{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00273643","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00273643","name":"Městys Choltice","short_name":"Choltice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Pardubice","municipality_code":575054},"amounts":{"revenue_approved":46009522,"revenue_adjusted":52449236.46,"revenue_actual":51896006.86,"expense_approved":50219582,"expense_adjusted":78454193.42,"expense_actual":72754707.11,"tax_revenue":37184539.17,"nontax_revenue":6559553.04,"capital_revenue":0,"transfer_revenue":8151914.65,"current_expense":43906391.95,"capital_expense":28848315.16,"budget_balance":-20858700.25,"cash_current":7597214.32,"cash_previous":8944899.32},"ratios":{"revenue_execution":0.98945209,"expense_execution":0.92735269,"balance_to_revenue":-0.40193266,"cash_to_expense":0.10442231,"cash_yoy":-0.15066519,"capital_expense_share":0.39651476,"transfer_revenue_share":0.15708173},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00273643/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00273643"},"seo":{"slug":"choltice","path":"/cz/municipalities/choltice/"},"population":{"value":1252,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":46009522,"expenditure_czk":50219582,"financing_czk":4210060,"balance_czk":-4210060},{"stage":"revised","revenue_czk":52449236.46,"expenditure_czk":78454193.42,"financing_czk":26004956.96,"balance_czk":-26004956.96},{"stage":"actual","revenue_czk":51896006.86,"expenditure_czk":72754707.11,"financing_czk":20858700.25,"balance_czk":-20858700.25}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",7862000],["5011",6470000],["5331",6209000],["5169",5299000],["6121",4260000],["6901",3006952],["6351",2000000],["5031",1849000],["5023",1284000],["5152",1165000],["6322",1005000],["5365",1000000],["5222",987000],["5021",973000],["5139",933000],["5154",840000],["5032",719000],["5168",563000],["5141",438000],["5499",407000],["5137",330000],["5163",291000],["5362",241000],["5151",233000],["5136",175000],["5156",172000],["5166",127400],["5194",121000],["5132",115000],["5175",110000],["5321",101000],["5903",100000],["5212",74880],["5167",74000],["5164",73000],["5162",70000],["5494",70000],["5161",62000],["5339",60000],["6130",50000],["5134",38000],["5038",33000],["5123",30000],["5172",30000],["5173",30000],["5019",25000],["5329",25000],["5367",25000],["5179",15350],["5039",10000],["5138",10000],["5493",10000],["5492",8000],["5041",4000],["5366",4000],["5153",2000]],"economic_expenditure_total_czk":50219582,"economic_financing":[["8123",5800000],["8124",-1589940]],"economic_financing_total_czk":4210060,"economic_revenue":[["1211",15460000],["1121",7850000],["1111",5870000],["2111",3690000],["4216",2850000],["1511",2810000],["2132",1788000],["1345",1299000],["1122",1000000],["1113",960000],["4112",638000],["1386",520000],["1112",440000],["2324",250000],["2131",160322],["2310",100000],["4121",90000],["1361",80000],["2141",30000],["1341",22000],["1343",20000],["1344",20000],["1356",20000],["2119",20000],["2133",12200],["2321",10000]],"economic_revenue_total_czk":46009522,"purpose_expenditure":[["3322",13001000],["3113",7669000],["6171",6600000],["2219",3291952],["3745",2959000],["3722",2337000],["6112",1703000],["3419",1516000],["3111",1307000],["6399",1220000],["2321",1030000],["4354",971000],["5512",937000],["3314",867000],["4357",837000],["3631",740000],["3639",401350],["3319",336000],["3429",271000],["3633",220000],["2212",193000],["1032",192400],["3723",160000],["3399",151000],["3612",113300],["6320",111000],["3315",100000],["5213",100000],["4359",98000],["5399",95000],["3349",84000],["3742",80000],["4379",74880],["2310",65000],["6310",55000],["3632",52700],["2341",47000],["3412",45000],["5519",33000],["4349",30000],["4356",30000],["6402",29000],["3341",20000],["3511",15000],["3539",11000],["1014",10000],["2334",10000]],"purpose_expenditure_total_czk":50219582},"revised":{"economic_expenditure":[["6121",26346250],["5171",9131300],["5169",6653416],["5011",6535550],["5331",6348000],["6901",2267936.66],["6351",2000000],["5031",1876105],["5365",1773300],["5336",1400684.76],["5023",1344000],["5139",1157500],["5021",1156796],["5152",1129200],["6322",1041000],["5222",997000],["6122",802100],["5154",789140],["5032",730555],["5137",707715],["5141",625200],["5499",459000],["5168",375310],["5163",310700],["5136",295700],["5151",243660],["5362",230400],["5175",195044],["5166",145600],["5156",144100],["5194",142700],["5164",113100],["5321",101000],["5123",84750],["5162",79300],["5903",76780],["5212",74880],["5494",70000],["5167",68850],["5339",60000],["6130",50000],["5329",37350],["5038",33000],["5363",33000],["5172",30000],["5173",27600],["5367",25000],["5161",22550],["5364",13954],["5179",13300],