{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00273902","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00273902","name":"Obec Lipoltice","short_name":"Lipoltice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Pardubice","municipality_code":575313},"amounts":{"revenue_approved":21138300,"revenue_adjusted":23471546.89,"revenue_actual":17893422.97,"expense_approved":25451000,"expense_adjusted":30304396.89,"expense_actual":26667906.92,"tax_revenue":10298798.78,"nontax_revenue":1510950.3,"capital_revenue":4061195,"transfer_revenue":2022478.89,"current_expense":10829780.62,"capital_expense":15838126.3,"budget_balance":-8774483.95,"cash_current":16189477.74,"cash_previous":24618266.69},"ratios":{"revenue_execution":0.76234528,"expense_execution":0.88000124,"balance_to_revenue":-0.49037481,"cash_to_expense":0.60707718,"cash_yoy":-0.34237946,"capital_expense_share":0.59390211,"transfer_revenue_share":0.11302918},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00273902/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00273902"},"seo":{"slug":"lipoltice","path":"/cz/municipalities/lipoltice/"},"population":{"value":433,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":21138300,"expenditure_czk":25451000,"financing_czk":4312700,"balance_czk":-4312700},{"stage":"revised","revenue_czk":23471546.89,"expenditure_czk":30304396.89,"financing_czk":6832850,"balance_czk":-6832850},{"stage":"actual","revenue_czk":17893422.97,"expenditure_czk":26667906.92,"financing_czk":8774483.95,"balance_czk":-8774483.95}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",16750000],["5169",1740000],["5023",1000000],["5901",955000],["5331",926000],["5171",740000],["5154",508000],["5011",500000],["5021",334000],["5365",300000],["5031",290000],["5139",192000],["5137",170000],["5153",152000],["5032",130000],["5168",100000],["5903",100000],["5163",95000],["5194",55000],["6130",50000],["6371",50000],["5162",49000],["5156",40000],["5229",30000],["5492",30000],["5321",27000],["5175",20000],["5364",20000],["6122",20000],["5151",13000],["5167",10000],["5329",10000],["5362",10000],["5164",6000],["5019",5000],["5136",5000],["5161",5000],["5173",5000],["5909",5000],["5038",2000],["5039",2000]],"economic_expenditure_total_czk":25451000,"economic_financing":[["8115",4312700]],"economic_financing_total_czk":4312700,"economic_revenue":[["3111",10000000],["1211",4407000],["1121",2245000],["1111",1618000],["1511",600000],["2111",593200],["1345",350000],["1122",300000],["1113",284000],["2324",150000],["2132",138000],["1112",135000],["4112",105100],["2131",70000],["2141",50000],["1386",40000],["1387",20000],["4121",15000],["1341",12000],["1361",5000],["2329",1000]],"economic_revenue_total_czk":21138300,"purpose_expenditure":[["2212",5820000],["2339",3800000],["2321",3492000],["2310",1750000],["3412",1434000],["6112",1267000],["3722",1200000],["6171",1108000],["3113",977000],["6399",865000],["3631",820000],["3341",535000],["3632",437000],["2219",300000],["3745",257000],["3613",224000],["5519",195000],["3399",190000],["5512",164000],["3639",161000],["5213",100000],["6320",85000],["3111",50000],["3723",50000],["4359",40000],["1032",30000],["3721",30000],["3612",25000],["6402",20000],["3314",15000],["6310",10000]],"purpose_expenditure_total_czk":25451000},"revised":{"economic_expenditure":[["6121",19008200],["5169",2215000],["5901",1794234.89],["5171",1190000],["5331",1048000],["5023",1019000],["5154",551000],["5011",500000],["5021",447184],["5365",337000],["5362",312000],["5031",307000],["5139",249362],["5137",180000],["5153",152000],["5032",141000],["5168",100000],["5163",95000],["5903",88300],["5194",63000],["5192",61000],["6371",50000],["5162",49000],["5156",40000],["5175",34