{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00274046","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00274046","name":"Statutární město Pardubice","short_name":"Pardubice","entity_type":"statutory_city","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Pardubice","municipality_code":555134},"amounts":{"revenue_approved":3186059200,"revenue_adjusted":3317771746,"revenue_actual":3481917802.32,"expense_approved":4434628700,"expense_adjusted":4966814310.58,"expense_actual":3405105127.44,"tax_revenue":2632002563.08,"nontax_revenue":463805257.05,"capital_revenue":30321249.96,"transfer_revenue":355788732.23,"current_expense":2765939559.76,"capital_expense":639165567.68,"budget_balance":76812674.88,"cash_current":1613805573.59,"cash_previous":1862562029.22},"ratios":{"revenue_execution":1.04947479,"expense_execution":0.68557126,"balance_to_revenue":0.02206045,"cash_to_expense":0.47393708,"cash_yoy":-0.13355607,"capital_expense_share":0.18770803,"transfer_revenue_share":0.10218183},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00274046/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00274046"},"seo":{"slug":"pardubice","path":"/cz/municipalities/pardubice/"},"population":{"value":92333,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":3186059200,"expenditure_czk":4434628700,"financing_czk":1248569500,"balance_czk":-1248569500},{"stage":"revised","revenue_czk":3317771746,"expenditure_czk":4966814310.58,"financing_czk":1649042564.58,"balance_czk":-1649042564.58},{"stage":"actual","revenue_czk":3481917802.32,"expenditure_czk":3405105127.44,"financing_czk":-76812674.88,"balance_czk":76812674.88}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",1147884400],["5169",520832700],["5011",419967000],["5331",379352000],["5213",378274000],["5171",303381800],["5031",112365100],["5336",99000000],["5222",90385900],["5901",88110500],["6901",79310100],["5362",70790400],["6202",70260000],["5152",56391000],["5168",51356500],["5221",44566100],["5032",41644900],["6130",40306300],["5141",40020000],["6111",34252000],["6122",29710000],["5023",24726800],["5151",24168600],["5229",23229600],["5499",22651700],["5137",21924800],["5139",19638700],["5154",18816000],["5021",17725800],["6413",16000000],["6125",12880000],["5166",12678000],["6201",10310200],["5323",9350000],["5909",9269000],["6119",8445000],["5164",8024000],["5163",7134100],["5167",5770000],["6123",5700000],["5153",5233000],["5161",5145000],["5175",4061400],["5194",4018600],["6331",3776000],["5156",3437500],["5172",2667000],["5173",2584000],["5162",2583000],["5026",2500000],["5192",1969000],["5123",1933000],["5136",1830000],["5038",1789000],["5179",1751500],["5199",1717100],["5903",1674000],["6351",1630000],["5134",1542000],["5132",1112500],["5212",747500],["5492",530000],["5339",528000],["5223",500000],["5024",400000],["5191",317000],["5041",271000],["5133",250000],["5176",237000],["5195",225000],["5365",225000],["5131",168000],["5329",158000],["5019",135600],["5029",101000],["6322",100000],["5039",48000],["5542",45000],["5142",26000],["5042",20000],["5157",12000],["5138",10000],["5363",10000],["5494",5000],["5493",3000]],"economic_expenditure_total_czk":4434628700,"economic_financing":[["8115",1105442500],["8117",195759000],["8124",-52632000]],"economic_financing_total_czk":1248569500,"economic_revenue":[["1211",1029530100],["1121",524090000],["1111",414500000],["1511",307530000],["2132",160013100],["4122",99000000],["4112",93385800],["2324",89764400],["1113",66540000],["2111",59782000],["1345",50000300],["3129",47900000],["4116",35650200],["1112",31370000],["1361",25334700],["2141",21629700],["1387",18000000],["4216",17027300],["2212",15695000],["2329",11892000],["3112",8500000],["2149",8000000],["1343",7770000],["1386",7000000],["2131",5500000],["1342",5000000],["4111",4400000],["4221",3300000],["3111",3000000],["2133",2450000],["2322",2300000],["1341",2252000],["4121",2065900],["1353",1800000],["2119",1740000],["2139",1200000],["2420",870000],["1334",100000],["1346",100000],