{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00274143","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00274143","name":"Obec Radhošť","short_name":"Radhošť","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Ústí nad Orlicí","municipality_code":575542},"amounts":{"revenue_approved":4027800,"revenue_adjusted":4900147,"revenue_actual":5008589.57,"expense_approved":6588000,"expense_adjusted":7606314,"expense_actual":4607259.96,"tax_revenue":3862561.75,"nontax_revenue":309880.82,"capital_revenue":0,"transfer_revenue":836147,"current_expense":4020709.96,"capital_expense":586550,"budget_balance":401329.61,"cash_current":2840249.71,"cash_previous":2438920.1},"ratios":{"revenue_execution":1.02213047,"expense_execution":0.60571519,"balance_to_revenue":0.08012827,"cash_to_expense":0.61647264,"cash_yoy":0.16455218,"capital_expense_share":0.12730994,"transfer_revenue_share":0.16694261},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00274143/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00274143"},"seo":{"slug":"radhost","path":"/cz/municipalities/radhost/"},"population":{"value":172,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":4027800,"expenditure_czk":6588000,"financing_czk":2560200,"balance_czk":-2560200},{"stage":"revised","revenue_czk":4900147,"expenditure_czk":7606314,"financing_czk":2706167,"balance_czk":-2706167},{"stage":"actual","revenue_czk":5008589.57,"expenditure_czk":4607259.96,"financing_czk":-401329.61,"balance_czk":401329.61}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",3220000],["6121",1300000],["5023",500000],["5169",455000],["5154",170000],["5011",150000],["5021",140000],["5329",120000],["5139",76000],["5032",65000],["5137",65000],["5903",50000],["5222",47000],["5031",40000],["5168",40000],["5163",35000],["5156",20000],["5162",20000],["5194",15000],["5019",10000],["5167",10000],["5175",10000],["5212",10000],["5173",8000],["5179",5000],["5161",3000],["5136",2000],["5038",1000],["5151",1000]],"economic_expenditure_total_czk":6588000,"economic_financing":[["8115",2560200]],"economic_financing_total_czk":2560200,"economic_revenue":[["1211",1576000],["1121",803000],["1111",579000],["1511",500000],["1345",122000],["1113",101000],["2131",80000],["4112",71800],["1112",48000],["2111",45000],["2132",40000],["2324",35000],["1381",20000],["1341",5000],["1361",1000],["2141",1000]],"economic_revenue_total_czk":4027800,"purpose_expenditure":[["2321",2471000],["3632",845000],["6171",632000],["6112",603000],["2219",600000],["3631",360000],["3745",320000],["3722",250000],["3639",120000],["2212",50000],["3399",50000],["5213",50000],["5512",50000],["3419",47000],["3341",40000],["6320",25000],["1031",20000],["2310",20000],["3412",15000],["3149",10000],["6310",10000]],"purpose_expenditure_total_czk":6588000},"revised":{"economic_expenditure":[["5171",3430000],["6121",1300000],["5169",715000],["5023",500000],["6371",240000],["5139",191000],["5154",170000],["5021",160000],["5329",154000],["5011",150000],["5032",65000],["5137",65000],["5365",64680],["5222",57000],["5903",50000],["5031",40000],["5168",40000],["5364",35584],["5163",35000],["5156",20000],["5162",20000],["5175",17500],["5194",15000],["6349",11550],["5019",10000],["5167",10000],["5212",10000],["5173",8000],["5321",6000],["5179",5000],["5219",4000],["5161",3000],["5136",2000],["5038",1000],["5151",1000]],"economic_expenditure_total_czk":7606314,"economic_financing":[["8115",2706167]],"economic_financing_total_czk":2706167,"economic_revenue":[["1211",1576000],["1121",803000],["1111",579000],["1511",500000],["4116",408000],["4122",235000],["1345",122000],["1113",101000],["4222",88847],["2131",80000],["4112",71800],["1122",65000],["1112",48000],["2111",45000],["2132",40000],["2324",35000],["4111",32500],["1386",31000],["1381",20000],["1387",12000],["1341",5000],["1361",1000],["2141",1000]],"economic_revenue_total_czk":4900147,"purpose_expenditure":[["2321",2711000],["3632",895000],["6171",848000],["6112",603000],["2219",600000],["3631",520000],["3745",320000],["3722",260000],["3639",154000],["3399",150000],["5512",110000],["6399",64680],["2212",61550],["5213",50000],["3419",47000],["3341",40000],["6402",35584],["6114",32500],["6320",25000],["1031",20000],["2310",20000],["3412",15000],["3149",10000],["6310",10000],["2141",4000]],"purpose_expenditure_total_czk":7606314},"actual":{"economic_expenditure":[["5171",1532860.69],["5169",751754.91],["6371",560000],["5023",468527],["5154",176782],["5011",161674],["5139",160944.2],["5329",148628],["5021",140911],["5365",64680],["5222",57000],["5032",56667],["5137",51966],["5031",40105],["5168",39039.44],["5364",35584],["5163",30029.6],["5162",28997.56],["5175",17295.28],["6121",15000],["5194",13337],["6349",11550],["5156",11352.28],["5321",6000],["5019",5355],["5362",5237],["5179",4980],["5167",4000],["5219",4000],["5153",1820],["5151",633],["5038",400],["5161",150]],"economic_expenditure_total_czk":4607259.96,"economic_financing":[["8115",-390383.61],["8901",-10946]],"economic_financing_total_czk":-401329.61,"economic_revenue":[["1211",1565166.1],["1121",838011.59],["1111",571382.11],["1511",484062.63],["4116",408000],["4122",235000],["1345",126430],["2132",114790.5],["1113",110765.69],["4222",88847],["2322",85795.22],["4112",71800],["1122",64680],["1112",54623.6],["2324",48876.5],["2131",43485],["4111",32500],["1386",30530.63],["2111",12965.5],["1387",11966.07],["1341",3900],["2133",3854],["1361",800],["1381",243.33],["2141",114.1]],"economic_revenue_total_czk":5008589.57,"purpose_expenditure":[["3632",873036.2],["6171",749924.89],["2321",635264],["6112",554067],["3631",510419],["3745",295359.26],["3722",259080.64],["3639",153865],["2219",152502.35],["3399",100830.21],["5512",100149],["6399",64680],["3419",47000],["6402",35584],["6320",21771],["2212",20651],["6114",12488],["6310",8258.6],["1031",4429.81],["2141",4000],["3341",3200],["3412",700]],"purpose_expenditure_total_czk":4607259.96}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}