{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00274151","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00274151","name":"Obec Rohovládova Bělá","short_name":"Rohovládova Bělá","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Pardubice","municipality_code":575551},"amounts":{"revenue_approved":29977300,"revenue_adjusted":32631302.06,"revenue_actual":33516756.93,"expense_approved":26726000,"expense_adjusted":36733798,"expense_actual":21750885.12,"tax_revenue":20096137.35,"nontax_revenue":5037418.73,"capital_revenue":0,"transfer_revenue":8383200.85,"current_expense":16878879.43,"capital_expense":4872005.69,"budget_balance":11765871.81,"cash_current":29258501.38,"cash_previous":17846291.1},"ratios":{"revenue_execution":1.02713514,"expense_execution":0.59212187,"balance_to_revenue":0.35104446,"cash_to_expense":1.34516371,"cash_yoy":0.63947238,"capital_expense_share":0.22399115,"transfer_revenue_share":0.25011969},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00274151/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00274151"},"seo":{"slug":"rohovladova-bela","path":"/cz/municipalities/rohovladova-bela/"},"population":{"value":689,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":29977300,"expenditure_czk":26726000,"financing_czk":-3251300,"balance_czk":3251300},{"stage":"revised","revenue_czk":32631302.06,"expenditure_czk":36733798,"financing_czk":4102495.94,"balance_czk":-4102495.94},{"stage":"actual","revenue_czk":33516756.93,"expenditure_czk":21750885.12,"financing_czk":-11765871.81,"balance_czk":11765871.81}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",8820000],["5331",2997892],["5011",2340000],["5169",1895000],["5901",1418500],["5154",1328000],["5023",1300000],["5171",1167108],["5031",775000],["5139",596000],["5362",510000],["5021",459000],["6122",430000],["5153",346000],["5032",325000],["5137",255000],["5168",250000],["5163",236000],["5156",216000],["5499",200000],["5132",190000],["5162",78000],["5151",55000],["5164",55000],["5175",53500],["5492",50000],["5903",50000],["5167",47000],["5223",40000],["5166",37000],["5136",23000],["5176",20000],["5222",20000],["5141",19000],["5329",18000],["5041",15000],["5321",15000],["5179",13000],["5339",13000],["5038",10000],["5161",10000],["5221",10000],["5364",8000],["5194",7000],["5173",5000]],"economic_expenditure_total_czk":26726000,"economic_financing":[["8115",-2874300],["8124",-377000]],"economic_financing_total_czk":-3251300,"economic_revenue":[["1211",8746800],["4216",6129000],["1121",4454700],["1111",3247600],["2111",1968000],["2132",1214000],["1511",990000],["1113",563400],["1345",528000],["4116",429000],["2324",390000],["4112",301700],["2141",300000],["1112",267200],["2451",120000],["1386",80000],["2131",59400],["4121",55000],["1387",40000],["1361",30000],["4111",30000],["2133",13500],["1341",10000],["2139",9000],["2329",1000]],"economic_revenue_total_czk":29977300,"purpose_expenditure":[["2219",4100000],["3412",3300000],["6171",2982000],["3113",2566000],["3639",2273000],["2321",1947000],["6112",1704000],["3631",1110000],["3612",940000],["3613",700000],["3111",651000],["3722",600000],["3725",531000],["6399",500000],["5512",470000],["2212",365000],["3399",335000],["3635",300000],["1032",200000],["3745",140000],["2341",100000],["6320",100000],["3314",82000],["2221",71000],["3341",66000],["3723",60000],["1036",50000],["5213",50000],["6221",50000],["3900",41000],["3721",40000],["4351",40000],["3632",36000],["5311",32000],["3599",30000],["6114",30000],["3421",25000],["3543",20000],["3729",20000],["6310",20000],["3114",10000],["3419",10000],["4357",10000],["6402",8000],["3319",7000],["3326",4000]],"purpose_expenditure_total_czk":26726000},"revised":{"economic_expenditure":[["6121",15320000],["5331",3027892],["5011",2490000],["5169",1938500],["5901",1751000],["5171",1602869],["5154",1328000],["5023",1300000],["5336",1057013],["5031",812000],["6122",672000],["5139",651152],["5137",515000],["5362",510000],["5365",486200],["5021",459000],["5153",366000],["5032",338000],["5132",288300],["5168",270000],["5156",236572],["5163",236000],["5499",200000],["5364",101000],["5162",78000],["5492",75800],["6125",58000],["5151",55000],["5164",55000],["5175",53500],["5903",50000],["5167",47000],["5223",40000],["5166",37000],["5221",35000],["5136",23000],["5176",20000],["5222",20000],["5141",19000],["5329",18000],["5041",15000],["5321",15000],["