{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00274020","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00274020","name":"Obec Ostřešany","short_name":"Ostřešany","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Pardubice","municipality_code":575437},"amounts":{"revenue_approved":25548977,"revenue_adjusted":27637676.47,"revenue_actual":28017780.21,"expense_approved":25548977,"expense_adjusted":29904800.47,"expense_actual":24490460.65,"tax_revenue":25069916.3,"nontax_revenue":1103903.46,"capital_revenue":122100,"transfer_revenue":1721860.45,"current_expense":15976544.69,"capital_expense":8513915.96,"budget_balance":3527319.56,"cash_current":36261382.15,"cash_previous":32875068.61},"ratios":{"revenue_execution":1.0137531,"expense_execution":0.81894747,"balance_to_revenue":0.12589575,"cash_to_expense":1.48063292,"cash_yoy":0.10300552,"capital_expense_share":0.34764213,"transfer_revenue_share":0.06145599},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00274020/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00274020"},"seo":{"slug":"ostresany","path":"/cz/municipalities/ostresany/"},"population":{"value":1137,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":25548977,"expenditure_czk":25548977,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":27637676.47,"expenditure_czk":29904800.47,"financing_czk":2267124,"balance_czk":-2267124},{"stage":"actual","revenue_czk":28017780.21,"expenditure_czk":24490460.65,"financing_czk":-3527319.56,"balance_czk":3527319.56}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",5402477],["5171",3070000],["5169",2980500],["5011",2600000],["6122",2405000],["5023",1600000],["5331",1300000],["5031",860000],["5154",730000],["5213",600000],["5365",500000],["5139",435000],["5032",415000],["5321",350000],["5323",300000],["5153",285000],["5222",213000],["5137",210000],["5021",164500],["5168",150000],["5156",123000],["5163",109500],["5166",100000],["6130",100000],["5194",80000],["5362",74000],["5178",71000],["5903",50000],["5329",40000],["5162",25000],["5038",20000],["5134",20000],["5167",20000],["5173",20000],["5175",20000],["5339",20000],["5909",15000],["5151",13000],["5229",13000],["5039",11000],["5172",10000],["5367",8000],["5136",7000],["5019",4000],["5161",3000],["5131",1000],["5192",1000]],"economic_expenditure_total_czk":25548977,"economic_revenue":[["1211",10727200],["1121",5463300],["1111",3853500],["1511",1473872],["4213",1251305],["1345",725000],["1113",690900],["1112",327700],["4112",263600],["2324",210000],["2132",120000],["1386",100000],["2131",100000],["1122",89600],["1387",50000],["1381",40000],["1341",25000],["2321",20000],["4121",10000],["1361",5000],["2141",3000]],"economic_revenue_total_czk":25548977,"purpose_expenditure":[["6171",4679000],["2219",4012477],["3631",2850000],["2115",2205000],["3722",2100000],["6112",1988000],["3113",1620000],["3745",1236500],["2292",900000],["3419",690000],["2321",555000],["6399",550000],["2212",530000],["3421",200000],["3399",169000],["3639",164500],["3725",150000],["5512",149000],["3392",135000],["2341",115000],["5311",108000],["6320",85000],["3429",70000],["3341",60000],["5213",50000],["3613",46500],["3721",35000],["4351",30000],["3611",20000],["6310",17000],["3314",12000],["1014",10000],["3900",3000],["3319",2500],["3349",1500]],"purpose_expenditure_total_czk":25548977,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6121",7273436.87],["5169",3628271.77],["5171",3488791.98],["5011",2600000],["6122",2504695],["5023",1617142],["5331",1300000],["5031",883024],["5154",776760],["5336",714144.45],["5213",600000],["5365",500000],["5139",473601.02],["5032",415000],["5137",351000],["5321",350000],["5153",309217],["5212",300000],["5323",300000],["5222",208000],["5168",199463],["5021",189150],["5156",123000],["5163",119500],["5166",94000],["5194",92550