{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00273554","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00273554","name":"Obec Hlavečník","short_name":"Hlavečník","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Pardubice","municipality_code":574961},"amounts":{"revenue_approved":7918020,"revenue_adjusted":10418130.9,"revenue_actual":9519162.2,"expense_approved":7918020,"expense_adjusted":9697716.61,"expense_actual":5257123.24,"tax_revenue":7475426.91,"nontax_revenue":1097816.09,"capital_revenue":314785,"transfer_revenue":631134.2,"current_expense":4568249.29,"capital_expense":688873.95,"budget_balance":4262038.96,"cash_current":7746558.05,"cash_previous":3482897.09},"ratios":{"revenue_execution":0.91371113,"expense_execution":0.54209908,"balance_to_revenue":0.44773257,"cash_to_expense":1.47353556,"cash_yoy":1.22417081,"capital_expense_share":0.13103629,"transfer_revenue_share":0.06630144},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00273554/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00273554"},"seo":{"slug":"hlavecnik","path":"/cz/municipalities/hlavecnik/"},"population":{"value":288,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":7918020,"expenditure_czk":7918020,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":10418130.9,"expenditure_czk":9697716.61,"financing_czk":-720414.29,"balance_czk":720414.29},{"stage":"actual","revenue_czk":9519162.2,"expenditure_czk":5257123.24,"financing_czk":-4262038.96,"balance_czk":4262038.96}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",1398000],["5171",1384300],["5023",650000],["5021",635000],["5331",500000],["5154",490000],["5011",450000],["5153",422000],["5137",373000],["5139",300000],["5365",187720],["5032",175000],["5031",155000],["5194",110000],["6371",100000],["5166",75000],["5168",60000],["5175",56000],["5162",52000],["5156",50000],["5173",40000],["5151",35000],["5163",35000],["5221",30000],["5903",30000],["5321",25000],["5323",25000],["5172",21000],["5138",15000],["5155",15000],["5136",7000],["5164",5000],["5179",5000],["5038",4000],["5161",3000]],"economic_expenditure_total_czk":7918020,"economic_revenue":[["1211",3000000],["1121",1500000],["1111",850000],["2111",641000],["1511",555000],["1345",225000],["1113",210000],["2132",195000],["1122",187720],["2324",100000],["2131",90000],["4112",71800],["1112",63000],["1381",50000],["1386",30000],["2139",25000],["2141",25000],["2321",21000],["2112",20000],["1334",15000],["1387",15000],["1341",13000],["2212",7500],["2119",5000],["1361",3000]],"economic_revenue_total_czk":7918020,"purpose_expenditure":[["6171",2536300],["3111",1485000],["3745",1042000],["6112",743000],["3722",615000],["3399",237000],["2212",200000],["6399",187720],["1031",180000],["5512",128000],["2321",110000],["3631",105000],["2219",100000],["3314",53000],["3412",35000],["5213",30000],["2221",25000],["6310",25000],["2333",21000],["3721",20000],["6221",20000],["3421",10000],["3639",10000]],"purpose_expenditure_total_czk":7918020,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5169",1810463.36],["5171",1484300],["5331",824592.2],["5021",680002],["5023",650000],["6121",638873.95],["5154",539714.16],["5011",471443],["5153",434710],["5137",373000],["5139",337890.34],["5365",187720],["5031",176821],["5032",175000],["5194",114000],["5163",100000],["6371",100000],["5166",75000],["5168",60000],["5175",57480],["5162",52000],["5156",50000],["5151",46500],["5321",45000],["5173",40604],["5221",30000],["5903",30000],["5323",25000],["5172",21000],["5138",15000],["5155",15000],["5364",12298.6],["5136",7000],["5179",5304],["5164",5000],["5038",4000],["5161",3000]],"economic_expenditure_total_czk":9697716.61,"economic_financing":[["8115",-720414.29]],"economic_financing_total_czk":-720414.29,"economic_revenue":[["1211",3127202.31],["1121",1678231.7],["1111",1208030.64],["2111",834410],["1511",755905.22],["4116",324592.2],["2131",308079],["3121",266785],["1345",238000],["1113",221485.31],["2132",215000],["2119",205000],["4216",202242],["1122",187720],["1112",109322.6],["2324",100000],["4112",71800],["1386",61123.26],["1381",50000],["3119",48000],["2141",43201.66],["4111",32500],["1387",25000],["2139",25000],["2321",21000],["2112",20000],["1334",15000],["1341",13000],["2212",7500],["1361",3000]],"economic_revenue_total_czk":10418130.9,"purpose_expenditure":[["6171",2780081.52],["3111",2454466.15],["3745",1056260.34],["3722",915000],["6112",743000],["3399",307000],["2212",200000],["6399",187720],["1031",180000],["5512",140710],["3412",135000],["2321",110000],["3631",105000],["2219",100000],["3314",73000],["6114",30716],["5213",30000],["2221",25000],["6310",25000],["3721",21464],["2333",21000],["6221",20000],["6402",12298.6],["3421",10000],["3639",10000],["3635",5000]],"purpose_expenditure_total_czk":9697716.61},"actual":{"economic_expenditure":[["5169",1121317.81],["6121",638873.95],["5023",615416],["5021",455519],["5154",419565.07],["5011",371443],["5331",300000],["5171",222350.1],["5153",218865.1],["5139",147915.87],["5031",91821],["5032",89383],["5137",66827.47],["5163",63841],["5194",52775.8],["6371",50000],["5168",45892.96],["5365",45780],["5151",45731],["5321",45000],["5166",30855],["5162",30689.67],["5175",27840.24],["5156",16459.6],["5364",12298.6],["5173",9759],["5138",9753],["5179",5304],["5221",2680],["5161",1621],["5038",1545]],"economic_expenditure_total_czk":5257123.24,"economic_financing":[["8115",-4263660.96],["8901",1622]],"economic_financing_total_czk":-4262038.96,"economic_revenue":[["1211",3127202.31],["1121",1678231.7],["1111",1208030.64],["1511",755905.22],["4116",324592.2],["2131",308079],["2111",284126],["3121",266785],["1345",236176],["1113",221485.31],["4216",202242],["2132",191000],["2119",190867.43],["1112",109322.6],["2324",78942],["4112",71800],["1386",61123.26],["3119",48000],["1122",45780],["2141",43201.66],["4111",32500],["1387",23958.93],["1341",7350],["2112",1600],["1381",460.94],["1361",400]],"economic_revenue_total_czk":9519162.2,"purpose_expenditure":[["6171",1877733.85],["3111",1158658.86],["6112",680287],["3722",650430.9],["3745",330855.61],["3399",177256.44],["3412",94351.1],["5512",57710],["2321",50000],["6399",45780],["3314",39600],["6114",30716],["3721",21464],["1031",20482.88],["6402",12298.6],["3635",5000],["6310",4498]],"purpose_expenditure_total_czk":5257123.24}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}