["1335",50000],["2310",16700],["2321",10000]],"economic_revenue_total_czk":3186059200,"purpose_expenditure":[["6171",610926800],["2295",318100000],["2219",293384000],["2212",277897000],["3639",243856700],["3412",227033200],["3612",183842000],["6409",174928400],["3113",169469000],["5311",154657000],["4359",153900000],["6399",150938200],["3111",144979000],["3745",122345800],["3419",99356000],["3311",80148500],["3722",68025000],["3421",62698600],["3631",58303000],["3119",52691000],["3429",46597000],["3725",44630000],["6310",41051100],["6112",40932900],["2229",35670000],["3312",33870500],["3613",33325000],["2321",32266000],["3723",29852000],["4379",29000000],["3322",28003000],["3319",25670400],["2143",23502700],["4311",22604600],["3239",22273000],["2115",20288800],["4339",19128000],["4374",19126000],["2221",18610000],["3231",17921000],["2341",17360000],["3314",15470900],["3523",12296000],["5399",11495000],["3299",10095000],["3636",8359000],["5512",7967000],["3399",7523000],["3315",7405000],["3632",7326000],["4350",7200000],["3117",7026000],["3900",6867000],["1014",6665000],["3392",6409000],["6320",6012000],["3539",5810000],["4349",5705000],["5273",4196000],["5511",3776000],["6114",3766000],["3721",2700000],["1037",2500000],["1032",2200000],["3349",2200000],["2125",2000000],["3114",1808000],["5213",1789000],["3341",1780000],["3744",1760000],["1031",1752000],["3326",1733000],["2339",1475000],["3792",1215300],["3729",1038500],["2144",1000000],["3635",975000],["2223",929000],["3749",875000],["3549",867600],["2141",800000],["3317",680000],["2169",500000],["5212",340000],["4341",285000],["3716",280000],["3292",200000],["3329",100000],["3699",75200],["3733",60000],["2251",50000],["1036",48000],["6223",45000],["2310",10000],["2322",10000],["2333",8000],["2349",5000],["6115",5000]],"purpose_expenditure_total_czk":4434628700},"revised":{"economic_expenditure":[["6121",1365731500],["5169",545350163],["5011",430707340.94],["5331",394809780],["5213",393480340],["5171",308488650],["5336",167233450],["5901",139193397.84],["5031",114409051.42],["6130",101005700],["5222",92300260],["5365",73413000],["6202",71025000],["5362",70792200],["5168",62749950],["5221",60961000],["5152",54447900],["5032",43015303.64],["6122",40627800],["5141",40084100],["5499",30658736.74],["6111",28030000],["5151",26127800],["5137",24915182],["5023",24626800],["5021",21776252.1],["5139",21559347.9],["5166",20863120],["5154",20385600],["6125",10459000],["6201",10310200],["5164",9993004],["5323",9350000],["6351",8470000],["5909",8267300],["5192",8137700],["5163",7283500],["6123",7205300],["6119",7129600],["6413",6000000],["5161",5604322],["5167",5428400],["5194",5349870],["6127",5115000],["5153",5090600],["6449",4000000],["5175",3971269],["5223",3922900],["6322",3828000],["6331",3776000],["5173",2722763],["5156",2670000],["5026",2500000],["6901",2418100],["5162",2337512],["5172",2084600],["5136",2009200],["5038",1836400],["5199",1822000],["5179",1747700],["5903",1674000],["5339",1586990],["5212",1564710],["5123",1491600],["5134",1392000],["5229",1073600],["6313",1057000],["5191",997000],["5132",888500],["5364",703400],["5131",655000],["5024",516300],["6323",500000],["5493",493860],["5492",430000],["5041",322460],["6321",317000],["5176",240800],["6356",180000],["5133",166431],["5329",158000],["5019",134629],["5195",115000],["5029",101000],["5904",98000],["5542",80000],["6129",60000],["5039",46565],["5122",34000],["5142",28700],["5042",28100],["6312",15000],["5157",12000],["5366",10400],["5138",10000],["5363",10000],["5149",7600],["5494",5700]],"economic_expenditure_total_czk":4966814310.58,"economic_financing":[["8115",1232796934.99],["8117",468877629.59],["8124",-52632000]],"economic_financing_total_czk":1649042564.58,"economic_revenue":[["1211",1020030100],["1121",533590000],["1111",409970000],["1511",307530000],["2132",160208100],["4122",109953950],["4116",99348496],["4112",93385800],["2324",91007900],["1122",73205000],["1113",71070000],["2111",65231800],["1345",52423600],["4216",41496450],