{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00274119","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00274119","name":"Obec Přelovice","short_name":"Přelovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Pardubice","municipality_code":575518},"amounts":{"revenue_approved":5042800,"revenue_adjusted":5395900,"revenue_actual":5767265.2,"expense_approved":10785700,"expense_adjusted":11095400,"expense_actual":6888460.27,"tax_revenue":4965308,"nontax_revenue":394341.2,"capital_revenue":0,"transfer_revenue":407616,"current_expense":3737630.68,"capital_expense":3150829.59,"budget_balance":-1121195.07,"cash_current":5595235.06,"cash_previous":6638503.44},"ratios":{"revenue_execution":1.06882359,"expense_execution":0.62083929,"balance_to_revenue":-0.19440671,"cash_to_expense":0.81226208,"cash_yoy":-0.15715415,"capital_expense_share":0.45740695,"transfer_revenue_share":0.07067752},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00274119/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00274119"},"seo":{"slug":"prelovice","path":"/cz/municipalities/prelovice/"},"population":{"value":241,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":5042800,"expenditure_czk":10785700,"financing_czk":5742900,"balance_czk":-5742900},{"stage":"revised","revenue_czk":5395900,"expenditure_czk":11095400,"financing_czk":5699500,"balance_czk":-5699500},{"stage":"actual","revenue_czk":5767265.2,"expenditure_czk":6888460.27,"financing_czk":1121195.07,"balance_czk":-1121195.07}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",5728000],["5171",997000],["5169",915000],["5023",834000],["5021",280000],["5011",266000],["5212",200000],["6119",200000],["5365",133000],["5139",111000],["5032",104000],["5222",100000],["5901",100000],["6130",100000],["5166",90000],["5137",80000],["5153",80000],["6123",75000],["5154",73500],["5031",66000],["5168",35000],["5194",30000],["5163",28000],["5162",26000],["5156",20000],["5221",20000],["5903",20000],["5364",12000],["5151",10500],["5175",10000],["5229",10000],["5329",7000],["5321",5500],["5167",5000],["5179",4000],["5136",3000],["5161",3000],["5339",1200],["5038",1000],["5173",1000],["5362",1000]],"economic_expenditure_total_czk":10785700,"economic_financing":[["8115",5742900]],"economic_financing_total_czk":5742900,"economic_revenue":[["1211",2072300],["1121",1055400],["1111",764000],["1511",300000],["1113",133500],["1122",133000],["2131",130000],["1345",115000],["2132",75000],["4112",71800],["1112",63300],["2324",60000],["1386",20000],["2111",18000],["1381",12000],["1387",10000],["1341",6000],["1335",1000],["1343",1000],["1361",1000],["2141",500]],"economic_revenue_total_czk":5042800,"purpose_expenditure":[["3326",2828000],["2212",1945000],["2219",1768000],["6171",1135000],["6112",964000],["3639",351000],["3722",300000],["3745",225000],["2141",220000],["3635",200000],["2321",150000],["5512",135000],["6399",133000],["3399",82000],["3419",60000],["3412",40000],["3314",30700],["1032",30000],["3631",30000],["3341",20000],["5213",20000],["6320",20000],["3721",15000],["3723",15000],["4351",14000],["6402",12000],["3429",10000],["4356",10000],["4359",10000],["6310",8000],["3319",5000]],"purpose_expenditure_total_czk":10785700},"revised":{"economic_expenditure":[["6121",5868000],["5171",1027000],["5169",977000],["5023",834000],["5021",303000],["5011",266000],["5212",200000],["6119",200000],["5365",150200],["5139",145000],["5032",104000],["5222",100000],["5901",100000],["6130",100000],["5166",90000],["5137",80000],["5153",80000],["6123",75000],["5154",73500],["5031",66000],["5168",35000],["5194",30000],["5163",28000],["5162",26000],["5156",20000],["5221",20000],["5903",20000],["5175",12000],["5364",12000],["5151",10500],["5229",10000],["5329",7000],["5321",5500],["5167",5000],["5179",4000],["5161",3500],["5136",3000],["5173",2000],["5339",1200],["5038",1000],["5362",1000]],"economic_expenditure_total_czk":11095400,"economic_financing":[["8115",5699500]],"economic_financing_total_czk":5699500,"economic_revenue":[["1211",2072300],["1121",1055400],["1111",764000],["1511",300000],["1122",150200],["4222",140000],["1113",133500],["2131",130000],["4122",120000],["1345",115000],["2132",75000],["4112",71800],["1112",63300],["2324",60000],["4129",43400],["4111",32500],["1386",20000],["2111",18000],["1381",12000],["1387",10000],["1341",6000],["1335",1000],["1343",1000],["1361",1000],["2141",500]],"economic_revenue_total_czk":5395900,"purpose_expenditure":[["3326",2968000],["2212",1945000],["2219",1768000],["6171",1135000],["6112",964000],["3639",351000],["2141",340000],["3722",300000],["3745",225000],["3635",200000],["6399",150200],["2321",150000],["5512",135000],["3399",82000],["3419",60000],["3412",40000],["6114",32500],["3314",30700],["1032",30000],["3631",30000],["3341",20000],["5213",20000],["6320",20000],["3721",15000],["3723",15000],["4351",14000],["6402",12000],["3429",10000],["4356",10000],["4359",10000],["6310",8000],["3319",5000]],"purpose_expenditure_total_czk":11095400},"actual":{"economic_expenditure":[["6121",3048529.59],["5023",806563],["5169",689796.04],["5021",344757],["5171",323775.02],["5011",277926],["5212",200000],["5365",152609],["5139",130287.87],["5222",118000],["5032",101936],["5166",96520],["5154",74703],["6123",72300],["5031",68932],["5153",64752],["5137",55222],["5168",51085.97],["6379",30000],["5162",27258.94],["5163",25530.2],["5229",25000],["5194",13850.5],["5167",13540],["5156",12824],["5221",12000],["5175",9969.93],["5151",9780],["5329",6660],["5364",5986.21],["5179",5166],["5321",4000],["5136",2977],["5019",1844],["5161",1378],["5339",1195],["5038",1133],["5039",623],["5173",50]],"economic_expenditure_total_czk":6888460.27,"economic_financing":[["8115",1121195.07]],"economic_financing_total_czk":1121195.07,"economic_revenue":[["1211",2124269.8],["1121",1139728.84],["1111",784527.44],["1511",357787.91],["1113",150439.9],["1122",150150],["4222",140000],["2131",127847.5],["4122",120000],["1345",117387],["2132",97100],["1112",74248.5],["4112",71800],["2324",61527],["2212",54586],["4129",43316],["1386",41510.1],["4111",32500],["2111",27880],["2119",20140],["1387",16271.43],["1341",6800],["2142",5120.34],["1334",1072.2],["1361",800],["1381",314.88],["2141",140.36]],"economic_revenue_total_czk":5767265.2,"purpose_expenditure":[["3326",2912525.59],["6112",931607],["6171",906306.81],["3722",385792.84],["2219",377840.13],["3745",281515.99],["2141",200000],["5512",153982],["6399",150150],["3392",123706.51],["3421",61254.3],["3419",60000],["3639",46712.2],["3399",45167],["3631",37112.93],["3314",34147],["2321",30000],["6114",28885],["3723",21494.3],["4359",20000],["6320",17797],["1032",13030],["3721",12032.6],["3429",8000],["6310",7733.2],["4356",7000],["6402",5986.21],["4351",5000],["3341",2717.66],["3319",964]],"purpose_expenditure_total_czk":6888460.27}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}