{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00274011","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00274011","name":"Obec Opatovice nad Labem","short_name":"Opatovice nad Labem","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Pardubice","municipality_code":575429},"amounts":{"revenue_approved":102225820,"revenue_adjusted":116279752.45,"revenue_actual":108843036.24,"expense_approved":91725820,"expense_adjusted":108249752.45,"expense_actual":83036721.26,"tax_revenue":79647408.26,"nontax_revenue":21930407.55,"capital_revenue":150000,"transfer_revenue":7115220.43,"current_expense":65648045.69,"capital_expense":17388675.57,"budget_balance":25806314.98,"cash_current":34306702.52,"cash_previous":22978648.43},"ratios":{"revenue_execution":0.93604462,"expense_execution":0.76708463,"balance_to_revenue":0.23709661,"cash_to_expense":0.41315098,"cash_yoy":0.49298174,"capital_expense_share":0.20940947,"transfer_revenue_share":0.06537139},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00274011/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00274011"},"seo":{"slug":"opatovice-nad-labem","path":"/cz/municipalities/opatovice-nad-labem/"},"population":{"value":2941,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":102225820,"expenditure_czk":91725820,"financing_czk":-10500000,"balance_czk":10500000},{"stage":"revised","revenue_czk":116279752.45,"expenditure_czk":108249752.45,"financing_czk":-8030000,"balance_czk":8030000},{"stage":"actual","revenue_czk":108843036.24,"expenditure_czk":83036721.26,"financing_czk":-25806314.98,"balance_czk":25806314.98}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",18050000],["5011",12880000],["5169",11320000],["5171",10471798],["5331",5880000],["5365",4000000],["6122",3700000],["5031",3435250],["5152",2660000],["5139",1978660],["5154",1645000],["5141",1500000],["5023",1489800],["5901",1474690],["5137",1309109],["5032",1293282],["5151",1105000],["5499",950000],["5156",840000],["5362",830000],["5168",770000],["5163",660000],["5166",600000],["6119",500000],["5903",382231],["5021",360000],["5194",260000],["5153",240000],["5162",240000],["5134",200000],["5167",145000],["5136",140000],["5175",120000],["5172",100000],["5132",70000],["5192",50000],["5038",30000],["5179",20000],["5161",11000],["5173",10000],["5041",5000]],"economic_expenditure_total_czk":91725820,"economic_financing":[["8124",-10500000]],"economic_financing_total_czk":-10500000,"economic_revenue":[["1211",30250000],["1121",15360000],["1111",12390000],["2132",11170000],["1511",10000000],["2111",5712420],["1122",4000000],["4216",3000000],["1345",2750000],["1113",1870000],["2324",1207000],["1385",1010000],["1112",860000],["2212",800000],["4112",652240],["2131",450000],["2119",340000],["1343",190160],["1341",90000],["2322",50000],["1334",40000],["1361",30000],["2141",3000],["3113",1000]],"economic_revenue_total_czk":102225820,"purpose_expenditure":[["6171",13875688],["3113",12830000],["3639",8502000],["2212",7450000],["3612",5924800],["3613",5592000],["6399",4800000],["3722",4130000],["2219",3700000],["3723",3625000],["5311",2522000],["3399",2155000],["6112",1939132],["3745",1800000],["3631",1630000],["2310",1620000],["5512",1620000],["2321",1590000],["3412",1300000],["3314",1070200],["1019",1050000],["3632",950000],["6320",600000],["3635",500000],["5213",500000],["1014",100000],["3322",100000],["3724",100000],["3429",50000],["3545",50000],["6310",50000]],"purpose_expenditure_total_czk":91725820},"revised":{"economic_expenditure":[["6121",19719297.07],["5011",14005685.12],["5169",11746345.85],["5171",11550241.72],["6122",6022814.63],["5331",5880000],["5365",4000000],["6130",3470000],["5031",3465928.98],["5152",2458028.66],["5154",2414241.8],["5141",2407853.97],["5139",2272812.19],["5901",2182092.44],["5137",1905375.59],["5023",1697350],["5336",1546313.1],["5151",1423718],["5032",1396549],["5499",1115512.72],["5156",1026659.87],["5362",936624],["5168",787686.8],["5163",748240.2],["5166",679841.27],["6119",500000],["5021",409669],["5903",382231],["5194",308687.42],["5162",283162.49