{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00273660","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00273660","name":"Město Chvaletice","short_name":"Chvaletice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Pardubice","municipality_code":575071},"amounts":{"revenue_approved":99568708,"revenue_adjusted":106563138.98,"revenue_actual":121287010.21,"expense_approved":125146708,"expense_adjusted":140442428.65,"expense_actual":124706636.79,"tax_revenue":80024895.64,"nontax_revenue":33589479.77,"capital_revenue":637297,"transfer_revenue":7035337.8,"current_expense":99559758.44,"capital_expense":25146878.35,"budget_balance":-3419626.58,"cash_current":49689792.38,"cash_previous":55910082.86},"ratios":{"revenue_execution":1.1381704,"expense_execution":0.88795557,"balance_to_revenue":-0.0281945,"cash_to_expense":0.39845347,"cash_yoy":-0.11125525,"capital_expense_share":0.20164828,"transfer_revenue_share":0.0580057},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00273660/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00273660"},"seo":{"slug":"chvaletice","path":"/cz/municipalities/chvaletice/"},"population":{"value":2910,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":99568708,"expenditure_czk":125146708,"financing_czk":25578000,"balance_czk":-25578000},{"stage":"revised","revenue_czk":106563138.98,"expenditure_czk":140442428.65,"financing_czk":33879289.67,"balance_czk":-33879289.67},{"stage":"actual","revenue_czk":121287010.21,"expenditure_czk":124706636.79,"financing_czk":3419626.58,"balance_czk":-3419626.58}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",26218000],["5011",20844000],["5171",18807000],["5169",10723500],["5331",9041208],["5152",6380000],["5031",5558000],["5023",2673000],["5362",2506000],["5032",2200000],["5199",2000000],["5151",1967000],["5154",1876000],["5499",1651000],["6123",1500000],["5021",1470000],["5139",1290000],["5137",1037000],["5157",925000],["5222",900000],["5153",850000],["5168",805000],["5166",627000],["5156",520000],["5163",450000],["5167",320000],["6122",270000],["5194",257000],["5162",217000],["5132",171000],["5161",120000],["5164",101000],["5903",100000],["5321",90000],["5136",87000],["5038",75000],["5175",63000],["5179",55000],["5041",50000],["5901",50000],["5138",45000],["5141",45000],["5173",35000],["5133",30000],["5134",30000],["5492",30000],["5229",24000],["5329",20000],["5019",10000],["5176",10000],["6130",10000],["5131",8000],["5189",5000]],"economic_expenditure_total_czk":125146708,"economic_financing":[["8115",28378008],["8124",-2800008]],"economic_financing_total_czk":25578000,"economic_revenue":[["1211",28000000],["1121",14000000],["2131",11500000],["1111",10500000],["2111",7562000],["1511",6300000],["2132",4805000],["4216",3550800],["4112",2389500],["1345",2310000],["1113",1750000],["1333",1300000],["3112",1200000],["4122",1000000],["1112",800000],["2321",750000],["2122",651408],["1356",450000],["2141",200000],["2212",180000],["1361",100000],["1341",75000],["1335",60000],["1344",30000],["2112",30000],["2324",30000],["4121",30000],["2226",10000],["1343",5000]],"economic_revenue_total_czk":99568708,"purpose_expenditure":[["6171",16872000],["3113",15522188],["3111",13552020],["3745",11859000],["3612",11379000],["3319",8303000],["2219",6640000],["2212",6567000],["3722",5606500],["5311",4054000],["4351",3587000],["6112",3526000],["3412",2729000],["3613",2600000],["6399",2500000],["3519",2223000],["3639",1027000],["3631",990000],["3421",977000],["3322",543000],["3419",480000],["2321",470000],["3635",470000],["6320",400000],["3429",328000],["3314",267000],["5512",257000],["2229",240000],["2249",228000],["4357",210000],["3399",150000],["3299",124000],["5213",100000],["6310",95000],["3341",80000],["2339",50000],["4378",45000],["3632",40000],["4359",35000],["3549",10000],["4199",10000],["2141",1000]],"purpose_expenditure_total_czk":125146708},"revised":{"economic_expenditure":[["6121",35224172.25],["5171",21191000],["5011",19879413.35],["5169",10635500],["5331",9082217.6],["5152",7045500],["5031",5509500],["5023",2673000],["6123",2605000],["5199",2600000],["5362",2506000],["5151",2274500],["5032",2167600],["5154",2051000],["5139",1470510.85],["5499",1388192],["5336",1353963.8],["5168",1297017],["5222",1291000],["5021",1287500],["5157",999900],["5153",781000],["5137",653630],["5166",581500],["5156",526500],["5163",450000],["6122",370000],["6125",330470],["5167",275000],["5194",264800],["5162",218600],["5164",201000],["5132",153000],["5161",120000],["5903",100000],["5136",99500],["5041",90000],["5321",90000],["5179",83850],["5038",75000],["5175",65883.8],["5138",56000],["5141",45000],["5492",41