{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00273821","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00273821","name":"Obec Kostěnice","short_name":"Kostěnice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Pardubice","municipality_code":575232},"amounts":{"revenue_approved":11493800,"revenue_adjusted":16659459,"revenue_actual":16657431.71,"expense_approved":10392860,"expense_adjusted":23828519,"expense_actual":17993620.19,"tax_revenue":13615099.63,"nontax_revenue":1737521.98,"capital_revenue":602296.1,"transfer_revenue":702514,"current_expense":9064601.46,"capital_expense":8929018.73,"budget_balance":-1336188.48,"cash_current":16288727,"cash_previous":18445433.64},"ratios":{"revenue_execution":0.99987831,"expense_execution":0.75512961,"balance_to_revenue":-0.08021576,"cash_to_expense":0.90525013,"cash_yoy":-0.11692361,"capital_expense_share":0.49623248,"transfer_revenue_share":0.04217421},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00273821/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00273821"},"seo":{"slug":"kostenice","path":"/cz/municipalities/kostenice/"},"population":{"value":576,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":11493800,"expenditure_czk":10392860,"financing_czk":-1100940,"balance_czk":1100940},{"stage":"revised","revenue_czk":16659459,"expenditure_czk":23828519,"financing_czk":7169060,"balance_czk":-7169060},{"stage":"actual","revenue_czk":16657431.71,"expenditure_czk":17993620.19,"financing_czk":1336188.48,"balance_czk":-1336188.48}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",3672860],["5011",1488864],["5023",1120000],["5171",1079000],["5169",770500],["5031",514640],["5331",400000],["5154",272000],["5032",218496],["5362",205000],["5153",110000],["5139",105000],["5021",70000],["5163",70000],["5156",60000],["5166",45000],["5168",40000],["5222",35000],["5223",25000],["5903",20000],["5175",15000],["5162",13000],["5194",12000],["5173",10000],["5329",8500],["5038",5000],["5151",4500],["5167",2500],["5161",1000]],"economic_expenditure_total_czk":10392860,"economic_financing":[["8117",23000000],["8118",-23000000],["8124",-1100940]],"economic_financing_total_czk":-1100940,"economic_revenue":[["1211",4500000],["1121",2500000],["1111",1600000],["1511",800000],["1345",460000],["2141",420000],["2131",346500],["1113",300000],["2324",150000],["4112",136300],["1112",120000],["2132",72000],["4116",52000],["1381",20000],["1341",13000],["1361",4000]],"economic_revenue_total_czk":11493800,"purpose_expenditure":[["3633",3172860],["6171",1500000],["6112",1400000],["3722",1000000],["3639",900000],["3111",450000],["2219",300000],["2321",300000],["3631",250000],["6399",200000],["3392",150000],["5512",150000],["3725",100000],["3399",80000],["2212",70000],["2141",50000],["3612",50000],["3745",50000],["3419",30000],["6320",30000],["4341",25000],["3421",20000],["5213",20000],["3326",15000],["3599",14000],["3314",13000],["3319",13000],["1014",10000],["3635",10000],["6310",10000],["1039",5000],["4379",5000]],"purpose_expenditure_total_czk":10392860},"revised":{"economic_expenditure":[["6121",11516553],["5171",2124000],["5011",1703864],["5169",1455300],["5023",1220000],["6122",760000],["5031",619640],["5365",492870],["5154",404650],["5331",400000],["5137",348400],["5362",328000],["5139",322545],["5141",300508],["5336",282188],["5032",256496],["5192",228000],["5492",168000],["5153",145000],["5021",123401],["5163",114000],["5156",100000],["5168",66944],["5175",51480],["5166",45000],["5222",40000],["5151",38350],["5223",35000],["5194",25000],["5903",20000],["5173",13858],["5162",13000],["5038",12000],["5221",10000],["5167",9500],["5329",9