{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00274208","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00274208","name":"Obec Řečany nad Labem","short_name":"Řečany nad Labem","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Pardubice","municipality_code":575607},"amounts":{"revenue_approved":35981300,"revenue_adjusted":44875411.18,"revenue_actual":47218138.36,"expense_approved":41947000,"expense_adjusted":51102016.34,"expense_actual":42691605.5,"tax_revenue":34049658.87,"nontax_revenue":4086524.31,"capital_revenue":208297,"transfer_revenue":8873658.18,"current_expense":32422821.81,"capital_expense":10268783.69,"budget_balance":4526532.86,"cash_current":12134815.19,"cash_previous":11273782.66},"ratios":{"revenue_execution":1.05220514,"expense_execution":0.8354192,"balance_to_revenue":0.09586428,"cash_to_expense":0.28424359,"cash_yoy":0.07637477,"capital_expense_share":0.24053402,"transfer_revenue_share":0.18792901},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00274208/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00274208"},"seo":{"slug":"recany-nad-labem","path":"/cz/municipalities/recany-nad-labem/"},"population":{"value":1414,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":35981300,"expenditure_czk":41947000,"financing_czk":5965700,"balance_czk":-5965700},{"stage":"revised","revenue_czk":44875411.18,"expenditure_czk":51102016.34,"financing_czk":6226605.16,"balance_czk":-6226605.16},{"stage":"actual","revenue_czk":47218138.36,"expenditure_czk":42691605.5,"financing_czk":-4526532.86,"balance_czk":4526532.86}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",17195000],["5169",4651500],["5011",4307800],["5331",3312000],["5023",2460000],["5171",1564000],["5154",1371000],["5341",1000000],["5031",995000],["5139",884000],["5032",786000],["5021",773000],["5222",426000],["5153",393000],["5362",354000],["5163",220000],["5156",167000],["5321",143000],["5168",140000],["5162",124500],["5136",110000],["5151",83000],["5134",60000],["5137",60000],["5329",56000],["5903",50000],["6130",50000],["5167",45000],["5499",30000],["5194",27000],["5038",25000],["5339",25000],["5229",20000],["5175",18500],["5161",13500],["5173",6200],["5131",1000]],"economic_expenditure_total_czk":41947000,"economic_financing":[["8115",5965700]],"economic_financing_total_czk":5965700,"economic_revenue":[["1211",15000000],["1121",7500000],["1111",5500000],["2111",1617300],["2132",952700],["1113",900000],["1345",800000],["1511",800000],["4121",790000],["4112",654200],["2131",461900],["2324",323200],["1112",300000],["1386",140000],["1381",85000],["1387",70000],["1361",40000],["1341",30000],["2142",14000],["1343",2000],["2141",1000]],"economic_revenue_total_czk":35981300,"purpose_expenditure":[["2212",10000000],["3113",5812000],["3613",5450000],["6171",4000000],["3745",3500000],["3722",2800000],["6112",2800000],["3631",1850000],["2321",1200000],["6330",1000000],["3314",500000],["4350",440000],["6399",350000],["3419",250000],["5512",250000],["6320",210000],["2219",200000],["2349",176000],["4334",160000],["3519",150000],["3639",150000],["3412",145000],["3319",135000],["5213",100000],["3399",67000],["3612",50000],["3725",50000],["4319",35000],["3341",30000],["1019",25000],["2241",20000],["3239",20000],["3721",10000],["6310",10000],["3744",2000]],"purpose_expenditure_total_czk":41947000},"revised":{"economic_expenditure":[["6121",14788391.55],["5169",6422200],["5171",5507200],["5011",4933400],["5331",3312000],["5023",2460000],["6122",2266000],["5137",1404828.58],["5154",1395000],["5336",1110891.05],["5031",1032600],["5021",955500],["5139",907200],["5032",799700],["5365",711900],["5222",642200],["5153",409000],["5362",356000],["5163",246500],["5156",182000],["5321",145500],["5168",140000],["5162",124500],["5341",114000],["5136",110000],["5151",89300],["5134",60000],["5329",56000],["5499",50600],["5903",50000],["6130",50000],["5167",45000],["5364",42705.16],["5194",27000],["5038",25000],["5339",25000],["5175",23600],["5229",20000],["5221",15000],["5161",13500],["5179",8800],["5363",8800],["5173",6200],["5029",5000],["5492",3000],["5131",