{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00273988","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00273988","name":"Obec Moravany","short_name":"Moravany","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Pardubice","municipality_code":575399},"amounts":{"revenue_approved":59450000,"revenue_adjusted":73950226.51,"revenue_actual":76951118.01,"expense_approved":60258000,"expense_adjusted":79538316.67,"expense_actual":69938458.9,"tax_revenue":45568249.29,"nontax_revenue":14038322.21,"capital_revenue":2988820,"transfer_revenue":14355726.51,"current_expense":39936820.77,"capital_expense":30001638.13,"budget_balance":7012659.11,"cash_current":27552528.83,"cash_previous":35623948.62},"ratios":{"revenue_execution":1.04057988,"expense_execution":0.87930524,"balance_to_revenue":0.09113135,"cash_to_expense":0.3939539,"cash_yoy":-0.22657286,"capital_expense_share":0.42897196,"transfer_revenue_share":0.18655644},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00273988/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00273988"},"seo":{"slug":"moravany","path":"/cz/municipalities/moravany/"},"population":{"value":1878,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":59450000,"expenditure_czk":60258000,"financing_czk":808000,"balance_czk":-808000},{"stage":"revised","revenue_czk":73950226.51,"expenditure_czk":79538316.67,"financing_czk":5588090.16,"balance_czk":-5588090.16},{"stage":"actual","revenue_czk":76951118.01,"expenditure_czk":69938458.9,"financing_czk":-7012659.11,"balance_czk":7012659.11}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",12490000],["5171",10655000],["5169",6091000],["5011",4920000],["5331",3448000],["5154",2575000],["5362",2410000],["5153",2320000],["5365",1817000],["5138",1800000],["5023",1700000],["5031",1462000],["5139",842000],["5222",755000],["5613",700000],["5032",606000],["6130",500000],["5137",490000],["5156",460000],["5168",458000],["5499",420000],["5151",415500],["5021",409000],["5223",280000],["5163",274000],["5141",205000],["5909",202000],["5336",200000],["5136",195000],["5166",140000],["5329",128000],["5493",110000],["5175",98000],["5162",88500],["5364",80000],["5042",64000],["5132",60000],["5123",55000],["5492",55000],["5134",50000],["5903",50000],["5167",40000],["5194",39000],["5221",28000],["5038",24000],["5161",23000],["5164",8000],["5019",6000],["5029",5000],["5173",3500],["5131",3000],["5179",500]],"economic_expenditure_total_czk":60258000,"economic_financing":[["8115",3500000],["8124",-2692000]],"economic_financing_total_czk":808000,"economic_revenue":[["1211",18000000],["1121",9100000],["1111",6800000],["2111",5459000],["1511",3800000],["3111",3300000],["2112",2400000],["2132",2341000],["1122",1800000],["1345",1500000],["1113",1200000],["2141",925000],["4112",664500],["2131",540000],["1112",500000],["2324",430000],["1386",200000],["3113",125000],["1387",100000],["1361",82500],["1381",75000],["2119",60000],["1341",48000]],"economic_revenue_total_czk":59450000,"purpose_expenditure":[["4351",5745000],["3111",5556000],["2321",4795000],["6399",3800000],["3113",3630000],["2219",3600000],["6171",3525000],["3745",2784000],["3612",2408000],["2141",2397500],["3429",2172000],["6112",2164000],["3639",2102000],["3722",2100000],["3412",2040000],["5512",1331000],["3725",1220000],["2212",1100000],["3631",858000],["3392",790000],["3314",786000],["2310",750000],["3511",700000],["3326",610000],["3613",522000],["4359",455000],["3419",430000],["3319",412000],["2115",235000],["3699",200000],["3421",170000],["3341",152000],["6320",135000],["3632",133000],["3349",100000],["6402",80000],["3399",77000],["3721",55000],["5213",50000],["1014",25000],["3114",25000],["5311",15000],["6310",10000],["4379",7500],["3633",3000],["4312",3000]],"purpose_expenditure_total_czk":60258000},"revised":{"economic_expenditure":[["6121",29591990.27],["5171",10745000],["5169",6222500],["5011",4920000],["5331",3448000],["5154",2575000],["5153",2320000],["5362",2268300],["5365",1817000],["5138",1800000],["5023",1700000],["5031",1462000],["5336",1195326.4],["5139",919000],["5222",760000],["5613",700000],["5021",624000],["5032",606000],["5137",578000],["6122",510000],["6130",500000],["5168",480000],["5156",460000],["5499",420000],["5151",415500],["5223",280000],["5163",274000],["5141",205000],["5909",202000],["5136",195000],["5364",161700],["5166",140000],["5329",128000],["5493",110000],["5175",105000],["5162",90500],["5042",64000],["5132",60000],["5123",55000],["5492",55000],["5134",50000],["5903",50000],["5172",45000],["5167",40000],["5194",39000],["5164",33