500],["5172",7000],["5134",6000],["5019",5000],["5339",2700],["5039",1500],["5161",1272],["5132",1000],["6130",1000]],"economic_expenditure_total_czk":23828519,"economic_financing":[["8117",24000000],["8118",-23000000],["8115",7270000],["8124",-1100940]],"economic_financing_total_czk":7169060,"economic_revenue":[["1211",5285092],["1121",2830574],["1111",2112897],["1511",1706810],["2141",573838],["1122",492870],["1345",462152],["3122",409547],["1113",374062],["2131",370404],["2132",347684],["4116",334188],["2324",286717],["4122",201000],["3113",185000],["1112",184489],["4112",136300],["1386",103124],["2111",96339],["1387",40417],["4111",32500],["2321",30000],["2142",22682],["1341",13850],["3111",7750],["2133",7006],["1334",4023],["1361",4000],["2149",1888],["2139",1188],["1381",1000],["1335",68]],"economic_revenue_total_czk":16659459,"purpose_expenditure":[["2321",4500000],["3639",3050500],["2310",2900000],["3633",2874561],["3722",2007300],["6171",1938500],["6112",1536500],["2212",1500000],["6399",792870],["3111",782188],["3392",410000],["5512",275000],["3399",252000],["3631",250000],["3612",100000],["3725",100000],["3326",95000],["2141",84800],["6320",70000],["3745",50000],["4341",35000],["6114",32500],["3419",30000],["2219",20000],["3421",20000],["5213",20000],["3314",15700],["3319",14100],["3599",14000],["1039",12000],["6310",11000],["1014",10000],["3635",10000],["4379",10000],["3549",5000]],"purpose_expenditure_total_czk":23828519},"actual":{"economic_expenditure":[["6121",8169348.73],["5011",1583520],["5023",1204403],["5171",882346.09],["5169",812333.85],["6122",758670],["5031",586398],["5365",492870],["5331",400000],["5154",340693.63],["5141",300507.9],["5139",298613.93],["5137",291971.59],["5336",282188],["5032",250268],["5192",227204],["5492",166814.23],["5362",165585.42],["5153",133900],["5021",115317],["5163",110672],["5156",97249.51],["5168",61610.78],["5175",38256.42],["5166",37900],["5151",37096],["5223",28276],["5194",23413],["5173",13789],["5162",12270.33],["5038",11100],["5221",10000],["5222",10000],["5329",8610],["5167",6900],["5172",6209.78],["5134",5775],["5019",4428],["5339",2700],["5039",1498],["5161",1073],["6130",1000],["5132",840]],"economic_expenditure_total_czk":17993620.19,"economic_financing":[["8117",24000000],["8118",-20400000],["8115",-1180087.34],["8124",-1100940],["8901",17215.82]],"economic_financing_total_czk":1336188.48,"economic_revenue":[["1211",5285091.87],["1121",2830573.38],["1111",2112896.12],["1511",1706809.77],["2141",573837.81],["1122",492870],["1345",462152],["3122",409546.1],["1113",374061.15],["2131",370404],["2132",347683.28],["4116",334188],["2324",286496.21],["4122",199526],["3113",185000],["1112",184488.34],["4112",136300],["1386",103123.81],["2111",96338.12],["1387",40417.05],["4111",32500],["2321",30000],["2142",22681.2],["1341",13850],["3111",7750],["2133",7005.9],["1334",4022.09],["1361",3860],["2149",1887.46],["2139",1188],["1381",816.05],["1335",68]],"economic_revenue_total_czk":16657431.71,"purpose_expenditure":[["2321",4120612.52],["2310",2565493.68],["3639",2315416.75],["6171",1775764.77],["3722",1535341.79],["6112",1513919],["2212",867058.9],["3633",684914.55],["3111",682188],["6399",631821.42],["3392",298542.39],["5512",198263.31],["3399",184683.59],["3631",161840],["3612",84124.26],["3725",75552.8],["6320",67684],["2141",34783.96],["3745",33400],["6114",32500],["4341",28276],["3326",13823.1],["3319",13100],["3599",12514.4],["3314",12300],["1039",11277],["6310",10493],["4379",10000],["1014",8400],["3549",5000],["3421",4531]],"purpose_expenditure_total_czk":17993620.19}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}