{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00273716","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00273716","name":"Obec Jedousov","short_name":"Jedousov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Pardubice","municipality_code":575127},"amounts":{"revenue_approved":3465900,"revenue_adjusted":3658502,"revenue_actual":4508149.46,"expense_approved":4738931,"expense_adjusted":5050033,"expense_actual":2863652.4,"tax_revenue":4094084.33,"nontax_revenue":137512.13,"capital_revenue":0,"transfer_revenue":276553,"current_expense":2329974.64,"capital_expense":533677.76,"budget_balance":1644497.06,"cash_current":9488372.51,"cash_previous":7843875.45},"ratios":{"revenue_execution":1.23223917,"expense_execution":0.56705618,"balance_to_revenue":0.36478317,"cash_to_expense":3.31338137,"cash_yoy":0.20965364,"capital_expense_share":0.18636262,"transfer_revenue_share":0.06134513},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00273716/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00273716"},"seo":{"slug":"jedousov","path":"/cz/municipalities/jedousov/"},"population":{"value":172,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":3465900,"expenditure_czk":4738931,"financing_czk":1273031,"balance_czk":-1273031},{"stage":"revised","revenue_czk":3658502,"expenditure_czk":5050033,"financing_czk":1391531,"balance_czk":-1391531},{"stage":"actual","revenue_czk":4508149.46,"expenditure_czk":2863652.4,"financing_czk":-1644497.06,"balance_czk":1644497.06}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",1800000],["5169",632000],["5023",520000],["6119",400000],["5171",260000],["5021",250000],["5154",200000],["5137",130000],["5139",100000],["5175",97000],["5365",54150],["5194",53800],["5032",50000],["5161",45000],["5364",31981],["5156",30000],["5903",30000],["5163",27000],["5339",9000],["5019",8000],["5321",4200],["5039",3000],["5492",3000],["5168",800]],"economic_expenditure_total_czk":4738931,"economic_financing":[["8115",1273031]],"economic_financing_total_czk":1273031,"economic_revenue":[["1211",1408000],["1121",500000],["1511",500000],["1111",450000],["1345",103800],["1113",100000],["4112",71800],["2324",64000],["2131",54000],["1122",53000],["2141",41000],["1112",40000],["4129",32600],["1386",18000],["2132",10000],["1381",6000],["2119",4000],["1341",3200],["1387",3000],["2111",3000],["1361",500]],"economic_revenue_total_czk":3465900,"purpose_expenditure":[["2310",1500000],["6112",570000],["3639",500000],["3635",400000],["3722",390000],["3631",300000],["6171",300000],["3399",173000],["3745",125000],["5512",110000],["3632",100000],["6399",54150],["3412",50000],["6402",31981],["5213",30000],["6320",20000],["2321",15000],["2212",10000],["2219",10000],["3726",10000],["6310",7000],["4350",6000],["3341",5000],["3349",5000],["3419",5000],["3429",5000],["3314",3000],["4357",3000],["3319",800]],"purpose_expenditure_total_czk":4738931},"revised":{"economic_expenditure":[["6121",1800000],["5169",704000],["5023",520000],["6119",400000],["5021",274900],["5171",260000],["5139",204890],["5154",200000],["5137",162000],["5175",98200],["5194",53800],["5032",50000],["5172",50000],["5161",45000],["5364",31981],["5153",30000],["5156",30000],["5903",30000],["5163",27000],["5166",26000],["5365",23520],["5339",9000],["5019",8000],["5321",4200],["5039",3000],["5492",3000],["5168",800],["5362",742]],"economic_expenditure_total_czk":5050033,"economic_financing":[["8115",1391531]],"economic_financing_total_czk":1391531,"economic_revenue":[["1211",1408000],["1121",500000],["1511",500000],["1111",450000],["4222",140000],["1345",105950],["1113",100000],["2324",77112],["4112",71800],["2131",54000],["1122",53000],["2141",41000],["1112",40000],["4129",32600],["4111",32500],["1386",18000],["2132",10000],["1381",6000],["2212",5000],["2119",4000],["1341",3040],["1387",3000],["2111",3000],["1361",500]],"economic_revenue_total_czk":3658502,"purpose_expenditure":[["2310",1500000],["6112",570000],["3639",500000],["3722",441000],["6171",426000],["3635",400000],["3631",300000],["3399",232490],["3745",196000],["5512",110000],["3632",100000],["3412",50000],["6114",32500],["6402",31981],["5213",30000],["6399",24262],["6320",20000],["2321",15000],["2212",10000],["2219",10000],["3726",10000],["6310",7000],["4350",6000],["3341",5000],["3349",5000],["3419",5000],["3429",5000],["3314",3000],["4357",3000],["3319",1800]],"purpose_expenditure_total_czk":5050033},"actual":{"economic_expenditure":[["5169",607498.08],["5023",504000],["6119",363000],["5021",228131],["5154",178379.02],["6121",170677.76],["5139",105621.77],["5137",99826.6],["5194",84949.3],["5171",70261.07],["5175",56740.87],["5172",53955.3],["5032",45376],["5166",41911.98],["5153",35535.54],["5168",32881.95],["5364",31980.1],["5363",30000],["5162",27271.66],["5365",23520],["5163",22250.4],["5156",15669],["5339",9000],["5179",7260],["5321",6200],["5329",5220],["5019",1991],["5167",1400],["5222",1000],["5362",742],["5039",674],["5161",534],["5136",145],["5031",49]],"economic_expenditure_total_czk":2863652.4,"economic_financing":[["8115",-1644497.06]],"economic_financing_total_czk":-1644497.06,"economic_revenue":[["1211",1582893.13],["1121",846969.87],["1511",726489.41],["1111",594754.77],["4222",140000],["1113",111996.16],["1345",105950],["4112",71800],["2324",66634.09],["1112",55216.94],["2131",53978],["4111",32500],["4129",32253],["1386",30857.29],["1122",23520],["1387",12094.64],["2119",7000],["2212",5000],["2132",4400],["1341",3040],["2141",500.04],["1381",249.55],["1361",50],["1382",2.57]],"economic_revenue_total_czk":4508149.46,"purpose_expenditure":[["6112",552025],["3722",440843.53],["6171",425676.03],["3635",363000],["3639",321101.65],["3631",231615.12],["3745",195615.45],["3399",181205.28],["5512",40830.01],["6402",31980.1],["6399",24262],["6114",19853.33],["6320",14891],["6310",6952.4],["4350",6000],["3314",3000],["4357",3000],["3429",1000],["3319",801.5]],"purpose_expenditure_total_czk":2863652.4}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}