000],["5221",28000],["5019",26000],["5038",24000],["5161",23500],["5173",5500],["5029",5000],["5039",3000],["5131",3000],["5179",500]],"economic_expenditure_total_czk":79538316.67,"economic_financing":[["8115",5873342.61],["8124",-2692000],["8123",2406747.55]],"economic_financing_total_czk":5588090.16,"economic_revenue":[["1211",18000000],["1121",9100000],["4213",7602737.32],["1111",6800000],["2111",5459000],["4222",4390000],["1511",3800000],["3111",3300000],["2112",2400000],["2132",2341000],["1122",1800000],["1345",1500000],["2141",1234000],["1113",1200000],["4116",1006826.4],["2324",930000],["4112",664500],["2131",540000],["1112",500000],["4122",285000],["4113",244162.79],["1386",200000],["4111",162500],["3113",125000],["1387",100000],["1361",82500],["1381",75000],["2119",60000],["1341",48000]],"economic_revenue_total_czk":73950226.51,"purpose_expenditure":[["2321",18021990.27],["3111",9518000],["4351",5745000],["3113",4388326.4],["2219",3900000],["6171",3770000],["6399",3658300],["3745",2919000],["2141",2397500],["3429",2172000],["6112",2164000],["3639",2102000],["3722",2100000],["3412",2040000],["3612",1838000],["3725",1745000],["5512",1617500],["2212",1100000],["3631",868000],["3326",790000],["3392",790000],["3314",786000],["2310",750000],["3511",700000],["3613",522000],["4359",455000],["3419",435000],["3319",412000],["2115",249000],["3341",212000],["3699",200000],["3421",170000],["6114",162500],["6402",161700],["6320",135000],["3632",133000],["3349",100000],["3399",77000],["3721",55000],["5213",50000],["3744",40000],["1014",25000],["3114",25000],["5311",15000],["6310",10000],["4379",7500],["3633",3000],["4312",3000]],"purpose_expenditure_total_czk":79538316.67},"actual":{"economic_expenditure":[["6121",28806118.32],["5169",5715038.28],["5171",4826608.21],["5011",4815778],["5331",3448000],["5153",2050937.64],["5154",1890544.39],["5365",1779541],["5138",1702909.56],["5023",1687634],["5362",1442429],["5031",1427953],["5336",1195326.4],["6122",1169519.81],["5139",741064.2],["5613",700000],["5032",598572],["5222",596815],["5021",591177],["5168",523418.77],["5156",443102.85],["5151",423160],["5499",395350],["5137",374248.62],["5223",280000],["5163",273426.24],["5141",193196.44],["5166",172882.65],["5364",158728.71],["5136",158266.04],["5175",158146.8],["5329",127915],["5493",109990],["5162",99220.12],["5132",98440],["5123",96487.66],["5164",84083.5],["5909",72728.31],["5492",60000],["5194",51044.94],["5172",50248.88],["5042",43414.8],["5363",40000],["5189",38900],["5134",35363],["5167",28117.87],["5221",28000],["5038",27526],["6119",25000],["5131",21984],["5161",19829],["5019",14273.26],["5041",6934.63],["5155",5395],["5321",5000],["5039",3352],["5173",2707],["5192",1061],["6130",1000],["5179",550]],"economic_expenditure_total_czk":69938458.9,"economic_financing":[["8118",-50000000],["8117",46000000],["8115",-2727406.66],["8124",-2692000],["8123",2406747.55]],"economic_financing_total_czk":-7012659.11,"economic_revenue":[["1211",18728599.47],["1121",10029878.77],["4213",7602737.32],["1111",6991732.77],["2111",5832846.28],["4222",4390000],["1511",3849342.44],["3111",2759820],["2132",2565483.91],["2112",2198910.5],["1122",1762110],["2141",1526534.51],["1345",1513742],["1113",1325514.87],["2324",1084828.82],["4116",1006826.4],["2131",672064],["4112",664500],["1112",653730.5],["1386",365413.76],["4122",285000],["4113",244162.79],["3113",229000],["4111",162500],["1387",143215.03],["2119",93037.75],["1361",92740],["1334",59333.18],["1341",50000],["2142",38001.44],["2212",26345],["1381",2896.5],["2310",270]],"economic_revenue_total_czk":76951118.01,"purpose_expenditure":[["2321",16960477.62],["3111",9458950.75],["4351",4885776.48],["3113",3910222.75],["6171",3765814.76],["6399",3176066],["3745",2899306.83],["2219",2674608.56],["2141",2321076.38],["6112",2148029.05],["3722",2098066.43],["3725",1729831.58],["5512",1614613.7],["3639",1540406.27],["3612",1396663],["3412",1319819.33],["3631",866835.51],["3429",811215.16],["3392",767069.43],["3314",724527.41],["3511",700000],["2310",573588],["3326",520229],["4359",448990],["3319",337219.13],["3613",330360.19],["2212",321844],["3419",269990],["2115",248519.99],["3341",190101.71],["6402",158728.71],["6114",147869.26],["6320",126124],["3421",103595.48],["3699",83490],["3349",75488.04],["3399",64203],["3721",43582.99],["3744",37253.8],["3114",25000],["1014",20967],["5213",11295],["3632",9699],["6310",7975.2],["4379",7500],["4312",3000],["3633",2468.4]],"purpose_expenditure_total_czk":69938458.9}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}