{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00273848","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00273848","name":"Obec Labské Chrčice","short_name":"Labské Chrčice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Pardubice","municipality_code":575259},"amounts":{"revenue_approved":6868000,"revenue_adjusted":8675621,"revenue_actual":9602437.4,"expense_approved":6736000,"expense_adjusted":8543621,"expense_actual":5511022.17,"tax_revenue":7257507.41,"nontax_revenue":1553374.99,"capital_revenue":160000,"transfer_revenue":631555,"current_expense":5006991.59,"capital_expense":504030.58,"budget_balance":4091415.23,"cash_current":10695613.08,"cash_previous":6937753.85},"ratios":{"revenue_execution":1.10682998,"expense_execution":0.64504525,"balance_to_revenue":0.42608091,"cash_to_expense":1.94076757,"cash_yoy":0.54165358,"capital_expense_share":0.09145864,"transfer_revenue_share":0.06577028},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00273848/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00273848"},"seo":{"slug":"labske-chrcice","path":"/cz/municipalities/labske-chrcice/"},"population":{"value":320,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":6868000,"expenditure_czk":6736000,"financing_czk":-132000,"balance_czk":132000},{"stage":"revised","revenue_czk":8675621,"expenditure_czk":8543621,"financing_czk":-132000,"balance_czk":132000},{"stage":"actual","revenue_czk":9602437.4,"expenditure_czk":5511022.17,"financing_czk":-4091415.23,"balance_czk":4091415.23}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",2750000],["5169",845200],["5023",700000],["5171",440000],["5021",430800],["5154",370000],["5141",300000],["6122",200000],["5032",150000],["5212",150000],["5163",95000],["5365",65000],["5153",60000],["5139",50000],["5194",50000],["5903",50000],["5137",30000]],"economic_expenditure_total_czk":6736000,"economic_financing":[["8124",-548400],["8115",416400]],"economic_financing_total_czk":-132000,"economic_revenue":[["1211",2300000],["1121",1200000],["2111",1051000],["1111",850000],["1511",700000],["1345",290000],["1113",190000],["4112",74800],["2141",60000],["1112",55000],["2324",40000],["1386",23000],["2132",12000],["1341",11000],["1381",11000],["1361",200]],"economic_revenue_total_czk":6868000,"purpose_expenditure":[["2212",2600000],["6112",850000],["3722",480000],["2310",450000],["2321",400000],["6171",400000],["6310",350000],["3745",230000],["3631",200000],["3392",170000],["5512",150000],["3319",100000],["3739",65000],["3399",50000],["3421",50000],["5213",50000],["6320",45000],["3725",25000],["3613",24000],["3632",15000],["3721",15000],["3341",10000],["3412",7000]],"purpose_expenditure_total_czk":6736000},"revised":{"economic_expenditure":[["6121",2508500],["5171",1247000],["5023",1200000],["5169",1173300],["5021",483800],["5154",430000],["5011",285000],["5141",250000],["5139",191321],["5032",150000],["5212",150000],["5163",98500],["5031",60000],["5153",60000],["5365",53400],["5194",50000],["5903",50000],["5137",30000],["5222",30000],["5364",25800],["5134",13000],["5173",2000],["5175",2000]],"economic_expenditure_total_czk":8543621,"economic_financing":[["8124",-548400],["8115",416400]],"economic_financing_total_czk":-132000,"economic_revenue":[["1211",2800000],["1121",1200000],["1511",1200000],["2111",1051000],["1111",850000],["1345",290000],["4222",270000],["4122",195000],["1113",190000],["2132",103700],["4112",74800],["2321",72821],["2141",60000],["3111",60000],["4129",59200],["1112",55000],["2324",40000],["4111",32500],["1386",23000],["1387",20000],["1122",17400],["1341",11000],["1361",200]],"economic_revenue_total_czk":8675621,"purpose_expenditure":[["2212",1788500],["6112",1350000],["2310",1077000],["2321",1025000],["6171",585000],["3745",557821],["3722",380000],["6310",300000],["3725",230100],["3631",200000],["5512",193000],["3392",170000],["3319",100000],["1031",98000],["3639",61000],["3399",50000],["3421",50000],["5213",50000],["6320",48500],["3721",45000],["3739",35000],["6114",32500],["3613",28000],["6402",25800],["3632",24000],["6399",17400],["3341",10000],["3412",7000],["2143",5000]],"purpose_expenditure_total_czk":8543621},"actual":{"economic_expenditure":[["5023",1105644],["5169",1079973.11],["5171",534976.59],["6121",503904.58],["5021",444255],["5154",441786.27],["5011",280354],["5141",229663.66],["5139",164999.52],["5032",126916],["5212",90000],["5031",75534],["5163",57425.4],["5222",54000],["5365",49944],["5153",43943.62],["5168",27515.2],["5321",26000],["5364",25792],["5156",22962],["5166",21780],["5137",13534],["5134",12776],["5019",10882],["5175",9968],["5173",9934],["5167",8732],["5164",7429.4],["5194",7012.4],["5179",5439],["5162",4751.63],["5362",4240.79],["5039",3770],["5229",3130],["5038",1314],["5161",614],["6130",126]],"economic_expenditure_total_czk":5511022.17,"economic_financing":[["8115",-3757859.23],["8124",-365600],["8901",32044]],"economic_financing_total_czk":-4091415.23,"economic_revenue":[["1211",2817018.09],["1121",1509027.93],["1511",1231623.5],["2111",1109101],["1111",1027817.63],["4222",270000],["1345",267120],["1113",199392.59],["4122",195000],["2132",125703],["2324",118746.5],["2321",102821],["3122",100000],["1112",98348.69],["2141",91341.49],["4112",74800],["3111",60000],["4129",59255],["1386",54975.48],["4111",32500],["1387",21546.67],["1122",17430],["1341",10050],["2112",5500],["1334",2323.8],["1381",433.03],["1361",400],["2131",162]],"economic_revenue_total_czk":9602437.4,"purpose_expenditure":[["6112",1215903],["2321",969779.18],["6171",572862.75],["3745",539169.88],["2310",522739.03],["3722",319587.46],["6310",238657.06],["3725",224013.69],["3631",158853.65],["3392",121011.95],["1031",96434.41],["5512",74572],["3639",52580],["3319",49979],["3399",48919],["6320",48432],["2212",42979.4],["3721",35318.71],["3739",30514],["3613",27496],["6402",25792],["6114",25067],["3632",23269],["6399",17430],["3421",13787],["3341",7360],["2143",4715],["3412",3800]],"purpose_expenditure_total_czk":5511022.17}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}