000],["5172",35000],["5173",32000],["5134",30000],["5229",29600],["5133",28608],["5329",20000],["5901",17000],["5019",10000],["6130",10000],["5131",8000],["5811",8000],["5189",5000],["5192",5000]],"economic_expenditure_total_czk":140442428.65,"economic_financing":[["8115",36679297.67],["8124",-2800008]],"economic_financing_total_czk":33879289.67,"economic_revenue":[["1211",28000000],["1121",14000000],["2131",11500000],["1111",10500000],["2111",8162000],["1511",6300000],["4216",5502454.06],["2132",4805000],["4112",2389500],["1345",2310000],["4122",2095520],["1113",1750000],["4116",1511242.8],["1333",1300000],["3112",1200000],["1112",800000],["2321",750000],["2122",651408],["3111",620097],["4129",548483],["1356",450000],["4222",280166],["2142",269768.12],["2141",200000],["2212",180000],["4111",117500],["1361",100000],["1341",75000],["1335",60000],["1344",30000],["2112",30000],["2324",30000],["4121",30000],["2226",10000],["1343",5000]],"economic_revenue_total_czk":106563138.98,"purpose_expenditure":[["6171",22049810],["3113",17471440],["3745",15424262.25],["3111",15116741.4],["3612",11929000],["3319",8532000],["2219",6740000],["2212",6593000],["3722",5863000],["4351",3903000],["5311",3854000],["6112",3539000],["3613",3100000],["3412",2829000],["6399",2500000],["3519",2433000],["3421",1608100],["3631",1035000],["2321",660000],["3639",615500],["3322",543000],["3419",500000],["3635",470000],["6320",400000],["2141",363000],["3429",328000],["3314",267000],["5512",257000],["2229",240000],["2249",228000],["4357",182000],["3399",150075],["3299",124000],["6114",117500],["5213",100000],["6310",95000],["3341",80000],["2339",50000],["4378",45000],["3632",40000],["4359",39000],["3549",10000],["4199",10000],["4372",5000],["3741",3000]],"purpose_expenditure_total_czk":140442428.65},"actual":{"economic_expenditure":[["6121",22059348.89],["5171",19907553.53],["5011",17367660],["5169",9668765.87],["5331",9041208],["5152",6663215.39],["5365",6046530],["5031",4574313],["5362",3057097.51],["5199",2569090],["6123",2526480],["5023",2402551],["5154",1930950.63],["5151",1892537],["5032",1788470],["5336",1353963.8],["5139",1311050.41],["5222",1265591.44],["5168",1251177.03],["5499",1074196],["5021",982687],["5157",972833.26],["5163",692055.54],["5137",520736.63],["5156",487102.85],["5153",479011.47],["5166",423858.16],["6125",329560.46],["5194",233003.64],["6122",231489],["5167",219215.3],["5162",209390.14],["5164",189694.48],["5161",104495.6],["5132",101980.49],["5136",92452.2],["5321",88000],["5041",86785.24],["5038",73487.49],["5179",68400],["5138",55901.5],["5175",54512.6],["5141",44160.5],["5492",41000],["5172",33579.32],["5364",31695.69],["5229",28694.99],["5173",22867],["5134",21924],["5329",20000],["5811",7874.94],["5192",5000],["5131",829.8],["5133",608]],"economic_expenditure_total_czk":124706636.79,"economic_financing":[["8115",6219634.58],["8124",-2800008]],"economic_financing_total_czk":3419626.58,"economic_revenue":[["1211",28280864.93],["1121",15139399.74],["2111",12898148.88],["2131",11954268.9],["1111",10808165.47],["1511",6489728.74],["1122",6046530],["2132",5502107.81],["1333",5214420.58],["1345",2541963.52],["4112",2389500],["4122",2099147],["1113",2001300.93],["4116",1511242.8],["1356",1233034.89],["2324",1142682.52],["1112",986867.74],["2141",839692.97],["2122",668280],["3111",617297],["1386",551599.46],["4129",548483],["1361",320210],["4222",280166],["2142",269768.12],["1387",216180.49],["2212",186326],["4111",117500],["4121",89299],["1341",78376],["1335",78296.8],["2321",77000],["1344",28688],["2112",26343],["2229",23684],["3113",20000],["1381",4413.35],["1343",3240],["1342",1615],["2310",1172.08],["2329",5.49]],"economic_revenue_total_czk":121287010.21,"purpose_expenditure":[["6171",15201998.56],["3745",14261513.39],["3111",12963280.94],["3113",12763803.1],["3612",10798149.22],["6399",9103627.51],["3319",8053514.3],["2219",6566020.88],["3722",5850236.04],["2212",5142440.2],["4351",3773760.78],["6112",3126702.69],["3412",2653030.29],["5311",2459123.03],["3519",2414197.95],["3613",2235752.65],["3421",1606421.42],["3631",1034437.07],["6320",618254],["3419",493755.9],["2321",484554.26],["3639",465459.16],["2141",353737.74],["3322",333971],["3429",248636],["5512",228120.12],["2249",200644],["3314",186875.75],["4357",165000],["3399",145497.14],["3635",138580.26],["6310",117962.04],["3299",114083.7],["6114",105872.65],["2229",102926.29],["4378",45000],["4359",38604.58],["6402",31695.69],["3341",30358.9],["3632",21037.59],["3549",10000],["4199",10000],["4372",5000],["3741",3000]],"purpose_expenditure_total_czk":124706636.79}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}