240],["5229",30000],["5492",30000],["5909",30000],["5222",28000],["5321",27000],["5339",20000],["5364",20000],["6122",20000],["5329",13300],["5151",13000],["5167",10000],["5164",6000],["5173",5576],["5019",5000],["5136",5000],["5161",5000],["5038",2000],["5039",2000],["6130",1000]],"economic_expenditure_total_czk":30304396.89,"economic_financing":[["8115",6832850]],"economic_financing_total_czk":6832850,"economic_revenue":[["3111",10000000],["1211",4407000],["1121",2245000],["1111",1618000],["4216",1503704.57],["1511",610000],["2111",608200],["1345",350000],["1122",337000],["2141",325000],["1113",284000],["2324",173000],["4122",154000],["2132",138000],["1112",135000],["4116",130792.32],["4112",105100],["4129",81500],["1386",70000],["2131",70000],["4111",32500],["1387",30000],["2142",18600],["4121",15000],["2223",12150],["1341",12000],["1361",5000],["2329",1000]],"economic_revenue_total_czk":23471546.89,"purpose_expenditure":[["2212",6425000],["2339",4528000],["2321",3992000],["6399",2032796.89],["2310",1750000],["3412",1434000],["3722",1309500],["6112",1305000],["3113",1204000],["6171",1125000],["3631",820000],["3639",742300],["3632",557000],["3341",535000],["5519",491000],["3633",398000],["3745",352100],["3399",232000],["3613",224000],["2219",181200],["5512",164000],["5213",100000],["6320",85000],["1032",72000],["3111",50000],["3612",50000],["4359",40000],["6114",32500],["4350",20000],["6402",20000],["3314",15000],["6310",10000],["3421",5000],["4379",3000]],"purpose_expenditure_total_czk":30304396.89},"actual":{"economic_expenditure":[["6121",15778125.3],["5362",2250505],["5169",2245917.05],["5331",1048000],["5023",1021176],["5171",978920.01],["5011",506385],["5021",481503],["5154",419774.95],["5365",339340],["5031",307267],["5139",213341.6],["5032",138504],["5168",116775.89],["5153",96416.81],["5163",93473.6],["5137",68324.11],["5194",63993.1],["5192",61000],["6371",60000],["5156",50632.1],["5162",41049.86],["5229",33686.17],["5151",31366.8],["5175",28802.7],["5222",28000],["5909",27902.27],["5321",22831],["5339",20000],["5492",20000],["5364",15399],["5329",13230],["5019",12460],["5136",11572],["5167",8078],["5173",5190.6],["5161",4053],["5039",2048],["5038",1862],["5164",1000],["6130",1]],"economic_expenditure_total_czk":26667906.92,"economic_financing":[["8117",10168565],["8115",-1571111.05],["8901",177030]],"economic_financing_total_czk":8774483.95,"economic_revenue":[["1211",4301580.88],["3111",3911150],["1121",2300576.59],["1111",1567635.75],["4216",1503704.57],["1511",857711.82],["2111",700788.71],["2141",358364.41],["1345",346566],["1122",336840],["1113",304304.72],["2324",212109.2],["4122",154000],["3121",150045],["1112",150002.12],["2132",143703.39],["4116",130792.32],["4112",105100],["1386",83806.73],["4129",81382],["2131",62873],["1387",32853.33],["4111",32500],["2142",18539.9],["4121",15000],["2223",12150],["1341",10097],["1361",6060],["2119",2420],["1381",685.3],["1334",52.74],["1382",25.8],["2329",1.69]],"economic_revenue_total_czk":17893422.97,"purpose_expenditure":[["2212",5777468.24],["2339",4517193.9],["2321",3962170.5],["2310",1715304.75],["3412",1418238.51],["3722",1308484.46],["6112",1303500],["3113",1179115.36],["6171",1055675.42],["3639",759708.72],["3631",683344.47],["6399",648534.04],["3632",476824.17],["5519",454563.81],["3745",316025.54],["3399",216338.32],["3633",197891.76],["3613",166178.44],["5512",147232.68],["6320",83558],["1032",66384.4],["3612",40938.66],["4359",36831],["3341",25022.32],["6114",22062],["4350",20000],["6402",15399],["3314",15000],["5213",11632.95],["3111",9874.9],["6310",9410.6],["3421",5000],["4379",3000]],"purpose_expenditure_total_czk":26667906.92}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}