{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00274135","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00274135","name":"Obec Ráby","short_name":"Ráby","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Pardubice","municipality_code":575534},"amounts":{"revenue_approved":13238988,"revenue_adjusted":14488627.34,"revenue_actual":14757497.61,"expense_approved":43781808,"expense_adjusted":45031447.34,"expense_actual":39719778.56,"tax_revenue":12335037.78,"nontax_revenue":1081363.3,"capital_revenue":34860,"transfer_revenue":1306236.53,"current_expense":8491137.88,"capital_expense":31228640.68,"budget_balance":-24962280.95,"cash_current":13447212.27,"cash_previous":20426622.49},"ratios":{"revenue_execution":1.01855733,"expense_execution":0.88204535,"balance_to_revenue":-1.69149822,"cash_to_expense":0.33855205,"cash_yoy":-0.34168205,"capital_expense_share":0.78622394,"transfer_revenue_share":0.08851342},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00274135/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00274135"},"seo":{"slug":"raby","path":"/cz/municipalities/raby/"},"population":{"value":585,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":13238988,"expenditure_czk":43781808,"financing_czk":30542820,"balance_czk":-30542820},{"stage":"revised","revenue_czk":14488627.34,"expenditure_czk":45031447.34,"financing_czk":30542820,"balance_czk":-30542820},{"stage":"actual","revenue_czk":14757497.61,"expenditure_czk":39719778.56,"financing_czk":24962280.95,"balance_czk":-24962280.95}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",34345000],["5171",2354224.56],["5169",1524500],["5023",900000],["5011",865100],["5154",760000],["5331",348000],["5365",317100],["5213",300000],["5139",235500],["5021",234000],["5031",224600],["5168",200000],["5153",175000],["5321",170000],["5032",162750],["5339",106000],["5137",100000],["5163",81800],["5164",70000],["5156",57800],["6130",50000],["5162",40000],["5175",37000],["5167",25000],["5329",22000],["5151",17500],["5165",9900],["5136",9500],["5132",9000],["5161",6000],["5194",5900],["5166",5000],["5038",4500],["5173",4000],["5364",2833.44],["5134",2000],["5131",300]],"economic_expenditure_total_czk":43781808,"economic_financing":[["8123",21235000],["8115",9500000],["8124",-192180]],"economic_financing_total_czk":30542820,"economic_revenue":[["1211",5376400],["1121",2738200],["1111",1931400],["2111",710000],["1345",570000],["1511",415000],["1113",346300],["1122",317100],["2324",185000],["1112",164200],["4112",139100],["2132",110000],["1386",65000],["1344",45000],["1387",45000],["1381",30000],["4121",25000],["1341",18500],["2131",4000],["1361",1500],["2142",1288],["1334",1000]],"economic_revenue_total_czk":13238988,"purpose_expenditure":[["2321",31746150],["3111",3595000],["2212",1758924.56],["6171",1175500],["3722",1100000],["6112",992500],["2219",622000],["3745",583900],["3412",466100],["6399",317100],["2292",300000],["5512",255000],["3399",177400],["3113",170000],["3639",116900],["3631",100000],["6320",60000],["4357",56000],["2223",50000],["4351",50000],["3341",30500],["3314",28500],["3349",15000],["5213",5000],["6310",4500],["3725",3000],["6402",2833.44]],"purpose_expenditure_total_czk":43781808},"revised":{"economic_expenditure":[["6121",34922000],["5171",2011199.56],["5169",1794944],["5023",941100],["5011",884898],["5154",846970],["5331",348000],["5365",319130],["5336",317059.64],["5213",300000],["5021",275810],["5139",266147.7],["5031",229050],["5168",210000],["5153",195500],["5032",182782