{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00274194","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00274194","name":"Obec Rybitví","short_name":"Rybitví","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Pardubice","municipality_code":575593},"amounts":{"revenue_approved":42782737,"revenue_adjusted":50267378.37,"revenue_actual":51407494.96,"expense_approved":32725386.82,"expense_adjusted":38903463.06,"expense_actual":32029053.41,"tax_revenue":42148150.33,"nontax_revenue":3527693.26,"capital_revenue":110250,"transfer_revenue":5621401.37,"current_expense":28097909.9,"capital_expense":3931143.51,"budget_balance":19378441.55,"cash_current":10913028.16,"cash_previous":39342977.58},"ratios":{"revenue_execution":1.02268104,"expense_execution":0.82329569,"balance_to_revenue":0.37695751,"cash_to_expense":0.34072278,"cash_yoy":-0.72261814,"capital_expense_share":0.1227368,"transfer_revenue_share":0.10934984},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00274194/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00274194"},"seo":{"slug":"rybitvi","path":"/cz/municipalities/rybitvi/"},"population":{"value":1498,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":42782737,"expenditure_czk":32725386.82,"financing_czk":-10057350.18,"balance_czk":10057350.18},{"stage":"revised","revenue_czk":50267378.37,"expenditure_czk":38903463.06,"financing_czk":-11363915.31,"balance_czk":11363915.31},{"stage":"actual","revenue_czk":51407494.96,"expenditure_czk":32029053.41,"financing_czk":-19378441.55,"balance_czk":19378441.55}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",5637700],["5011",3935969],["5171",2674000],["5152",2095200],["5331",1999786],["6121",1950000],["5023",1912192],["5365",1700000],["6122",1390000],["5154",1282900],["5031",1234509],["5139",853300],["5151",750000],["5032",531125],["5323",530000],["5321",502000],["5021",493200],["5137",405000],["5153",282000],["5156",215000],["5194",208000],["5168",190000],["5163",163008],["6125",150000],["5162",145000],["5167",130000],["5229",130000],["5222",120000],["5499",115000],["5166",110000],["5165",101000],["6119",100000],["5336",80000],["5136",70000],["5172",70000],["5492",70000],["6341",60000],["5339",52000],["5903",50000],["5173",46700],["5134",45000],["5329",43830],["5175",33500],["5038",17000],["5132",14500],["5179",13700],["5019",6000],["5161",6000],["5133",5000],["5367",4000],["5364",2267.82]],"economic_expenditure_total_czk":32725386.82,"economic_financing":[["8115",-10057350.18]],"economic_financing_total_czk":-10057350.18,"economic_revenue":[["1211",14025300],["1121",7581000],["1511",6460000],["1111",5909100],["2132",2130500],["1122",1700000],["1333",1687700],["1113",958700],["1112",454700],["2324",350000],["4112",341500],["2412",240000],["1386",185000],["2133",110000],["3111",100000],["2141",96170.84],["1387",95000],["2142",85089],["1381",80000],["2111",60000],["1341",36150],["4111",31500],["1361",20000],["4116",12300],["2131",10000],["2321",10000],["2212",8000],["1334",2500],["1335",1500],["1343",1000],["2223",27.16]],"economic_revenue_total_czk":42782737,"purpose_expenditure":[["6171",11671403],["3113",6235886],["3722",3267900],["6112",2510292],["6399",1700000],["3612",1233000],["3115",840000],["2292",650000],["3399",511000],["3631",421600],["5311",400000],["3639",353830],["3745",340500],["3613",315000],["3322",300000],["1037",195000],["3412",195000],["5519",182000],["3421",170000],["2212",155000],["4356",149000],["6320",140000],["3419",120000],["1014",115000],["3314",88200],["4341",60000],["3429",55000],["3632",50000],["5213",50000],["3144",45000],["3341",40000],["3349",40000],["6114",31500],["4349",30000],["2333",25000],["6310",23008],["4319",10000],["6402",6267.82]],"purpose_expenditure_total_czk":32725386.82},"revised":{"economic_expenditure":[["5169",5938500],["5011",3935969],["5171",3873000],["6122",2676273],["6121",2340000],["5331",2337286],["5365",2265900],["5152",2154400],["5023",1942192],["5154",1417700],["5336",1395136.24],["5031",1234509],["5139",894553],["5151",750000],["5137",555887],["5032",531125],["5323",530000],["5321",502000],["5021",493414],["5153",282000],["6119",260000],["5156",215000],["5194",208000],["5168",190000],["5163",183008],["5166",180000],["6125",150000],["5162",145000