],["5134",270866.92],["5153",218596.31],["5026",210000],["5136",168974.72],["5167",167948.93],["5189",144744.06],["5175",125920],["5191",52217],["5038",47824],["5131",27534.62],["5132",20000],["5179",20000],["5161",17163],["5173",10000],["5041",5000]],"economic_expenditure_total_czk":108249752.45,"economic_financing":[["8124",-10500000],["8115",2470000]],"economic_financing_total_czk":-8030000,"economic_revenue":[["1211",30250000],["1121",16199818.64],["1111",12390000],["2132",12297024.57],["1511",11177687.19],["4216",7248146.8],["2111",6211292.12],["1122",4000000],["2324",2948141.95],["1345",2783100.53],["1113",2139657.51],["4116",1861588.33],["1112",1055621.94],["1385",1010000],["2212",800000],["4112",652200],["1386",590121.93],["2119",510088.67],["2131",468050],["1343",353103],["2142",270430.42],["2321",237000],["1387",231296.98],["3113",151000],["2322",109767.57],["4111",97500],["1341",90000],["2123",58463.94],["1334",40000],["1361",30000],["2329",9000],["1381",4580.36],["2141",3000],["2310",2070]],"economic_revenue_total_czk":116279752.45,"purpose_expenditure":[["6171",16294315.63],["3113",14244772.67],["3613",11685176.97],["3639",8503346],["2212",7450000],["3612",6588814.06],["6399",4904184],["3722",4130000],["2219",3700000],["3723",3575724.56],["1019",3520000],["3115",2742346.97],["5311",2722104.37],["3399",2155000],["6112",2083925.18],["3745",1800000],["3631",1630000],["2310",1620000],["5512",1620000],["2321",1590000],["3412",1300000],["3314",1070200],["3632",950000],["6320",629551],["3635",500000],["5213",500000],["6114",165125.62],["6310",108689.2],["1014",100000],["3322",100000],["3724",82084.48],["3545",73145],["3429",50000],["3111",39465.02],["3725",17915.52],["5212",3866.2]],"purpose_expenditure_total_czk":108249752.45},"actual":{"economic_expenditure":[["5011",12068213.31],["5169",10155271.7],["5171",9678431.43],["6121",8805636.12],["5331",5880000],["6122",5113039.45],["6130",3470000],["5031",2856310.69],["5365",2642850],["5141",2389702.38],["5152",2369211.43],["5154",1984944.36],["5023",1697350],["5137",1624673.23],["5336",1546313.1],["5139",1484423.38],["5151",1383171],["5032",1216320],["5499",1115512.72],["5362",924883],["5168",738775.8],["5163",696440.6],["5156",682512.9],["5166",679841.27],["5194",253959.88],["5162",246662.39],["5134",240866.92],["5026",210000],["5153",195972.04],["5021",194799],["5136",151820.64],["5167",129348.93],["5191",52217],["5038",47824],["5189",30360],["5131",27534.62],["5175",18519.67],["5161",17163],["5132",11556.3],["5173",4289]],"economic_expenditure_total_czk":83036721.26,"economic_financing":[["8124",-14948404],["8115",-11057794.35],["8901",199883.37]],"economic_financing_total_czk":-25806314.98,"economic_revenue":[["1211",30222656.44],["1121",16199818.64],["2132",12297024.57],["1111",12123293.74],["1511",11177687.19],["2111",5178892.63],["4216",4503932.1],["1345",2773285],["1122",2642850],["2324",2619800.01],["1113",2139657.51],["4116",1861588.33],["1112",1055621.94],["4112",652200],["2212",611705.41],["1386",590121.93],["1343",353103],["2131",323280.5],["2142",270430.42],["2119",269446.67],["2321",237000],["1387",231296.98],["3113",150000],["2322",109767.57],["4111",97500],["1341",80872],["1334",34963.53],["1361",17600],["2329",9000],["1381",4580.36],["2310",2070],["2141",1989.77]],"economic_revenue_total_czk":108843036.24,"purpose_expenditure":[["3113",13772161.08],["3613",11685176.97],["6171",11566805.27],["3639",6881665.92],["3612",6570662.47],["6399",3547034],["1019",3482680],["3722",3242280.69],["3723",3054731.85],["3115",2742346.97],["5311",2500585.82],["2219",2476801.39],["6112",2083925.18],["3399",1519622.84],["3745",1491197.52],["5512",1322883.43],["3412",954727.39],["3631",850256.19],["3314",819519.41],["2212",663956.87],["6320",629551],["3632",566374.05],["6114",126391.26],["2310",75600],["3545",73145],["6310",66889.6],["3322",59627],["1014",52600],["3724",52160.35],["3429",44115],["3111",39465.02],["3725",17915.52],["5212",3866.2]],"purpose_expenditure_total_czk":83036721.26}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}