],["5321",170000],["5339",106000],["5137",93000],["5164",89662],["6130",85860],["5163",82800],["5175",64420],["5167",59500],["5156",51830],["5162",40900],["5151",27500],["5329",22000],["5192",18137],["5166",11000],["5901",10423],["5165",9900],["5132",9000],["5136",8050],["5161",7060],["5194",5900],["5038",4500],["5173",4281],["5364",2833.44],["5134",2000],["5131",300]],"economic_expenditure_total_czk":45031447.34,"economic_financing":[["8123",21235000],["8115",9500000],["8124",-192180]],"economic_financing_total_czk":30542820,"economic_revenue":[["1211",5339400],["1121",2738200],["1111",1931400],["2111",741600],["1345",570000],["4216",540000],["1511",415000],["4116",355059.64],["1113",346300],["1122",317100],["2324",194400],["4122",190000],["1112",164200],["4112",139100],["2132",100700],["1386",85000],["1344",50000],["4121",50000],["1387",45000],["2212",35000],["3111",34860],["4111",32500],["1381",30000],["1341",18500],["1334",13000],["2142",4807.7],["2131",4000],["2119",2000],["1361",1500]],"economic_revenue_total_czk":14488627.34,"purpose_expenditure":[["2321",31881600],["3111",4548019.64],["3722",1257300],["2212",1250581.56],["6171",1238549.7],["6112",1028310],["3412",943762],["3745",583900],["5512",360000],["6399",317100],["2292",300000],["2219",231000],["3399",189980],["3639",170097],["3113",170000],["3631",100000],["3635",97276],["6320",60000],["4357",56000],["2223",50000],["4351",50000],["6114",32500],["3341",30500],["3314",28500],["3349",21300],["3725",15800],["2310",7038],["5213",5000],["6310",4500],["6402",2833.44]],"purpose_expenditure_total_czk":45031447.34},"actual":{"economic_expenditure":[["6121",31180110.68],["5169",1654899.91],["5171",1230964.95],["5023",941099],["5011",884893],["5154",775605.01],["5331",348000],["5336",317059.64],["5365",308630],["5213",289056],["5021",267378],["5031",228479],["5168",203425.43],["5139",186076.1],["5032",182753],["5153",153148.9],["5137",83139],["5164",78665.72],["5175",64407.23],["5339",57212.16],["5167",51500],["6130",48530],["5162",40744.79],["5156",32578],["5329",21720],["5151",19625],["5192",18137],["5163",12253.6],["5165",9900],["5161",6771],["5166",5808],["5194",4298],["5136",3207],["5173",3089],["5038",3045],["5364",2833.44],["5132",736]],"economic_expenditure_total_czk":39719778.56,"economic_financing":[["8123",18175050.73],["8115",6979410.22],["8124",-192180]],"economic_financing_total_czk":24962280.95,"economic_revenue":[["1211",5358699.75],["1121",2869891.5],["1111",2010066.95],["2111",740884],["4216",539791.49],["1345",507300],["1511",471961.41],["1113",379266.15],["4116",354845.04],["1122",306600],["2324",194371.6],["4122",190000],["1112",187052.83],["4112",139100],["1386",104556.82],["2132",100300],["1344",50000],["4121",50000],["1387",40978.59],["2212",35000],["3111",34860],["4111",32500],["1334",29810.7],["1341",17525],["2142",4807.7],["2131",4000],["2119",2000],["1381",828.08],["1361",500]],"economic_revenue_total_czk":14757497.61,"purpose_expenditure":[["2321",29269042.79],["3111",3258507.66],["3722",1246476.51],["6171",1197807.81],["6112",1027793],["3412",826494.77],["2212",674671],["3745",545976.1],["5512",335258.97],["6399",306600],["2292",289056],["3399",187528.67],["3639",103487],["2219",99950],["3635",97276],["3631",70984.43],["4357",50000],["6114",32077],["3314",24699],["3349",21280],["3341",18732],["3725",14960.65],["4351",7212.16],["2310",7038],["6310",4035.6],["6402",2833.44]],"purpose_expenditure_total_czk":39719778.56}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}