["1112",31370000],["1361",25332700],["2141",23266700],["1387",18000000],["2212",15809600],["3112",8500000],["1343",8420000],["2149",8000000],["1386",7000000],["2131",5500000],["1342",5000000],["2142",4366600],["4221",3300000],["4111",3020000],["3111",3000000],["4121",2959900],["2322",2459500],["2133",2450000],["1341",2251000],["1353",1800000],["2119",1740000],["2139",1450000],["4171",914600],["2420",770000],["2412",670000],["2229",637000],["4222",357850],["2329",328800],["2321",234600],["2122",150000],["1334",131000],["1346",100000],["1335",19000],["2310",11700]],"economic_revenue_total_czk":3317771746,"purpose_expenditure":[["6171",631040561.84],["2219",374773500],["2295",318100000],["2212",303459100],["3113",285487250],["3639",284882200],["3412",277838900],["6399",224915900],["3612",200008000],["3111",181085900],["5311",162532666.1],["4359",157478760],["6409",147424206.64],["3745",126597286],["3419",109141000],["3311",101659500],["3421",87225100],["3722",69805500],["3631",63434700],["3429",49736800],["3322",47715000],["3725",45390000],["3312",45175500],["6310",41322200],["6112",40687400],["3613",33435700],["4379",32118700],["3723",29897000],["3319",27629260],["4374",26304800],["3231",26192500],["2143",25434000],["2321",22310000],["3239",22285800],["2221",22114000],["4339",20887000],["2115",20288800],["3314",16305440],["3392",16119000],["3119",14248400],["3523",14153600],["2229",14087300],["3636",12659000],["3299",12616900],["2341",11862000],["5512",9704680],["3632",9191000],["3117",8519900],["3326",8418000],["3399",8351900],["3315",7565000],["5399",7511200],["4350",7410000],["3900",7181300],["1014",6740000],["3539",6451700],["6320",6012000],["4349",5955000],["4344",5379000],["4351",4779500],["5273",4196000],["5511",3776000],["6114",3715600],["4342",3196500],["3114",2912900],["1032",2798900],["3721",2700000],["4371",2329300],["1037",2285800],["3349",2190000],["2125",2000000],["5213",1789000],["3341",1780000],["3744",1760000],["4356",1629300],["2339",1495000],["4312",1449400],["1031",1441400],["4378",1329800],["3792",1215300],["3729",1012400],["2144",1000000],["3635",975000],["3749",975000],["3549",867600],["4372",828300],["2141",800000],["5212",790000],["4375",725300],["6402",713800],["4376",694700],["3317",680000],["2223",579000],["2169",500000],["4311",402600],["3716",380000],["4319",349900],["4341",285000],["3292",245000],["4329",185300],["3543",160000],["6223",80000],["3699",77500],["3733",60000],["4377",58300],["4353",55300],["3329",50000],["1036",48000],["4373",34200],["3149",30600],["3122",28000],["3115",20000],["3541",15700],["6115",15000],["2349",12500],["2310",11400],["2322",10000],["3316",10000],["3313",9000],["2333",8000],["2251",5400]],"purpose_expenditure_total_czk":4966814310.58},"actual":{"economic_expenditure":[["5169",460304638.79],["6121",423257912.98],["5011",415783255.5],["5213",391228415.7],["5331",379870208],["5171",177090529.47],["5336",167230637.96],["5031",108975780.14],["5222",90792982.31],["5365",73247165],["6202",69537837],["6130",66530066.14],["5221",60862799],["5152",51821170.91],["5168",41979905.1],["5032",40653327.22],["5362",38919739.39],["5141",31378065.44],["6122",31239778.22],["5499",27608218.01],["5151",23353842.46],["5023",22698113],["5021",16924993],["5154",16751906.81],["5139",16485003.81],["5137",14954991.23],["5166",10562443.4],["5323",9350000],["6351",8106000],["5192",7827497.51],["5164",7484673.97],["6123",6954021],["5163",6863143.48],["6125",6384431.99],["5909",6064118.43],["6413",6000000],["5161",5342689.61],["6201",4938700],["6127",4724600],["5194",4722247.56],["5167",4027795.73],["5223",3922900],["6331",3776000],["5175",3120793.06],["5153",3107379.47],["6322",3078000],["5156",2184990.59],["6111",2056776.15],["5173",2010313],["5162",1951798.71],["5038",1759205.84],["5199",1688414],["5212",1537898],["5136",1537032.79],["5179",1506239.91],["6119",1467962.5],["5339",1455261],["5134",1241439.34],["5172",837016.29],["5026",823200],["5123",752300.25],["5364",702955.61],["5229",671000],["5191",629375],["