1000]],"economic_expenditure_total_czk":51102016.34,"economic_financing":[["8115",11226605.16],["8118",-5000000]],"economic_financing_total_czk":6226605.16,"economic_revenue":[["1211",15000000],["1121",7500000],["1111",5500000],["4116",2413719.63],["4216",2281446.55],["4131",2224145],["2111",1885300],["2132",952700],["1113",900000],["1345",808800],["1511",800000],["4121",790000],["1122",711900],["4112",654200],["2131",461900],["2324",331300],["1112",300000],["4129",265100],["2322",228100],["3113",190000],["4222",150000],["1386",140000],["1381",85000],["1387",70000],["4111",65000],["4122",50000],["1361",40000],["1341",30000],["2229",15200],["2142",14000],["2310",13700],["1343",2000],["2141",1000],["1334",900]],"economic_revenue_total_czk":44875411.18,"purpose_expenditure":[["3113",9615919.63],["2212",7291345],["3613",5942746.55],["6171",4754600],["3745",4708000],["2321",3850000],["6112",2801800],["3722",2200000],["3631",1850000],["3725",1410000],["6399",1061900],["3111",698100],["5512",688000],["3314",611700],["4350",444700],["3419",406000],["2221",385100],["3519",300000],["2219",271200],["6320",235000],["2349",186200],["4334",160000],["3639",150300],["3412",145000],["3319",135000],["6330",114000],["3399",109000],["5213",100000],["3612",75000],["6114",65000],["4319",55000],["2141",50000],["6402",42705.16],["1019",35000],["2334",32000],["3341",30000],["2241",20000],["3239",20000],["3421",16600],["6310",11500],["3721",10000],["6409",8800],["3744",2000],["3723",1800],["1031",1000]],"purpose_expenditure_total_czk":51102016.34},"actual":{"economic_expenditure":[["6121",8404460.33],["5171",6995458.05],["5169",5786401.47],["5011",4691107],["5331",3314000],["5023",2129377],["6122",1849395.36],["5154",1372976.23],["5031",1225532],["5336",1110891.05],["5021",910539],["5222",794299.77],["5365",720900],["5032",600661],["5139",583537.77],["5153",404193.12],["5163",245603.14],["5362",176294.84],["5156",155970],["5168",144097.05],["5137",135757.61],["5162",128634.96],["5321",125734],["5341",113215.46],["5134",105848.41],["5151",80294],["5329",56130],["5136",52391.72],["5364",42673.16],["5167",35900],["5194",35731],["5175",30299],["5499",18640],["5221",15000],["6349",14928],["5161",13780],["5038",13250],["5019",10347],["5166",10000],["5179",8763],["5363",8722],["5173",8263],["5132",4717],["5492",3000],["5039",2863],["5131",1029]],"economic_expenditure_total_czk":42691605.5,"economic_financing":[["8117",10000000],["8118",-10000000],["8901",-2539152.89],["8115",-1987379.97]],"economic_financing_total_czk":-4526532.86,"economic_revenue":[["1211",14940848.78],["1121",7997356.67],["1111",5538532.63],["4116",2413719.63],["4216",2281446.55],["4131",2224145],["2111",2199466.94],["1511",1620753.85],["1345",1121216],["1113",1057254.84],["2132",1001903],["4121",770000],["1122",711900],["4112",654200],["1112",521325.41],["2131",396759],["1386",291385.75],["4129",265147],["2322",228153],["3113",190000],["4222",150000],["2324",136842.04],["1387",114197.91],["4111",65000],["2141",61830.15],["1361",60641],["1341",50500],["4122",50000],["2142",30669.18],["1343",20290],["3111",18297],["2229",15168],["2310",10798],["1381",2336.93],["2212",1500],["2112",1225],["2321",1210],["2329",1000],["1334",938.7],["1335",180.4]],"economic_revenue_total_czk":47218138.36,"purpose_expenditure":[["3113",9610864.37],["3613",5863603.75],["6171",4749649.72],["3745",4697400.99],["2321",3834061.69],["6112",2371285],["3722",2081671.18],["2212",1933830.5],["3725",1407973.33],["6399",878194.84],["3111",690670.62],["5512",664380.24],["3314",611877.1],["3631",560246.24],["4350",415900.01],["3419",405419],["3519",299112.46],["2219",270997.66],["6320",234216],["2349",176233],["3412",134742.13],["4334",120234],["6330",113215.46],["3399",108411.3],["3319",88600.08],["3612",70077.77],["6114",55659.09],["4319",49468],["6402",42673.16],["1019",34231.93],["2334",31944],["3421",16559],["3639",15457.4],["2241",13021],["6310",11387.14],["3341",9585],["6409",8722],["3239",7600],["3723",1759.34],["1031",670]],"purpose_expenditure_total_czk":42691605.5}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}