.36],["5362",84236.02],["5178",71000],["5903",50000],["5329",40000],["5175",26255],["5162",25000],["5151",24312],["5173",20531],["5038",20000],["5134",20000],["5339",20000],["5167",17000],["5909",15000],["5229",14000],["5363",10060],["6130",10000],["5367",8000],["5136",7000],["5019",4000],["5161",3405],["5132",1198],["5039",1056],["5131",1000],["5192",1000]],"economic_expenditure_total_czk":29904800.47,"economic_financing":[["8115",2267124]],"economic_financing_total_czk":2267124,"economic_revenue":[["1211",10727200],["1121",5463300],["1111",3853500],["1511",1589286],["4213",1251305],["1113",735575],["1345",730000],["4116",714144.45],["1122",442890],["1112",327700],["2324",282153],["4112",263600],["2132",244409.02],["1386",208007],["2322",204606],["3111",122100],["4122",120000],["2131",100000],["1387",79821],["1381",40000],["4111",32500],["2321",30000],["2111",29580],["1341",25000],["4121",10000],["1361",8000],["2141",3000]],"economic_revenue_total_czk":27637676.47,"purpose_expenditure":[["6171",5561729],["2219",4079029],["3631",2850000],["2115",2788765],["3113",2334144.45],["3722",2100000],["6112",2028166],["2321",1928467],["3745",1266500],["2292",900000],["3419",690000],["6399",550000],["2212",530000],["3639",464500],["5512",299000],["3399",289674],["3421",210060],["3725",150000],["3392",136483],["2341",115000],["5311",108000],["6320",85000],["3429",70000],["3341",60000],["5213",50000],["3613",46614],["3611",45000],["3721",35000],["6114",32515.02],["4351",30000],["6310",22000],["3322",20000],["3314",12154],["1014",10000],["3900",3000],["3319",2500],["3349",1500]],"purpose_expenditure_total_czk":29904800.47},"actual":{"economic_expenditure":[["6121",6359221.2],["5169",2789937.49],["5011",2320229],["6122",2154694.76],["5171",1721929.22],["5023",1617142],["5331",1300000],["5031",803324.14],["5154",754038.64],["5336",714144.45],["5213",553132],["5365",442890],["5032",352152.86],["5212",300000],["5153",299653],["5323",293839],["5139",273296.87],["5137",260593.11],["5168",199462.59],["5222",173000],["5021",133085],["5163",101307.77],["5166",93434.25],["5321",79000],["5194",71855],["5178",70712.4],["5156",56999.12],["5329",32850],["5162",24496.61],["5151",22769],["5175",18626],["5362",16836],["5229",13847.14],["5038",10862.16],["5363",10060],["5339",10000],["5909",10000],["5173",7302],["5367",7000],["5136",6943],["5134",5203.87],["5167",1815],["5132",1198],["5161",847],["5019",545],["5039",186]],"economic_expenditure_total_czk":24490460.65,"economic_financing":[["8115",-3542319.56],["8901",15000]],"economic_financing_total_czk":-3527319.56,"economic_revenue":[["1211",10736214.7],["1121",5751411.9],["1111",3944864.19],["1511",1999577],["1113",759934.05],["1345",733919],["4116",714144.45],["4213",581616],["1122",442890],["1112",374836.21],["2324",319014.3],["2132",313986],["4112",263600],["1386",209528.9],["2322",204606],["3111",122100],["4122",120000],["2111",97158],["1387",82121.34],["2119",69300],["2142",61249.72],["4111",32500],["2321",30000],["1341",22210],["1361",10760],["4121",10000],["2212",5000],["2141",3589.44],["1381",1649.01]],"economic_revenue_total_czk":28017780.21,"purpose_expenditure":[["6171",5033955.25],["2219",2920262.02],["2115",2688697.76],["3631",2285482.68],["3113",2037729.45],["6112",1998887.88],["3722",1960377],["2321",1885319.87],["2292",846971],["3745",533845.64],["3639",445598.8],["6399",442890],["3399",287951.64],["5512",265027.41],["2212",131145.2],["3419",120000],["5311",86000],["6320",70020],["3392",65179],["3421",50606],["3611",43991.63],["3429",40000],["3613",35550],["2341",35400],["6114",32500],["3725",24550],["3721",24099],["6310",21288.77],["3322",20000],["4351",20000],["3341",17744.65],["3314",12154],["1014",4236],["3900",3000]],"purpose_expenditure_total_czk":24490460.65}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}