{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00274160","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00274160","name":"Obec Rohoznice","short_name":"Rohoznice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Pardubice","municipality_code":575569},"amounts":{"revenue_approved":6561800,"revenue_adjusted":6853279,"revenue_actual":7143155.32,"expense_approved":6561800,"expense_adjusted":6853279,"expense_actual":3431741.4,"tax_revenue":5760091.3,"nontax_revenue":178704,"capital_revenue":0,"transfer_revenue":1204360.02,"current_expense":3229843.4,"capital_expense":201898,"budget_balance":3711413.92,"cash_current":15078139.99,"cash_previous":11093040.08},"ratios":{"revenue_execution":1.04229746,"expense_execution":0.50074445,"balance_to_revenue":0.51957626,"cash_to_expense":4.3937285,"cash_yoy":0.35924326,"capital_expense_share":0.05883252,"transfer_revenue_share":0.16860336},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00274160/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00274160"},"seo":{"slug":"rohoznice","path":"/cz/municipalities/rohoznice/"},"population":{"value":260,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":6561800,"expenditure_czk":6561800,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":6853279,"expenditure_czk":6853279,"financing_czk":0,"balance_czk":0},{"stage":"actual","revenue_czk":7143155.32,"expenditure_czk":3431741.4,"financing_czk":-3711413.92,"balance_czk":3711413.92}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5901",2745600],["5169",1080000],["5023",666000],["5021",434000],["5154",372000],["5171",255000],["6121",210000],["5139",193000],["6122",100000],["5032",60000],["5163",60000],["5168",45000],["5137",40000],["5156",40000],["5166",40000],["5153",25000],["5175",22000],["5364",21600],["5151",21500],["5162",20000],["5903",20000],["5134",13000],["5019",10000],["5172",10000],["5329",8100],["5213",8000],["5223",8000],["5362",6100],["5167",5000],["5179",5000],["5194",5000],["5492",5000],["5161",3000],["5136",2000],["5339",1500],["5173",1000],["5038",400]],"economic_expenditure_total_czk":6561800,"economic_revenue":[["1211",2300000],["1121",1200000],["4213",953000],["1111",800000],["1511",630000],["1345",173000],["1113",150000],["2324",75000],["4112",71800],["1112",60000],["2132",48000],["2131",31700],["4111",30000],["1381",10000],["1386",10000],["1387",10000],["1341",9200],["2141",100]],"economic_revenue_total_czk":6561800,"purpose_expenditure":[["6409",2653700],["6112",731000],["6171",585900],["3722",435000],["3745",375000],["3412",246000],["3639",216100],["2141",154000],["2321",150000],["3341",150000],["5512",121000],["3613",118000],["3631",114000],["3429",100000],["3399",70000],["1039",50000],["2219",50000],["3632",45000],["3723",40000],["6320",34000],["6114",30000],["3314",27500],["6402",21600],["5213",20000],["3112",8000],["4359",8000],["6310",8000]],"purpose_expenditure_total_czk":6561800,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5901",2321409],["5169",1516950],["5023",666000],["5021",436600],["5154",364000],["5171",295850],["6121",210000],["5139",181800],["5365",118860],["6122",100000],["5222",98000],["5163",60650],["5032",60000],["5137",48200],["5168",45000],["5166",40000],["5153",33000],["5156",31800],["5151",24500],["5175",22000],["5364",21600],["5162",20000],["5903",20000],["5123",15500],["5134",13000],["5019",10000],["5172",10000],["5329",8100],["5213",8000],["5223",8000],["5194",7000],["5362",6100],["5493",6000],["5179",5310],["5167",5000],["5499",5000],["5161",3000],["5164",2050],["5136",2000],["5339",1500],["5173",1100],["5038",400]],"economic_expenditure_total_czk":6853279,"economic_revenue":[["1211",2300000],["1121",1200000],["4213",953000],["1111",800000],["1511",630000],["1345",173000],["1113",150000],["1122",118860],["4122",96440],["2324",86600],["4112",71800],["1112",60000],["4129",49879],["2132",48000],["4111",32500],["2131",31700],["2119",10700],["1381",10000],["1386",10000],["1387",10000],["1341",9200],["2149",1500],["2141",100]],"economic_revenue_total_czk":6853279,"purpose_expenditure":[["6409",2324509],["6112",731310],["6171",645900],["3722",435000],["2333",420000],["3745",375000],["3412",246000],["3639",216100],["2141",154000],["2321",150000],["3341",150000],["5512",139000],["6399",118860],["3613",118000],["3631",114000],["3429",101000],["3399",70000],["1039",50000],["2219",50000],["3632",45000],["3723",40000],["6320",34000],["6114",32500],["3314",27500],["6402",21600],["5213",20000],["3112",8000],["4359",8000],["6310",8000]],"purpose_expenditure_total_czk":6853279,"economic_financing":[],"economic_financing_total_czk":0},"actual":{"economic_expenditure":[["5169",1112627.88],["5023",666000],["5021",402115],["5154",301277.34],["5365",118860],["6121",108002],["5222",98000],["6122",93896],["5139",77025.12],["5171",73320.26],["5032",59940],["5163",58514],["5137",43096.5],["5168",35018.27],["5153",32327],["5151",21928.13],["5364",21463.58],["5162",18945.92],["5123",15411.2],["5156",12119],["5329",8010],["5213",8000],["5194",6353],["5362",6041],["5493",6000],["5179",5301],["5175",5286.2],["5499",5000],["5167",3128],["5164",2050],["5161",1851],["5172",1672],["5339",1500],["5173",1024],["5038",400],["5136",238]],"economic_expenditure_total_czk":3431741.4,"economic_financing":[["8118",-2600000],["8115",-1111413.92]],"economic_financing_total_czk":-3711413.92,"economic_revenue":[["1211",2352291.01],["1121",1259109.55],["4213",953748.02],["1111",895806.88],["1511",641325.97],["1345",171921],["1113",166454.63],["1122",118860],["4122",96433],["2324",86952.16],["1112",82077.77],["4112",71800],["4129",49879],["1386",45874.03],["2132",36000],["4111",32500],["2131",31926],["1387",17926.18],["2119",10700],["2142",8784.2],["1341",7950],["2111",2664],["2149",1498.24],["1381",344.28],["2141",179.4],["1361",150]],"economic_revenue_total_czk":7143155.32,"purpose_expenditure":[["6112",731241],["6171",519892.59],["3722",425144.71],["2333",416819.5],["3745",209859.82],["3412",123072.53],["6399",118860],["3639",114291],["2141",110868.87],["5512",102253.91],["3341",100160],["3429",96000],["3613",87874.73],["3399",45548.7],["3631",44178.57],["6320",33284],["3723",31864],["3314",25950],["3632",23897.44],["6114",22791.45],["6402",21463.58],["6409",8010],["3112",8000],["6310",6615],["2321",2050],["1039",1750]],"purpose_expenditure_total_czk":3431741.4}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}