],["5229",135000],["5167",130000],["5165",124000],["5499",121000],["5222",120000],["5492",105000],["5136",71000],["5172",70000],["6341",60000],["5339",52000],["5903",50000],["5173",46700],["5134",45000],["5329",43830],["5175",35572],["5366",30380],["5038",17000],["6130",15000],["5132",14500],["5179",12000],["5161",7361],["5019",6000],["5133",5000],["5367",4000],["5364",2267.82]],"economic_expenditure_total_czk":38903463.06,"economic_financing":[["8128",-25000000],["8115",13136084.69],["8118",500000]],"economic_financing_total_czk":-11363915.31,"economic_revenue":[["1211",14025300],["1121",7581000],["1511",6460000],["1111",5909100],["4216",3428586.21],["1333",2537700],["1122",2265900],["2132",2130500],["4116",1405341.16],["1113",958700],["2324",659500],["1112",454700],["4122",426944],["4112",341500],["2412",240000],["2142",185539],["1386",185000],["2141",135820.84],["2111",126000],["4113",124784],["3111",120000],["2133",110000],["4213",98906],["1387",95000],["1381",80000],["1341",40150],["4111",32500],["2229",30380],["1334",22500],["1361",20000],["2131",10000],["2321",10000],["2212",8000],["2119",5500],["1335",1500],["1343",1000],["2223",27.16]],"economic_revenue_total_czk":50267378.37,"purpose_expenditure":[["6171",13554563],["3113",8412522.24],["3722",3467900],["6112",2540292],["6399",2265900],["3612",1533000],["3115",840000],["2292",676000],["3639",528830],["3412",525000],["3399",511000],["5311",490000],["3631",421600],["2212",415000],["3745",340500],["3613",315000],["3322",300000],["1037",223000],["3421",220000],["5519",182000],["6320",160000],["4356",149000],["3419",120000],["1014",92000],["3314",88200],["4349",65000],["4341",60000],["3429",55000],["3632",50000],["5213",50000],["3144",45000],["3341",40000],["3349",40000],["6402",36647.82],["6114",32500],["2333",25000],["6310",23008],["4319",10000]],"purpose_expenditure_total_czk":38903463.06},"actual":{"economic_expenditure":[["5169",5306994.42],["5011",3591944],["5171",2916110.34],["5331",2257286],["6122",2211023.51],["5152",2029868.67],["5023",1936396],["6121",1660120],["5365",1551690],["5336",1395136.24],["5031",1126683],["5154",922980.27],["5139",583015.3],["5151",559791],["5323",527246],["5321",502000],["5032",484065],["5137",341399.71],["5021",224150],["5168",176649.77],["5163",167301.4],["5194",158716],["5166",149059.55],["5156",148317.4],["5229",135000],["5165",122151],["5222",120000],["5162",99832.23],["5153",91759.72],["5167",88477],["6341",60000],["5499",58000],["5136",52633],["5339",52000],["5329",43830],["5492",41990],["5366",30380],["5173",27106],["5175",24927.44],["5134",17639.62],["5038",14453],["5179",9133],["5161",5530],["5367",4000],["5364",2267.82]],"economic_expenditure_total_czk":32029053.41,"economic_financing":[["8128",-25000000],["8115",5091546.68],["8118",499990.77],["8901",30021]],"economic_financing_total_czk":-19378441.55,"economic_revenue":[["1211",14998232.23],["1121",8038086.69],["1511",7373907.85],["1111",5920382.08],["4216",3342313.21],["1333",2199984.07],["2132",2108354],["1122",1551690],["4116",1254454.16],["1113",1061767.71],["2324",668745.37],["1112",523803.64],["4122",426944],["4112",341500],["1386",292815.43],["2412",240000],["2142",185492.72],["4113",124784],["2141",118499.11],["1387",114767.26],["3111",110250],["4213",98906],["2111",86235],["2133",64430],["1341",39700],["4111",32500],["2229",30380],["1334",17915.32],["2131",12558],["1361",12080],["2321",10000],["2119",2971.9],["1381",2280.85],["1335",737.2],["2223",27.16]],"economic_revenue_total_czk":51407494.96,"purpose_expenditure":[["6171",11166842.09],["3113",7492920.38],["3722",3453541],["6112",2493365.97],["6399",1551690],["3612",1144511.56],["2292",644866],["3115",500721.82],["5311",487120],["3399",451765.64],["2212",276254.71],["3745",271151.62],["3322",256300],["1037",201603],["3631",192944.59],["5519",176652.37],["3412",163687.78],["6320",151519],["4356",149000],["3419",120000],["3613",100103.5],["3421",93775.2],["1014",84200],["3639",73830],["3314",55649],["4349",41990],["3632",38848],["6402",36647.82],["6114",32500],["3349",29919.96],["3144",28000],["3429",20000],["4341",20000],["6310",15782.4],["4319",10000],["3341",1350]],"purpose_expenditure_total_czk":32029053.41}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}