{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00273651","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00273651","name":"Obec Choteč","short_name":"Choteč","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Pardubice","municipality_code":575062},"amounts":{"revenue_approved":7245000,"revenue_adjusted":7932880,"revenue_actual":7790409.98,"expense_approved":6734600,"expense_adjusted":9099600,"expense_actual":7471497.89,"tax_revenue":7154381.38,"nontax_revenue":348648.6,"capital_revenue":0,"transfer_revenue":287380,"current_expense":4234535.07,"capital_expense":3236962.82,"budget_balance":318912.09,"cash_current":14931050.59,"cash_previous":14612138.5},"ratios":{"revenue_execution":0.98204057,"expense_execution":0.82107982,"balance_to_revenue":0.0409365,"cash_to_expense":1.99840123,"cash_yoy":0.02182515,"capital_expense_share":0.43324148,"transfer_revenue_share":0.03688894},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00273651/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00273651"},"seo":{"slug":"chotec-00273651","path":"/cz/municipalities/chotec-00273651/"},"population":{"value":364,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":7245000,"expenditure_czk":6734600,"financing_czk":-510400,"balance_czk":510400},{"stage":"revised","revenue_czk":7932880,"expenditure_czk":9099600,"financing_czk":1166720,"balance_czk":-1166720},{"stage":"actual","revenue_czk":7790409.98,"expenditure_czk":7471497.89,"financing_czk":-318912.09,"balance_czk":318912.09}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",2200000],["5169",1077500],["5011",650000],["5171",617000],["5023",480000],["5154",292000],["5139",198000],["5021",169500],["5137",165000],["5031",162000],["5153",150000],["5032",101500],["5163",63000],["5156",60000],["5365",50000],["5903",50000],["5212",36000],["5194",35000],["5175",32000],["5151",20500],["5168",20000],["5164",12000],["5492",12000],["5162",11900],["5136",11000],["5223",10000],["5167",8000],["5132",6000],["5166",6000],["5173",6000],["5321",6000],["5038",4000],["5339",4000],["5041",3500],["5329",3000],["5362",1200],["5161",1000]],"economic_expenditure_total_czk":6734600,"economic_financing":[["8115",-510400]],"economic_financing_total_czk":-510400,"economic_revenue":[["1211",3158100],["1121",1608400],["1111",1134500],["1511",460000],["1345",214000],["1113",203400],["2324",100000],["1112",96500],["4112",85200],["1122",30000],["2119",30000],["2131",30000],["1386",27000],["2132",19000],["1387",13000],["2111",11500],["1341",10000],["2321",10000],["2142",2900],["1361",1000],["2141",500]],"economic_revenue_total_czk":7245000,"purpose_expenditure":[["2219",1740000],["3722",1010000],["3745",962500],["6171",939200],["6112",531000],["2333",200000],["3111",181500],["2141",173000],["3392",173000],["3399",142000],["5512",135000],["3631",106000],["1039",100000],["3613",57400],["5213",50000],["6320",50000],["6399",50000],["3314",27500],["3349",20000],["3721",20000],["3421",15000],["6310",13000],["3319",10000],["3412",10000],["4359",10000],["3639",8500]],"purpose_expenditure_total_czk":6734600},"revised":{"economic_expenditure":[["6121",3899500],["5169",997000],["5171",723200],["5011",665000],["5023",480000],["5154",339000],["5137",322000],["5139",232500],["5021",223500],["5153",202000],["5031",169000],["6122",113000],["5032",103500],["5194",72000],["5163",63000],["5156",61000],["5365",50000],["5903",50000],["5168",36000],["5212",36000],["5175",35000],["5364",35000],["5909",28500],["5151",23500],["5166",21500],["5162",13400],["5136",13000],["5164",12000],["5492",12000],["5132",11000],["5223",10000],["5167",8000],["5173",6000],["5321",6000],["5329",5500],["5041",4800],["5339",4500],["5038",4000],["5222",4000],["5362",2700],["5161",1000],["5019",500],["5039",500]],"economic_expenditure_total_czk":9099600,"economic_financing":[["8115",1166720]],"economic_financing_total_czk":1166720,"economic_revenue":[["1211",3158100],["1121",1678400],["1111",1141500],["1511",517000],["2324",250000],["1113",222400],["1345",214000],["4222",120000],["1112",109500],["2321",85400],["4112",85200],["1386",62000],["1122",50000],["4122",49680],["2119",36800],["2132",35000],["4111",32500],["2131",30000],["1387",24000],["2111",11500],["1341",10000],["2142",6400],["1334",2000],["1361",1000],["2141",500]],"economic_revenue_total_czk":7932880,"purpose_expenditure":[["2219",2548500],["6171",1205700],["3745",1179500],["3722",1081000],["2321",600000],["6112",534000],["3111",445200],["3399",244500],["3392",213000],["3613",144700],["5512",141000],["2141",134000],["3631",128500],["3639",74000],["3314",73000],["3421",56500],["6399",51500],["5213",50000],["6320",50000],["6402",35000],["6114",25500],["3721",22000],["2212",13000],["6310",13000],["4359",12500],["3319",10000],["3412",10000],["4379",4000]],"purpose_expenditure_total_czk":9099600},"actual":{"economic_expenditure":[["6121",3134529.82],["5169",940591.39],["5171",620951.34],["5011",526671],["5023",455046],["5154",259373],["5137",204580.9],["5021",197932],["5153",179646],["5031",132267],["5139",115861.18],["6122",102433],["5032",89382],["5194",71204],["5156",60157],["5163",52337.4],["5365",49770],["5212",36000],["5168",35118.38],["5364",34898],["5175",32074],["5909",28470],["5151",17674],["5166",15125],["5164",12000],["5162",11243.21],["5223",10000],["5136",9161],["5132",6105],["5167",5360],["5329",5355],["5041",4778],["5339",4500],["5222",4000],["5038",2224.27],["5321",2127],["5362",1233],["5161",871],["5019",335],["5039",113]],"economic_expenditure_total_czk":7471497.89,"economic_financing":[["8115",-314295.09],["8901",-4617]],"economic_financing_total_czk":-318912.09,"economic_revenue":[["1211",3133441.28],["1121",1677639.47],["1111",1140687.73],["1511",516594.42],["1113",221749.24],["1345",209850],["2324",174965.5],["4222",120000],["1112",109353.42],["2321",85400],["4112",85200],["1386",61123],["1122",49770],["4122",49680],["2131",34339],["4111",32500],["1387",23955.27],["2132",23012],["2119",16800],["1341",8442],["2111",7300],["2142",6332.06],["1334",988.09],["2141",500.04],["1381",487.46],["1361",300]],"economic_revenue_total_czk":7790409.98,"purpose_expenditure":[["2219",2547491.32],["6171",1069603.5],["3745",935871.59],["2321",555802.5],["3722",542789.68],["6112",502083],["3399",225919],["3111",152329],["3392",134789.58],["3631",117603],["2141",117199.91],["3613",114687.41],["3639",70683],["3314",68922],["5512",63007],["6399",51003],["3421",46451],["6320",44680],["6402",34898],["3721",20044],["6114",13448],["2212",12312],["4359",12223],["6310",7657.4],["3319",6000],["4379",4000]],"purpose_expenditure_total_czk":7471497.89}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}