{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00273741","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00273741","name":"Obec Kasalice","short_name":"Kasalice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Pardubice","municipality_code":575151},"amounts":{"revenue_approved":6150400,"revenue_adjusted":11267800,"revenue_actual":11203657.29,"expense_approved":10380600,"expense_adjusted":13457400,"expense_actual":8512016.09,"tax_revenue":5217492.09,"nontax_revenue":1328025.2,"capital_revenue":14688,"transfer_revenue":4643452,"current_expense":3821523.97,"capital_expense":4690492.12,"budget_balance":2691641.2,"cash_current":11361374.93,"cash_previous":8669733.73},"ratios":{"revenue_execution":0.99430743,"expense_execution":0.63251565,"balance_to_revenue":0.24024666,"cash_to_expense":1.33474547,"cash_yoy":0.31046411,"capital_expense_share":0.55104362,"transfer_revenue_share":0.41445859},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00273741/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00273741"},"seo":{"slug":"kasalice","path":"/cz/municipalities/kasalice/"},"population":{"value":218,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":6150400,"expenditure_czk":10380600,"financing_czk":4230200,"balance_czk":-4230200},{"stage":"revised","revenue_czk":11267800,"expenditure_czk":13457400,"financing_czk":2189600,"balance_czk":-2189600},{"stage":"actual","revenue_czk":11203657.29,"expenditure_czk":8512016.09,"financing_czk":-2691641.2,"balance_czk":2691641.2}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",7000000],["5169",997000],["5023",470000],["5171",420000],["5153",400000],["5154",315000],["5365",200000],["5021",170000],["5903",110000],["5139",58000],["5032",42000],["5321",30000],["5151",26000],["5168",25000],["5175",20000],["5163",18000],["5366",17000],["5166",15000],["5156",12000],["5162",12000],["5329",6700],["5194",5000],["5229",5000],["5339",3000],["5362",2000],["5161",1500],["5038",400]],"economic_expenditure_total_czk":10380600,"economic_financing":[["8115",4230200]],"economic_financing_total_czk":4230200,"economic_revenue":[["1211",2064700],["1121",1051600],["1111",756400],["2111",590000],["1511",455000],["2132",345000],["1122",200000],["1345",193000],["1113",133000],["2131",100000],["4112",71800],["1112",63100],["2324",42000],["3111",40000],["1386",25000],["1387",10000],["3122",4000],["1341",3300],["2141",1500],["1361",500],["2112",500]],"economic_revenue_total_czk":6150400,"purpose_expenditure":[["2219",3500000],["2321",3383000],["3613",1030000],["6171",528900],["6112",512000],["3722",400000],["3639",211700],["6399",200000],["3326",150000],["3612",105000],["3745",55000],["2212",50000],["2310",50000],["3399",30000],["3631",30000],["5512",30000],["3723",25000],["6402",17000],["3721",16000],["6320",15000],["3341",10000],["5213",10000],["3349",6000],["3412",5000],["4341",5000],["3111",3000],["6310",3000]],"purpose_expenditure_total_czk":10380600},"revised":{"economic_expenditure":[["6121",9630000],["5169",1040300],["5171",598000],["5023",470000],["5153",444000],["5154",315000],["5139",211000],["5365",205000],["5021",188000],["5903",110000],["5032",42000],["5321",30000],["5151",26000],["5168",25000],["5175",22000],["5163",18000],["5366",17000],["5166",15000],["5156",12000],["5162",12000],["5329",6700],["5194",5000],["5229",5000],["5901",3500],["5339",3000],["5362",2000],["5161",1500],["5038",400]],"economic_expenditure_total_czk":13457400,"economic_financing":[["8115",2189600]],"economic_financing_total_czk":2189600,"economic_revenue":[["4222",2630000],["1211",2064700],["4213",1868000],["1121",1093100],["1111",756400],["2111",729000],["1511",650000],["2132",406000],["1122",205000],["1345",201400],["1113",144600],["2131",100000],["2324",86200],["4112",71800],["1112",71300],["4129",41300],["1386",40000],["3111",40000],["4111",32500],["1387",15700],["1334",5100],["2141",4400],["3122",4000],["1341",3300],["2142",3000],["1361",500],["2112",500]],"economic_revenue_total_czk":11267800,"purpose_expenditure":[["2321",6013000],["2219",3500000],["3613",1030000],["6171",718900],["6112",512000],["3722",441300],["3639",336700],["6399",205000],["3326",203000],["3612",105000],["3745",55000],["2212",50000],["2310",50000],["6114",32500],["3399",30000],["3631",30000],["5512",30000],["3723",25000],["6402",17000],["3721",16000],["6320",15000],["3341",10000],["5213",10000],["3349",6000],["3412",5000],["4341",5000],["3111",3000],["6310",3000]],"purpose_expenditure_total_czk":13457400},"actual":{"economic_expenditure":[["6121",4623513.12],["5169",859028.1],["5171",785159.09],["5023",494976],["5154",359252.76],["5153",242566.85],["5365",204800],["5139",192250.09],["5021",190909],["5137",99342.53],["6122",66979],["5909",59057],["5168",56078.99],["5032",44556],["5151",37262],["5321",33000],["5172",24519.43],["5175",20661],["5163",19704.2],["5364",16962.8],["5339",15000],["5194",14762.88],["5166",12342],["5162",11939.15],["5222",10000],["5156",7757.1],["5329",6630],["5173",1766],["5161",691],["5038",400],["5164",150]],"economic_expenditure_total_czk":8512016.09,"economic_financing":[["8118",-5800000],["8115",3108358.8]],"economic_financing_total_czk":-2691641.2,"economic_revenue":[["4222",2630000],["1211",2042070.49],["4213",1867899],["1121",1093091.05],["1111",746724.67],["2111",678675.5],["1511",649316.63],["2132",508180.29],["1122",204750],["1345",201367],["1113",144504.06],["2324",85577.7],["4112",71800],["1112",71254.92],["2131",45594],["4129",41253],["1386",39825.15],["4111",32500],["1387",15608.7],["3111",14688],["2119",5732],["1334",5040.24],["1341",3220],["2142",2623.88],["2141",1641.83],["1361",400],["1381",319.18]],"economic_revenue_total_czk":11203657.29,"purpose_expenditure":[["2219",3326503.34],["3613",1047323.07],["3639",909685.88],["2321",840119.79],["6171",541697.85],["6112",539532],["3722",482851.09],["3326",216000],["6399",204750],["3612",80716.67],["2212",49995.99],["3745",41282.1],["3721",32700.27],["5512",30000],["6114",27769.6],["3399",27469.88],["3631",22133.18],["6320",17024],["6402",16962.8],["3723",14248.48],["4351",10000],["4359",10000],["3349",7300],["3412",6830],["3111",5000],["6310",2680.2],["3341",1439.9]],"purpose_expenditure_total_czk":8512016.09}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}