk":3709310,"economic_financing":[["8115",200000]],"economic_financing_total_czk":200000,"economic_revenue":[["1211",1130000],["1121",640000],["1111",500000],["1511",500000],["1122",300000],["4122",98010],["1113",90000],["1345",85000],["4112",71800],["1112",30000],["2324",26000],["1386",11700],["1381",6000],["1387",6000],["2119",5000],["2139",5000],["1341",2500],["2111",1000],["2141",1000],["1361",300]],"economic_revenue_total_czk":3509310,"purpose_expenditure":[["6112",900000],["6171",800065],["2310",310000],["2321",310000],["6399",300000],["3722",230000],["3745",177000],["3113",100000],["3635",85000],["3631",60000],["3726",60000],["3322",51000],["3419",50000],["6402",42745],["3421",34500],["2219",32000],["3319",32000],["5213",30000],["3341",25000],["5512",20000],["3721",15000],["2212",10000],["3399",10000],["3900",10000],["3632",6000],["3612",5000],["6310",4000]],"purpose_expenditure_total_czk":3709310},"revised":{"economic_expenditure":[["5023",850000],["5169",753500],["6121",620000],["5365",426720],["5032",245000],["5171",213289],["5021",186528],["5321",121500],["5139",112500],["5154",106000],["5137",95000],["6119",85000],["6122",60000],["5222",57500],["5153",50000],["5168",50000],["5364",42745],["5903",30000],["5173",20223],["5156",20000],["5162",20000],["5163",19000],["5175",11184],["5194",10000],["5229",10000],["5221",5000],["5136",4000],["5161",2760],["5011",1000],["5038",1000]],"economic_expenditure_total_czk":4229449,"economic_financing":[["8115",200000]],"economic_financing_total_czk":200000,"economic_revenue":[["1211",1317000],["1121",640000],["1111",500000],["1122",500000],["1511",500000],["4216",98010],["1113",95000],["1345",86950],["4112",71800],["1112",41000],["2111",37000],["4111",32500],["1386",27700],["4129",26627],["2324",26000],["1387",10000],["1381",6000],["2119",5000],["2139",5000],["1341",2500],["2141",1000],["1361",350],["2132",12]],"economic_revenue_total_czk":4029449,"purpose_expenditure":[["6112",1090000],["6171",708208],["6399",426720],["2310",320000],["2321",320000],["3745",297000],["3722",230000],["3726",165000],["3113",100000],["3635",85000],["3631",60000],["3322",51000],["3419",50000],["6402",42745],["3612",41000],["3421",34500],["2219",32000],["3319",32000],["5213",30000],["3341",26000],["5512",20000],["3721",15000],["6114",10776],["2212",10000],["3399",10000],["3900",10000],["3632",6000],["6310",4000],["4379",2500]],"purpose_expenditure_total_czk":4229449},"actual":{"economic_expenditure":[["5023",846331],["6121",608327.5],["5169",602077.91],["5365",426720],["5032",233509],["5321",93000],["5021",86490],["6119",84700],["5139",83488.68],["5154",76997.9],["5168",61713.71],["6122",56265],["5171",47165.15],["5364",42745],["5137",38251.73],["5153",20207.77],["5163",18548.14],["5156",15335.6],["5173",14795],["5162",12312.51],["5194",7761.2],["5175",5881.4],["5222",2500],["5161",1015],["5038",400],["5011",167]],"economic_expenditure_total_czk":3486706.2,"economic_financing":[["8128",-650000],["8115",-485188.76]],"economic_financing_total_czk":-1135188.76,"economic_revenue":[["1211",1450585.48],["1511",843072.07],["1121",778258.78],["1111",542475.69],["1122",426720],["1113",102728.95],["4216",98010],["1345",86950],["4112",71800],["1112",50700.61],["2111",36000],["2324",32804.5],["4111",32500],["1386",28345.1],["4129",26627],["1387",11110.91],["1341",2450],["1361",350],["1381",215.15],["2141",178.72],["2132",12]],"economic_revenue_total_czk":4621894.96,"purpose_expenditure":[["6112",1079260],["6171",506659.84],["6399",426720],["2310",304163.75],["2321",304163.75],["3722",209546.39],["3745",157526.7],["3726",122469.94],["3635",84700],["3113",72000],["6402",42745],["3631",38570.03],["3612",36000],["2219",26574],["5512",20000],["3721",14157.76],["6114",10776],["3341",8470],["3399",7761.2],["3421",7650.6],["6310",3833.14],["4379",2500],["3632",458.1]],"purpose_expenditure_total_czk":3486706.2}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}