{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00273686","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00273686","name":"Obec Chýšť","short_name":"Chýšť","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Pardubice","municipality_code":575097},"amounts":{"revenue_approved":6428100,"revenue_adjusted":7442878.65,"revenue_actual":6840500.62,"expense_approved":7670650,"expense_adjusted":8282860,"expense_actual":4166598.74,"tax_revenue":5368260.32,"nontax_revenue":736961.65,"capital_revenue":0,"transfer_revenue":735278.65,"current_expense":2870488.74,"capital_expense":1296110,"budget_balance":2673901.88,"cash_current":19511714.31,"cash_previous":16837812.43},"ratios":{"revenue_execution":0.91906653,"expense_execution":0.50303865,"balance_to_revenue":0.39089272,"cash_to_expense":4.68288778,"cash_yoy":0.1588034,"capital_expense_share":0.31107147,"transfer_revenue_share":0.10748901},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00273686/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00273686"},"seo":{"slug":"chyst","path":"/cz/municipalities/chyst/"},"population":{"value":203,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":6428100,"expenditure_czk":7670650,"financing_czk":1242550,"balance_czk":-1242550},{"stage":"revised","revenue_czk":7442878.65,"expenditure_czk":8282860,"financing_czk":839981.35,"balance_czk":-839981.35},{"stage":"actual","revenue_czk":6840500.62,"expenditure_czk":4166598.74,"financing_czk":-2673901.88,"balance_czk":2673901.88}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",2550000],["5169",1362000],["5171",1250000],["5023",681000],["5139",535000],["5154",230000],["5021",205300],["5365",190000],["5137",185000],["5153",115000],["5032",61500],["5156",54000],["5175",40000],["5194",30000],["5492",30000],["5168",25000],["5364",22600],["5163",13600],["5339",12600],["5162",12000],["5223",11350],["5173",10000],["5903",10000],["5222",7000],["5329",6500],["5151",5000],["5167",5000],["5179",4000],["5134",3000],["5136",2000],["5038",1200],["5161",1000]],"economic_expenditure_total_czk":7670650,"economic_financing":[["8118",-47000000],["8117",43000000],["8115",5242550]],"economic_financing_total_czk":1242550,"economic_revenue":[["1211",2144500],["1121",1092200],["1111",817000],["1511",625000],["2141",600000],["2111",302000],["1122",190000],["1113",138100],["2131",122000],["1345",120000],["4112",71800],["1112",65500],["2324",45000],["2139",41299],["1381",23000],["1386",10000],["2132",6501],["1361",5000],["1387",5000],["1341",2100],["1334",2000],["2112",100]],"economic_revenue_total_czk":6428100,"purpose_expenditure":[["2321",2000000],["6171",821000],["3639",777000],["6112",742500],["3745",632000],["3722",550000],["3725",320000],["3631",289000],["1031",280000],["5512",215000],["6399",190000],["3399",161000],["3412",120000],["1036",100000],["2219",100000],["2341",50000],["2212",40000],["3723",35000],["3421",30000],["3721",30000],["3900",25000],["6402",22600],["3341",20000],["3543",20000],["3613",15000],["4341",11350],["3319",11000],["3419",10000],["3632",10000],["5213",10000],["3113",8400],["6320",7600],["6310",6000],["4371",5000],["3111",4200],["3429",1000],["4379",1000]],"purpose_expenditure_total_czk":7670650},"revised":{"economic_expenditure":[["6121",2846000],["5169",1400060],["5171",1390000],["5023",681000],["5139",538000],["5154",230000],["5021",225300],["5137",190000],["5365",190000],["5153",115000],["5339",62600],["5032",61500],["5179",55000],["5156",54000],["5175",43000],["5194",30000],["5492",30000],["5168",25000],["5364",22600],["5163",13600],["5162",12000],["5173",12000],["5223",12000],["5903",10000],["5222",8000],["5329",6500],["5151",5000],["5167",5000],["5134",3000],["5909",2500],["5136",2000],["5038",1200],["5161",1000]],"economic_expenditure_total_czk":8282860,"economic_financing":[["8118",-47000000],["8117",43000000],["8115",4839981.35]],"economic_financing_total_czk":839981.35,"economic_revenue":[["1211",2144500],["1121",1092200],["1111",817000],["1511",625000],["2141",600000],["4116",399578.65],["2111",302000],["4216",296000],["4122",231400],["1122",190000],["1113",138100],["2131",122000],["1345",120000],["2324",79000],["4112",71800],["1112",65500],["2139",41299],["4111",32500],["1386",31300],["1381",23000],["2132",6501],["1361",5000],["1387",5000],["1341",2100],["1334",2000],["2112",100]],"economic_revenue_total_czk":7442878.65,"purpose_expenditure":[["2321",2000000],["3722",846000],["6171",821000],["3639",777000],["6112",742500],["3745",659633],["5512",355000],["3725",327827],["3631",289000],["1031",280000],["6399",190000],["3399",161000],["1036",151000],["3412",120000],["2219",100000],["3113",58400],["2341",50000],["2212",40000],["3723",35000],["6114",32500],["3721",30600],["3421",30000],["3900",25000],["6402",22600],["3341",20000],["3543",20000],["3419",15000],["3613",15000],["4341",12000],["3319",11000],["3632",10000],["5213",10000],["6320",7600],["6310",6000],["4371",5000],["3111",4200],["3429",2000],["4379",1000]],"purpose_expenditure_total_czk":8282860},"actual":{"economic_expenditure":[["6121",1296110],["5169",714904.08],["5023",680448],["5021",271419],["5154",230782.92],["5171",211996.55],["5365",155610],["5139",86567.32],["5153",62641.7],["5032",61248],["5168",60631.87],["5339",58500],["5194",47900.41],["5137",43144],["5156",35108],["5364",22598.8],["5162",22094],["5163",21073.8],["5175",19491.29],["5222",13000],["5223",12000],["5151",6821],["5329",6210],["5179",5121],["5492",5000],["5019",4208],["5321",3000],["5167",2178],["5039",1756],["5173",1587],["5134",1400],["5131",1167],["5161",481],["5038",400]],"economic_expenditure_total_czk":4166598.74,"economic_financing":[["8118",-63590572.33],["8117",62517421.8],["8115",-1600751.35]],"economic_financing_total_czk":-2673901.88,"economic_revenue":[["1211",2106221.53],["1121",1126908.27],["1111",799684.87],["1511",777895.76],["2141",478342.46],["4116",399578.65],["4122",231400],["1122",155610],["1113",149020.05],["2131",121940],["1345",117250],["1112",73468.57],["4112",71800],["2324",70655.19],["1386",41055.46],["2139",40000],["4111",32500],["2142",26023],["1387",16092.23],["1361",2710],["1341",1950],["1381",332.59],["1334",56.4],["1382",4.59],["2132",1]],"economic_revenue_total_czk":6840500.62,"purpose_expenditure":[["2321",926110],["6112",741696],["3722",611702.85],["6171",374722.56],["5512",245873.05],["3639",245572.11],["3725",214558.91],["6399",155610],["3745",125979.25],["1036",98400],["3399",67037.28],["3113",56000],["3631",54905.83],["1031",46742],["2341",40000],["6114",27270],["3721",25551.29],["6402",22598.8],["3421",17613.92],["3419",12738],["4341",12000],["3412",10358.31],["3723",9213.32],["6320",6487],["3613",5002.46],["6310",3258.8],["3111",2500],["3341",2407],["3429",2000],["3319",1690],["4379",1000]],"purpose_expenditure_total_czk":4166598.74}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}