{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00273708","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00273708","name":"Obec Jaroslav","short_name":"Jaroslav","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Pardubice","municipality_code":575119},"amounts":{"revenue_approved":4546800,"revenue_adjusted":4728070,"revenue_actual":5905705.03,"expense_approved":6114500,"expense_adjusted":7565770,"expense_actual":6937784.66,"tax_revenue":5359351.07,"nontax_revenue":340053.96,"capital_revenue":0,"transfer_revenue":206300,"current_expense":6019930.66,"capital_expense":917854,"budget_balance":-1032079.63,"cash_current":4648878.21,"cash_previous":5680957.84},"ratios":{"revenue_execution":1.2490731,"expense_execution":0.91699651,"balance_to_revenue":-0.17475977,"cash_to_expense":0.67008108,"cash_yoy":-0.18167352,"capital_expense_share":0.13229785,"transfer_revenue_share":0.03493232},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00273708/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00273708"},"seo":{"slug":"jaroslav","path":"/cz/municipalities/jaroslav/"},"population":{"value":249,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":4546800,"expenditure_czk":6114500,"financing_czk":1567700,"balance_czk":-1567700},{"stage":"revised","revenue_czk":4728070,"expenditure_czk":7565770,"financing_czk":2837700,"balance_czk":-2837700},{"stage":"actual","revenue_czk":5905705.03,"expenditure_czk":6937784.66,"financing_czk":1032079.63,"balance_czk":-1032079.63}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",3095000],["5169",835000],["5023",490000],["5011",370000],["5154",140000],["5222",130000],["5139",126000],["5021",109500],["5031",92000],["5032",80000],["5153",80000],["5163",67300],["5329",55000],["5175",50000],["5901",50000],["5903",50000],["6130",50000],["5321",44000],["5194",39500],["5168",35000],["5137",30000],["5156",30000],["5162",15000],["5179",7000],["5492",6000],["5019",5000],["5167",5000],["5192",5000],["5134",4000],["5151",4000],["5362",4000],["5173",3000],["5161",2500],["5038",2000],["5229",2000],["5213",1500],["5136",200]],"economic_expenditure_total_czk":6114500,"economic_financing":[["8115",1567700]],"economic_financing_total_czk":1567700,"economic_revenue":[["1211",2150000],["1121",1050000],["1111",650000],["1511",220000],["1345",170000],["1113",150000],["4112",53800],["1112",50000],["2324",40000],["2131",5000],["2132",5000],["1341",3000]],"economic_revenue_total_czk":4546800,"purpose_expenditure":[["2212",2515000],["3639",702000],["6171",687700],["6112",535000],["3722",359000],["3613",230000],["3412",185000],["3631",180000],["3399",146000],["3745",119000],["5512",103000],["3419",96500],["2219",50000],["2341",50000],["5213",50000],["6320",50000],["2310",30000],["3314",10500],["3341",10000],["6310",2300],["3429",2000],["2141",1500]],"purpose_expenditure_total_czk":6114500},"revised":{"economic_expenditure":[["5171",3665000],["5169",835000],["6130",750000],["5023",490000],["5011",370000],["5154",140000],["5222",130000],["5139",126000],["6121",120000],["5021",109500],["5031",92000],["5032",80000],["5153",80000],["5163",67300],["5329",60670],["5175",50000],["5903",50000],["5901",46760],["5321",44000],["5194",39500],["5168",35000],["5364",30070],["5137",30000],["5156",30000],["5365",28770],["5162",15000],["5179",7000],["5492",6000],["5019",5000],["5167",5000],["5192",5000],["5134",4000],["5151",4000],["5362",4000],["5173",3000],["5161",2500],["5038",2000],["5229",2000],["5213",1500],["5136",200]],"economic_expenditure_total_czk":7565770,"economic_financing":[["8115",2837700]],"economic_financing_total_czk":2837700,"economic_revenue":[["1211",2150000],["1121",1050000],["1111",650000],["1511",220000],["1345",170000],["1113",150000],["4222",120000],["4112",53800],["1112",50000],["2324",40000],["4111",32500],["1122",28770],["2131",5000],["2132",5000],["1341",3000]],"economic_revenue_total_czk":4728070,"purpose_expenditure":[["2212",2965000],["3639",1402000],["6171",701960],["6112",535000],["3613",420000],["3722",359000],["3412",185000],["3631",180000],["3399",146000],["3745",119000],["5512",103000],["3419",96500],["2219",50000],["2341",50000],["5213",50000],["6320",50000],["6114",32500],["6402",30070],["2310",30000],["6399",28770],["3314",10500],["3341",10000],["2115",5670],["6310",2300],["3429",2000],["2141",1500]],"purpose_expenditure_total_czk":7565770},"actual":{"economic_expenditure":[["5171",3448684.1],["5169",742176.41],["6130",700000],["5023",488772],["5011",392133],["6121",200004],["5222",130000],["5031",90415],["5154",89141.12],["5139",79479.8],["5032",76802],["5168",64888],["5163",61838.4],["5021",57914],["5321",49510.8],["5153",48552],["5175",44418],["5364",30070],["5365",28770],["5194",21228],["5156",20243],["6349",17850],["5329",17322],["5179",8349.83],["5162",7593.27],["5192",4777.93],["5167",3710],["5151",2142],["5038",2093],["5229",2000],["5362",2000],["5213",1500],["5492",1500],["5134",898],["5161",527],["5173",362],["5136",120]],"economic_expenditure_total_czk":6937784.66,"economic_financing":[["8115",1032079.63]],"economic_financing_total_czk":1032079.63,"economic_revenue":[["1211",2395279.45],["1121",1282954.29],["1111",872960.65],["1511",286785.44],["2119",176150],["1113",169534.3],["1345",166180],["4222",120000],["2324",99695],["1112",83617.42],["4112",53800],["1386",46738.24],["2141",39212.95],["4111",32500],["1122",28770],["1387",18318.87],["2131",15636.37],["2132",7742],["1335",4993.2],["1341",2750],["2139",1000],["1381",369.21],["2142",367.64],["2111",250],["1361",100]],"economic_revenue_total_czk":5905705.03,"purpose_expenditure":[["2212",2961676.88],["3639",1259221],["6171",696000.42],["6112",532764],["3613",411022.04],["3722",339775.31],["3412",152663.58],["3399",102526],["3419",92629],["3631",91805],["3745",65186.1],["5512",64800],["6320",47039],["6402",30070],["6399",28770],["2219",17850],["6114",17783],["3314",10050],["2115",5667],["3341",4777.93],["6310",2208.4],["3429",2000],["2141",1500]],"purpose_expenditure_total_czk":6937784.66}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}