5179",13000],["5339",13000],["5038",10000],["5161",10000],["5173",10000],["5194",7000]],"economic_expenditure_total_czk":36733798,"economic_financing":[["8115",4479495.94],["8124",-377000]],"economic_financing_total_czk":4102495.94,"economic_revenue":[["1211",8746800],["4216",6077248.53],["1121",4454700],["1111",3247600],["2111",2338000],["4116",1672753.53],["2132",1214000],["1511",990000],["1113",563400],["1345",528000],["1122",486200],["2324",390000],["4112",301700],["2141",300000],["1112",267200],["2149",250000],["2451",120000],["4222",120000],["2229",93000],["1386",80000],["4122",60000],["2131",59400],["2321",58300],["4121",55000],["1387",40000],["4111",32500],["1361",30000],["2133",13500],["2142",13000],["1341",10000],["2139",9000],["2310",9000],["2329",1000]],"economic_revenue_total_czk":32631302.06,"purpose_expenditure":[["2212",6865000],["2219",4300000],["3412",3600000],["6171",3482000],["3113",3426064],["3639",2453000],["2321",1947000],["6112",1729000],["3631",1110000],["3111",1047949],["6399",986200],["3612",940000],["3613",700000],["5512",659085],["3722",600000],["3725",531000],["3399",335000],["3635",300000],["1032",200000],["2341",200000],["3745",140000],["6402",101000],["6320",100000],["3314",82000],["5299",80000],["2221",71000],["3341",66000],["3723",60000],["1036",50000],["4359",50000],["5213",50000],["6221",50000],["3900",41000],["3721",40000],["4351",40000],["3632",36000],["6114",32500],["5311",32000],["3599",30000],["3421",25000],["1014",20000],["3543",20000],["3729",20000],["6310",20000],["3114",10000],["3419",10000],["4356",10000],["4357",10000],["4371",10000],["3319",7000],["4312",5000],["3326",4000]],"purpose_expenditure_total_czk":36733798},"actual":{"economic_expenditure":[["6121",4374068.75],["5331",3027892],["5011",2258088],["5171",1522965.67],["5169",1466520.2],["5023",1285314],["5336",1057011.79],["5154",998393.33],["5031",776479],["5139",619594.2],["5365",486150],["6122",440335.94],["5137",378683.09],["5153",360930.77],["5032",317866],["5021",293724],["5168",270873.54],["5132",251438.21],["5163",209272.86],["5499",168758],["5164",155615.06],["5362",134877.69],["5156",125539.8],["5151",103344.84],["5364",100706.99],["5162",84740.64],["6125",57601],["5492",50800],["5175",42618.8],["5221",35000],["5223",35000],["5167",31449],["5222",29000],["5194",25052.97],["5136",21699],["5329",19260],["5321",18500],["5141",18238.55],["5134",16600],["5041",15083],["5166",14600],["5339",13000],["5179",10989.54],["5038",9237],["5173",9016.89],["5161",6505],["5176",2450]],"economic_expenditure_total_czk":21750885.12,"economic_financing":[["8118",-60700000],["8117",38700000],["8115",10587789.72],["8124",-376019.05],["8901",22357.52]],"economic_financing_total_czk":-11765871.81,"economic_revenue":[["1211",8909443.94],["4216",6077248.53],["1121",4778221.5],["1111",3298187.94],["2111",2431868.51],["4116",1672752.32],["2132",1227306.41],["1511",878485.87],["1113",630875.52],["1345",518676],["1122",486150],["2324",392118.62],["2149",321937.5],["1112",311315.03],["4112",301700],["2141",224980.68],["1386",174045.37],["4122",124000],["2451",120000],["4222",120000],["2131",102327],["2229",92976],["1387",68219.06],["2321",58245],["4121",55000],["4111",32500],["1361",20600],["2133",13701.45],["2139",13459],["2322",13213],["2142",13141.56],["1341",10855],["1334",9728.88],["2310",9000],["2119",2420],["1381",1333.24],["2329",724]],"economic_revenue_total_czk":33516756.93,"purpose_expenditure":[["3113",3349182.36],["2219",3261281.25],["6171",2675077.23],["2321",1863061.79],["3639",1835550.04],["6112",1667313.99],["3111",993073.69],["3612",984514.52],["5512",653026.65],["6399",619027.69],["3412",558122.51],["3725",492386.93],["3722",478182.51],["2212",422723.58],["3399",334024.94],["3613",322650.27],["3631",217141.98],["2341",120000],["6402",100706.99],["5299",79596.69],["3314",79263],["6320",79195],["2223",69495.14],["2221",44922.86],["3723",41471.45],["4351",35000],["1036",34030],["3745",32238.54],["3632",29229.48],["6114",28308.98],["5311",27100],["1032",24843.72],["3419",20000],["3543",20000],["3341",19963.81],["1014",19723],["3721",17092.97],["6310",15768.86],["3599",13292.7],["3114",10000],["4356",10000],["4357",10000],["4371",10000],["3900",9200],["3319",8150],["3759",5000],["4312",5000],["3421",3100],["3326",2850]],"purpose_expenditure_total_czk":21750885.12}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}