{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00273694","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00273694","name":"Obec Jankovice","short_name":"Jankovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Pardubice","municipality_code":575101},"amounts":{"revenue_approved":7995100,"revenue_adjusted":9114550,"revenue_actual":9530464.41,"expense_approved":30582100,"expense_adjusted":31669050,"expense_actual":22963529.2,"tax_revenue":8145206.26,"nontax_revenue":1141591.15,"capital_revenue":2200,"transfer_revenue":241467,"current_expense":4499245.41,"capital_expense":18464283.79,"budget_balance":-13433064.79,"cash_current":5676984.44,"cash_previous":7392079.9},"ratios":{"revenue_execution":1.04563192,"expense_execution":0.72510951,"balance_to_revenue":-1.40948691,"cash_to_expense":0.24721742,"cash_yoy":-0.23201798,"capital_expense_share":0.80406995,"transfer_revenue_share":0.02533633},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00273694/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00273694"},"seo":{"slug":"jankovice","path":"/cz/municipalities/jankovice/"},"population":{"value":366,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":7995100,"expenditure_czk":30582100,"financing_czk":22587000,"balance_czk":-22587000},{"stage":"revised","revenue_czk":9114550,"expenditure_czk":31669050,"financing_czk":22554500,"balance_czk":-22554500},{"stage":"actual","revenue_czk":9530464.41,"expenditure_czk":22963529.2,"financing_czk":13433064.79,"balance_czk":-13433064.79}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",25415500],["5169",1909500],["5023",855000],["6122",615500],["5163",500000],["5154",433000],["5171",346000],["5021",167600],["5153",62000],["5032",60000],["5139",50000],["5166",50000],["5031",40000],["5194",20000],["5151",15500],["5175",15000],["5329",10500],["5168",10000],["5321",5000],["5038",1000],["5161",1000]],"economic_expenditure_total_czk":30582100,"economic_financing":[["8115",24057000],["8124",-1470000]],"economic_financing_total_czk":22587000,"economic_revenue":[["1211",3287600],["1121",1684800],["1111",1181000],["1511",860000],["1345",270000],["1113",211800],["2132",120000],["1112",100400],["2111",100000],["4112",82400],["2139",48000],["2131",40000],["1341",8000],["1361",1000],["2141",100]],"economic_revenue_total_czk":7995100,"purpose_expenditure":[["3639",25500000],["6171",1013500],["3722",950000],["6112",900000],["5512",641000],["6310",500000],["2333",300000],["3631",300000],["2310",230000],["3612",105000],["2141",50000],["3399",36000],["3319",18000],["3421",15000],["3613",10000],["3723",8000],["5213",5000],["3341",600]],"purpose_expenditure_total_czk":30582100},"revised":{"economic_expenditure":[["6121",25615500],["5169",1836100],["5023",855000],["5141",705000],["6122",615500],["5154",523000],["5021",494400],["5171",425500],["5153",75000],["5139",74700],["5365",60300],["5032",60000],["5163",59500],["5166",50000],["5031",40000],["6130",30050],["5151",25500],["5156",24000],["5175",22800],["5194",22800],["5339",14400],["5329",10500],["5168",10000],["5321",8300],["5029",7600],["5038",1000],["5161",1000],["5173",1000],["5138",600]],"economic_expenditure_total_czk":31669050,"economic_financing":[["8115",24024500],["8124",-1470000]],"economic_financing_total_czk":22554500,"economic_revenue":[["1211",3287600],["1121",1696800],["1111",1191000],["1511",940000],["2111",508800],["1345",270000],["1113",221800],["2133",208000],["2324",105500],["1112",102400],["2132",86000],["4112",82400],["4129",65700],["1386",64000],["4122",61000],["1122",60300],["2139",48000],["2131",40000],["4111",32500],["1387",25400],["1341",8000],["2142",2700],["3111",2200],["2119",2000],["1361",1000],["2149",650],["2112",600],["1335",100],["2141",100]],"economic_revenue_total_czk":9114550,"purpose_expenditure":[["3639",25774550],["3722",958700],["6112",900000],["6310",716500],["5512",648600],["6171",628700],["1032",367200],["3745",345300],["2333",300000],["3631",300000],["2141",153600],["3612",105000],["2310",93200],["2212",73000],["6399",60300],["6320",48000],["3399",46700],["6114",32500],["3723",31000],["3319",18000],["4351",17700],["3421",15000],["3613",10000],["3349",8700],["2321",5600],["3721",5600],["5213",5000],["3341",600]],"purpose_expenditure_total_czk":31669050},"actual":{"economic_expenditure":[["6121",18391861.12],["5169",1540382.91],["5023",818028],["5141",704702.28],["5021",494376],["5154",274805.61],["5171",136863.44],["5032",81951],["5365",60270],["5163",60144.05],["5168",49113.93],["5153",47620],["6122",42382.67],["5139",35137.66],["6130",30040],["5151",29824],["5166",29156.16],["5194",27729.8],["5156",24949.7],["5031",22666],["5175",19532],["5339",14375],["5329",10350],["5321",7577],["5029",7040],["5038",732],["5161",596],["5162",592.9],["5138",533.97],["5173",194],["5363",2]],"economic_expenditure_total_czk":22963529.2,"economic_financing":[["8113",12988724.34],["8117",2000000],["8124",-1047720],["8115",-263861.14],["8901",-244078.41]],"economic_financing_total_czk":13433064.79,"economic_revenue":[["1211",3299586.22],["1121",1767917.1],["1111",1191128.06],["1511",1120515.35],["2111",510255.3],["1345",261650],["1113",233566.87],["2133",196990],["2141",158361.49],["2324",136919.42],["1112",115214.61],["4112",82400],["2132",72012],["4129",65630],["1386",64404.99],["4122",60937],["1122",60270],["4111",32500],["2131",31179],["2139",30000],["1387",25242.76],["1341",4650],["2142",2696.9],["3111",2200],["2119",2000],["2149",643.04],["2112",534],["1381",504.7],["1361",500],["1335",55.6]],"economic_revenue_total_czk":9530464.41,"purpose_expenditure":[["3639",18542357.28],["3722",958354.26],["6112",891576],["6310",716139.33],["6171",411993.54],["1032",367132.15],["3745",344081.7],["2141",153355.71],["3631",102765.61],["5512",75427.67],["2212",72116],["6399",60270],["3612",50080.75],["6320",47457],["3399",42947.8],["6114",32446.5],["3723",30560.58],["3319",18000],["4351",17593],["3349",8677.8],["3421",6168],["2321",5566],["3721",5167.52],["2333",3025],["3341",270]],"purpose_expenditure_total_czk":22963529.2}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}