["5192",13168],["5323",11500],["5039",11062],["5134",10545],["5493",10000],["5019",9142],["5492",8400],["5138",7000],["5041",4000]],"economic_expenditure_total_czk":78454193.42,"economic_financing":[["8123",22300000],["8115",5386096.96],["8124",-1681140]],"economic_financing_total_czk":26004956.96,"economic_revenue":[["1211",15249224.53],["1121",8167000.16],["1111",5686450.85],["2111",4244156],["4216",2850000],["1511",2841916.65],["4116",2552493.76],["2132",1792093],["1122",1737960],["4213",1274999],["1345",1176676],["1113",1079283.17],["4112",638000],["1112",532303.11],["2324",488375.43],["4122",445000],["1386",297541.9],["2131",235967.4],["4129",233082],["4121",126000],["1387",116614.73],["2141",101620.82],["2310",100000],["1344",81600],["1361",79970],["1356",75774.06],["2321",66610],["4111",32500],["1343",23975],["2322",23650],["1341",21944],["2119",20000],["2133",18400],["2229",15234],["1349",12560],["2142",6515.88],["1381",2355.41],["1334",1389.6]],"economic_revenue_total_czk":52449236.46,"purpose_expenditure":[["2219",20912936.66],["3322",13287000],["3113",9413070.71],["6171",9054000],["3745",3306000],["3722",2665000],["6399",1970000],["6112",1769000],["4357",1707000],["3111",1683234.05],["3419",1552000],["5512",1375000],["4354",1297000],["3631",1255000],["3314",1052200],["2321",1032700],["3639",754568],["3399",529000],["3412",516000],["2212",464500],["3319",337000],["3429",271000],["1032",247500],["3315",221000],["3341",213000],["3349",174000],["3723",160000],["3612",113300],["6320",111000],["5213",100000],["4359",98000],["5399",95000],["4379",84880],["3742",80000],["2310",65000],["2334",64800],["6310",61500],["3632",52700],["2341",47000],["6402",38954],["3326",35000],["5519",33000],["6114",32500],["4349",30000],["4356",30000],["1014",20050],["3511",15000],["2292",11500],["3539",11000],["1039",5300]],"purpose_expenditure_total_czk":78454193.42},"actual":{"economic_expenditure":[["6121",25201448.4],["5171",8738681.1],["5011",6412473.97],["5331",6348000],["5169",6271657.95],["6351",2000000],["5031",1840758],["5365",1757820],["5336",1400684.76],["5023",1319168],["5152",1076010.8],["6322",1041000],["5021",1029470.83],["5139",1013224.21],["5222",992190],["5154",728610.87],["5032",709911],["5137",674687.76],["6122",605866.76],["5141",600543.36],["5499",387632],["5168",373245.74],["5163",269587.57],["5136",239171],["5151",213927],["5362",163492],["5175",147143.65],["5166",145475.83],["5156",141145],["5164",112998],["5194",111728.85],["5123",79392.47],["5162",79243],["5212",74880],["5339",60000],["5167",58182],["5494",56500],["5321",42759],["5329",37320],["5363",33000],["5038",27379],["5172",22745.2],["5161",20140],["5364",13871.07],["5179",12932],["5323",11407.2],["5493",10000],["5019",9072.2],["5134",9014],["5492",8400],["5192",7868],["5173",5661],["5138",4119.76],["5039",3066.8]],"economic_expenditure_total_czk":72754707.11,"economic_financing":[["8123",21898275.55],["8117",10761957],["8118",-10761957],["8124",-1681140],["8115",1347685],["8901",-706120.3]],"economic_financing_total_czk":20858700.25,"economic_revenue":[["1211",15249224.53],["1121",8167000.16],["1111",5686450.85],["2111",3713480],["4216",2850000],["1511",2841916.65],["4116",2552493.76],["2132",1790220],["1122",1737960],["4213",1274838.89],["1345",1176676],["1113",1079283.17],["4112",638000],["1112",532303.11],["2324",490291.36],["4122",445000],["1386",297541.9],["4129",233082],["2131",232243.9],["4121",126000],["1387",116614.73],["2141",101620.43],["1344",81600],["1361",79970],["1356",75774.06],["2321",69910],["2310",65330],["2322",34465],["4111",32500],["1343",23975],["1341",21944],["2119",21538],["2229",15234],["2133",13184.47],["1349",12560],["2142",6515.88],["2112",5520],["1381",2355.41],["1334",1389.6]],"economic_revenue_total_czk":51896006.86,"purpose_expenditure":[["2219",20620911.51],["3322",12931739.08],["3113",9183205.23],["6171",6534189.27],["3745",3301232.36],["3722",2617849.28],["6399",1897092],["6112",1709933.73],["3111",1681094.05],["4357",1640373.16],["3419",1520016],["5512",1346657.58],["4354",1263383.24],["3631",1246741.8],["3314",1031897.06],["2321",998436.92],["3639",618876.36],["3399",500427.98],["3319",301679],["3341",210156.42],["3429",196784.86],["1032",195234.03],["3349",127472],["3315",121000],["2212",102299.21],["3723",85136.12],["4379",84880],["6320",82788],["5399",73250],["6310",60101.16],["3742",56628],["2334",54752.5],["3412",51372.5],["3612",50412.11],["4359",46759],["3326",35000],["6114",32500],["4356",30000],["5213",23220],["1014",20047],["5519",18222.6],["6402",13871.07],["2292",11407.2],["4349",10870],["3539",6074.56],["3632",4810.06],["3511",3923.1]],"purpose_expenditure_total_czk":72754707.11}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}