5132",603882.69],["5131",596457.42],["6323",500000],["5493",485365],["5024",406722],["6321",317000],["5041",293481.19],["5492",250200],["6356",179990],["5329",158000],["5176",147734.4],["5904",98006.23],["5029",59700],["5133",57073],["6313",57000],["6129",44491.7],["5019",43680.08],["5542",37762.5],["5122",32571.7],["6312",15000],["5039",12207.5],["5157",12000],["5042",11101.11],["5142",10319.14],["5366",10230],["5149",7565],["5494",5690]],"economic_expenditure_total_czk":3405105127.44,"economic_financing":[["8117",1815719421.64],["8118",-1615719421.64],["8115",-251016381.21],["8124",-52632000],["8901",27035077.07],["8902",-199370.74]],"economic_financing_total_czk":-76812674.88,"economic_revenue":[["1211",1020387519.42],["1121",546283855.23],["1111",410970637.37],["1511",316864353.47],["2132",161719653.83],["2324",112442887.96],["4122",109953746],["4116",99345505.94],["4112",93385800],["1122",73204950],["2111",72323899.57],["1113",72210038.33],["1345",53515678.86],["4216",41496368.29],["2141",40109379.02],["1112",35608900.91],["1361",32474773.21],["1387",26583550.49],["2212",25250625.66],["1386",19903433.35],["3111",18288749.96],["2149",16262500],["3112",11805000],["1343",9987116.15],["2229",9282812.22],["2131",6972196.77],["1342",5872650],["2322",4514417.16],["2142",4366594.5],["2119",4193948.32],["4121",3867920],["4221",3300000],["4111",3020000],["2133",2494514.1],["1341",2380507.34],["1353",2253700],["1385",2130282.69],["2139",1303649.52],["1334",1129351.88],["4171",1061542],["2420",770000],["2412",670000],["2329",561031.2],["4222",357850],["2321",244609],["3113",227500],["1381",158931.09],["2122",150000],["2226",81500],["2310",77510.99],["1346",51630],["1335",19703.29],["2328",13515.23],["1359",11000],["2143",12]],"economic_revenue_total_czk":3481917802.32,"purpose_expenditure":[["6171",540273933.44],["2295",318100000],["6399",186472715.61],["3113",173046466.85],["3111",162276126.13],["2212",160614005.31],["4359",157478351],["5311",150711004.46],["2219",126345452.22],["3412",122427031.44],["3612",112945088],["3419",107028538.48],["3745",100902785.84],["3311",92149214.41],["3639",87247603.01],["3722",68234705.38],["3631",60100033.84],["3421",47281760.25],["3312",45164774.87],["3725",42910411.41],["3429",37091519.54],["3322",34049635.08],["6112",33210291.61],["6310",32249528.54],["3723",28084527.52],["3319",26413391.53],["3613",24776860.06],["2143",23920629.84],["3239",22093477.48],["4339",20689522.25],["3314",14965178.64],["4379",14831001.62],["2321",14448257.1],["3523",14121090.29],["2341",11644739.28],["3231",9847444.06],["2221",9194294.19],["3632",9017568.37],["3315",7565000],["5399",7511196],["4374",7207547.2],["3399",6960272.26],["3392",6797435],["3299",6737005.71],["4350",6698862.3],["3326",6509251.32],["2115",6479368.43],["3539",6451397.38],["6409",6135354.37],["6320",5835681],["4349",5785703.38],["4344",5379000],["1014",5142546.57],["3636",4780453.5],["4351",4779500],["5511",3776000],["3900",3578026.86],["3117",3519642.76],["6114",3248178.17],["4342",3105222],["3114",2912820],["1032",2601384.88],["4371",2329300],["3721",2258823],["5512",2004961.12],["2125",2000000],["3349",1684758.46],["4356",1621254.91],["4312",1449400],["1031",1437997.88],["3341",1430993],["4378",1329800],["5273",1306369.99],["1037",1237262.04],["3792",1188885],["3749",939594.16],["4372",828300],["3549",771369],["5212",734384.65],["4375",725300],["2339",717512.11],["6402",713185.61],["4376",694700],["3317",680000],["3635",656425],["3729",652907.14],["2141",635324.2],["2223",493428.88],["3119",433361.3],["2229",423929.22],["4319",349900],["4341",263669],["3716",239459],["4329",185300],["3543",160000],["3292",142436.41],["3744",74093.88],["3699",61506.29],["4377",58300],["4353",55300],["1036",48000],["6223",37762.5],["4373",34200],["3149",30600],["3122",28000],["3329",24185],["3115",20000],["3541",15687.65],["2349",12070],["2310",10323],["3316",10000],["3313",9000]],"purpose_expenditure_total_czk":3405105127.44}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}