{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00273732","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00273732","name":"Obec Jezbořice","short_name":"Jezbořice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Pardubice","municipality_code":575143},"amounts":{"revenue_approved":10032596.5,"revenue_adjusted":11596996.91,"revenue_actual":11072877.78,"expense_approved":10961321,"expense_adjusted":13705721.41,"expense_actual":10166253.83,"tax_revenue":9047043.79,"nontax_revenue":1296168.99,"capital_revenue":21194,"transfer_revenue":708471,"current_expense":7941902.5,"capital_expense":2224351.33,"budget_balance":906623.95,"cash_current":9834373.25,"cash_previous":8927749.3},"ratios":{"revenue_execution":0.95480562,"expense_execution":0.74175255,"balance_to_revenue":0.0818779,"cash_to_expense":0.96735468,"cash_yoy":0.10155123,"capital_expense_share":0.21879754,"transfer_revenue_share":0.06398255},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00273732/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00273732"},"seo":{"slug":"jezborice","path":"/cz/municipalities/jezborice/"},"population":{"value":398,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":10032596.5,"expenditure_czk":10961321,"financing_czk":928724.5,"balance_czk":-928724.5},{"stage":"revised","revenue_czk":11596996.91,"expenditure_czk":13705721.41,"financing_czk":2108724.5,"balance_czk":-2108724.5},{"stage":"actual","revenue_czk":11072877.78,"expenditure_czk":10166253.83,"financing_czk":-906623.95,"balance_czk":906623.95}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",3212386],["5169",2215125],["5171",1360000],["5011",672000],["5021",618240],["5154",549800],["5901",376000],["5139",249500],["5166",200000],["5137",165000],["5168",150000],["5229",143000],["5031",124680],["5153",122800],["5903",120000],["5175",115000],["5194",95000],["5136",70000],["5156",67500],["5032",63240],["5321",60000],["5167",53000],["5151",38550],["5499",27000],["5492",20000],["5132",17000],["5162",15000],["5329",13000],["5163",7000],["5133",5000],["5161",5000],["5173",5000],["5038",3000],["5019",2000],["5039",1000],["5362",500]],"economic_expenditure_total_czk":10961321,"economic_financing":[["8115",928724.5]],"economic_financing_total_czk":928724.5,"economic_revenue":[["1211",3435200],["1121",1749500],["1111",1234000],["2111",1203849.5],["1511",950000],["2132",358700],["1345",337200],["1113",221300],["1122",200000],["4112",92800],["2324",82000],["1112",49700],["1386",44000],["1387",44000],["1341",12000],["2131",5347],["1361",5000],["2119",5000],["2112",3000]],"economic_revenue_total_czk":10032596.5,"purpose_expenditure":[["6171",3096225],["2321",2028010],["3631",936400],["3632",726846],["3745",692800],["3613",581600],["3612",449400],["3399",440000],["3722",403000],["2212",256500],["3725",200000],["3341",160000],["5512",146400],["5213",120000],["3412",107000],["3429",100000],["3639",96500],["3726",80000],["3721",78000],["3314",70640],["4351",70000],["3349",60000],["3421",30000],["1014",20000],["6310",7000],["3723",5000]],"purpose_expenditure_total_czk":10961321},"revised":{"economic_expenditure":[["6121",3512386],["5169",2808907.85],["5171",1727608.05],["5023",860993.46],["5011",672000],["5154",645020],["5021",606040],["5901",376000],["5139",341448.17],["5137",274437.91],["5166",230000],["5194",180500],["5168",152408.68],["6127",146146],["5032",138179],["5031",131401],["5903",120000],["5153",118195.53],["5175",101486],["5167",82847.5],["5136",77588],["5321",64350],["5499",49000],["5173",45357],["5229",43000],["5156",42500],["5151",30551],["5132",30118],["5162",22332.54],["5492",20800],["5163",17250],["5329",13000],["5133",8590.72],["5161",5000],["5172",3779],["5038",3000],["5019",2000],["5039",1000],["5362",500]],"economic_expenditure_total_czk":13705721.41,"economic_financing":[["8115",2108724.5]],"economic_financing_total_czk":2108724.5,"economic_revenue":[["1211",3535200],["1121",1897500],["1111",1309000],["2111",1203849.5],["1511",1140000],["4213",401920],["2132",391184],["1122",340000],["1345",337200],["1113",251300],["4222",120000],["2324",115021.41],["1112",104700],["2141",96925],["4112",92800],["1386",74000],["1387",44000],["4111",32500],["4122",25956],["3111",21194],["4116",20400],["2119",17000],["1341",12000],["2131",5347],["1361",5000],["2112",3000]],"economic_revenue_total_czk":11596996.91,"purpose_expenditure":[["6171",3593770],["2321",1993740],["3745",1011355.41],["6112",980000],["3631",936400],["3412",807000],["3612",793670],["3632",726846],["3399",640000],["3722",403000],["2212",256500],["3725",250000],["5512",187200],["3613",181600],["3726",180000],["3341",140000],["5213",120000],["3721",108000],["3639",96500],["3314",70640],["4351",70000],["3349",60000],["3421",35000],["6114",32500],["1014",20000],["6310",7000],["3723",5000]],"purpose_expenditure_total_czk":13705721.41},"actual":{"economic_expenditure":[["5169",2133933.38],["6121",2078205.33],["5171",1101035.52],["5023",797939],["5021",560624],["5011",532241],["5154",509904.15],["5365",339780],["5139",323248.69],["5137",243421.92],["5166",228725],["5194",178736],["5168",152340.65],["6127",146146],["5031",131401],["5032",122238],["5175",84960],["5153",64040.41],["5167",63647.06],["5321",42750],["5136",40960],["5173",40870],["5229",39010.93],["5156",31411],["5151",30478],["5499",30133],["5132",28876.77],["5162",22310.5],["5492",20400],["5163",19620.8],["5329",11670],["5161",4969],["5172",3779],["5133",3590.72],["5019",1540],["5039",786],["5038",531]],"economic_expenditure_total_czk":10166253.83,"economic_financing":[["8118",-14700000],["8117",10900000],["8115",2893376.05]],"economic_financing_total_czk":-906623.95,"economic_revenue":[["1211",3536276.57],["1121",1897815.22],["1111",1313621.45],["1511",1142135.31],["2111",816394.05],["4213",401920],["1122",339780],["1345",335144],["2132",275323.03],["1113",250460.47],["1112",123625.71],["4222",120000],["2141",96925],["4112",92800],["2324",90626.91],["1386",69120.47],["4116",35295],["4111",32500],["1387",27093.7],["4122",25956],["3111",21194],["2119",16900],["1341",10950],["1381",520.89],["1361",500]],"economic_revenue_total_czk":11072877.78,"purpose_expenditure":[["6171",2770861.49],["3745",946367.82],["6112",916945.54],["3612",780255.36],["3631",656532],["3632",655391.72],["3399",614400.76],["2321",578964.22],["3412",489712.64],["6399",339780],["3722",331660.87],["3725",227471.87],["5512",177955.73],["3613",168552.51],["3726",137195.91],["3721",98929.72],["3639",69080.93],["4351",41807],["6114",32500],["3421",32291.47],["3314",30843.47],["3349",28600],["2212",27802],["6310",9370.8],["1014",1500],["3723",1210],["3341",270]],"purpose_expenditure_total_czk":10166253.83}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}