{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00273724","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00273724","name":"Obec Jeníkovice","short_name":"Jeníkovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Pardubice","municipality_code":575135},"amounts":{"revenue_approved":22604700,"revenue_adjusted":10815244,"revenue_actual":11631516.22,"expense_approved":29339268,"expense_adjusted":16481112,"expense_actual":15301935.75,"tax_revenue":5275715.15,"nontax_revenue":233622.09,"capital_revenue":0,"transfer_revenue":6122178.98,"current_expense":2496668.93,"capital_expense":12805266.82,"budget_balance":-3670419.53,"cash_current":11971093.29,"cash_previous":15641512.82},"ratios":{"revenue_execution":1.07547423,"expense_execution":0.92845287,"balance_to_revenue":-0.31555813,"cash_to_expense":0.78232542,"cash_yoy":-0.23465886,"capital_expense_share":0.83683967,"transfer_revenue_share":0.52634402},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00273724/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00273724"},"seo":{"slug":"jenikovice","path":"/cz/municipalities/jenikovice/"},"population":{"value":243,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":22604700,"expenditure_czk":29339268,"financing_czk":6734568,"balance_czk":-6734568},{"stage":"revised","revenue_czk":10815244,"expenditure_czk":16481112,"financing_czk":5665868,"balance_czk":-5665868},{"stage":"actual","revenue_czk":11631516.22,"expenditure_czk":15301935.75,"financing_czk":3670419.53,"balance_czk":-3670419.53}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",26127910],["5169",555000],["5021",416200],["5171",400000],["5023",380000],["5011",300000],["5139",276400],["5154",205000],["5031",120000],["5032",78000],["5156",75000],["5164",60000],["5365",50000],["5137",48000],["5366",35558],["5163",33600],["5168",30000],["5903",23500],["5175",23000],["5321",20000],["5194",16100],["5029",15000],["5136",10000],["5162",8000],["5151",5000],["5161",5000],["5173",5000],["5329",5000],["5038",4000],["5167",4000],["5153",3000],["5179",2000]],"economic_expenditure_total_czk":29339268,"economic_financing":[["8115",6734568]],"economic_financing_total_czk":6734568,"economic_revenue":[["4216",17354500],["1211",1950000],["1121",900000],["1111",660000],["4116",607000],["1511",530000],["1113",155000],["1345",139200],["4112",71800],["1122",60000],["1112",50000],["2141",50000],["2324",40000],["2131",21700],["1381",10000],["2132",3000],["1341",2000],["1361",500]],"economic_revenue_total_czk":22604700,"purpose_expenditure":[["2321",25747910],["3745",1330000],["6171",500000],["6112",432000],["3722",430000],["2212",300000],["3631",120000],["3639",90000],["3429",67000],["5512",50000],["6399",50000],["3613",38000],["6402",35558],["3314",30000],["3632",30000],["6320",30000],["5213",23500],["3399",16100],["3319",11200],["3341",5000],["6310",3000]],"purpose_expenditure_total_czk":29339268},"revised":{"economic_expenditure":[["6121",12795278],["5169",778000],["5021",486200],["5171",433756],["5023",380000],["5011",300000],["5139",292400],["5154",205000],["5031",127500],["5032",81000],["5156",75000],["6122",70000],["5164",60000],["5365",50000],["5175",48500],["5137",48000],["5364",35562],["5163",34700],["5168",30000],["5903",23500],["5321",20000],["5194",16100],["5029",15000],["5136",10000],["5134",9250],["5162",8000],["5329",7260],["5331",7006],["5173",6500],["5151",5000],["5161",5000],["5038",4000],["5167",4000],["5019",3000],["5153",3000],["5179",2000],["5039",1600]],"economic_expenditure_total_czk":16481112,"economic_financing":[["8115",5665868]],"economic_financing_total_czk":5665868,"economic_revenue":[["4216",5644500],["1211",1950000],["1121",900000],["1111",697000],["1511",530000],["4116",197000],["1113",150000],["1345",139200],["4222",130000],["2324",74528],["4112",71800],["1112",58000],["2141",55000],["4129",45000],["4111",32500],["1386",30000],["1122",25000],["2131",21700],["2142",19946],["2132",15000],["2111",14270],["1387",12000],["1341",2000],["1361",500],["1381",300]],"economic_revenue_total_czk":10815244,"purpose_expenditure":[["2321",12297910],["3745",1057368],["6171",666250],["3722",598000],["3421",460000],["6112",436600],["2212",300000],["3631",120000],["3429",99000],["3639",92260],["5512",50000],["6399",50000],["3613",42000],["6402",35562],["3314",30000],["6320",30000],["6114",25500],["3632",23756],["5213",23500],["3399",16100],["3319",11200],["4359",7006],["3341",5000],["6310",4100]],"purpose_expenditure_total_czk":16481112},"actual":{"economic_expenditure":[["6121",12735746.82],["5169",577387.94],["5021",387753],["5023",369872],["5011",321105],["5154",145140],["5031",136551],["5171",101728.41],["5032",84075],["6122",69520],["5164",60000],["5139",53560.69],["5175",36541],["5364",35562],["5163",28593.77],["5365",27720],["5168",27478.21],["5156",25723.2],["5321",15000],["5134",9232.3],["5194",9079],["5329",7260],["5331",7000],["5162",4860],["5173",4190],["5019",4029.3],["5167",3712],["5136",3047],["5153",2692.41],["5038",2228],["5151",2061],["5039",2057.7],["5179",1259],["5161",170]],"economic_expenditure_total_czk":15301935.75,"economic_financing":[["8115",3670419.53]],"economic_financing_total_czk":3670419.53,"economic_revenue":[["4216",5644746.85],["1211",2148753.97],["1121",1150703.05],["1111",778600.54],["1511",728361.12],["4116",197566.13],["1113",152076.21],["1345",150600],["4222",130000],["2324",87998.22],["1112",75001.52],["4112",71800],["2141",62012.35],["4129",45566],["1386",41921.46],["2131",33029],["4111",32500],["1122",27720],["2142",19946.52],["1387",16416.15],["2132",16366],["2111",14270],["1341",3150],["1361",2100],["1381",311.13]],"economic_revenue_total_czk":11631516.22,"purpose_expenditure":[["2321",12279829.82],["3745",766865.64],["6171",537649.97],["3722",511996.14],["3421",455917],["6112",407784],["3631",94014],["3429",57167],["6402",35562],["6399",27720],["6320",24664],["3613",19997.41],["6114",18387],["5512",15386],["3314",13447],["3639",9321],["3399",9079],["4359",7000],["3319",5200],["6310",3543.77],["3632",1405]],"purpose_expenditure_total_czk":15301935.75}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}