{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00273546","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00273546","name":"Obec Dříteč","short_name":"Dříteč","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Pardubice","municipality_code":574953},"amounts":{"revenue_approved":19431003,"revenue_adjusted":21187468.48,"revenue_actual":21533893.28,"expense_approved":17301003,"expense_adjusted":19201843.48,"expense_actual":18040170.18,"tax_revenue":16838940.63,"nontax_revenue":3460541.65,"capital_revenue":140625,"transfer_revenue":1093786,"current_expense":16878293.92,"capital_expense":1161876.26,"budget_balance":3493723.1,"cash_current":3049672.94,"cash_previous":393538.9},"ratios":{"revenue_execution":1.01635046,"expense_execution":0.93950199,"balance_to_revenue":0.16224298,"cash_to_expense":0.16904901,"cash_yoy":6.74935576,"capital_expense_share":0.06440495,"transfer_revenue_share":0.05079369},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00273546/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00273546"},"seo":{"slug":"dritec","path":"/cz/municipalities/dritec/"},"population":{"value":669,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":19431003,"expenditure_czk":17301003,"financing_czk":-2130000,"balance_czk":2130000},{"stage":"revised","revenue_czk":21187468.48,"expenditure_czk":19201843.48,"financing_czk":-1985625,"balance_czk":1985625},{"stage":"actual","revenue_czk":21533893.28,"expenditure_czk":18040170.18,"financing_czk":-3493723.1,"balance_czk":3493723.1}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5011",2500000],["5169",2360000],["5331",1600000],["5222",1246003],["5023",1130000],["5154",1120000],["5031",815000],["5171",710000],["5139",666000],["5141",624000],["6121",600000],["5213",500000],["5365",500000],["5153",435000],["5032",350000],["5362",206000],["5156",200000],["5168",190000],["6122",180000],["5162",170000],["5021",150000],["5163",150000],["5173",145000],["5321",130000],["5175",125000],["5903",100000],["5137",75000],["5151",75000],["5194",74000],["5167",35000],["5166",30000],["5329",26000],["5132",15000],["5179",15000],["5038",12000],["5134",12000],["5161",10000],["6130",10000],["5136",5000],["5339",5000]],"economic_expenditure_total_czk":17301003,"economic_financing":[["8124",-1130000],["8115",-1000000]],"economic_financing_total_czk":-2130000,"economic_revenue":[["1211",7040600],["1121",3585700],["1111",2529200],["2111",2043903],["1511",1170000],["2132",584000],["1122",500000],["1345",460000],["1113",453500],["1342",300000],["1112",285000],["4112",154100],["2324",150000],["1386",50000],["2131",42000],["1381",25000],["1387",25000],["1334",10000],["1361",10000],["2139",10000],["2133",1000],["2141",1000],["2321",1000]],"economic_revenue_total_czk":19431003,"purpose_expenditure":[["6171",4879000],["3113",1760000],["6112",1659000],["3613",1100000],["3722",1005000],["3419",885003],["3639",753000],["6399",700000],["6310",649000],["3412",605000],["5512",565000],["3631",550000],["2292",500000],["2321",415000],["3429",340000],["3399",290000],["3745",200000],["5311",130000],["5213",100000],["3314",61000],["3635",50000],["2212",30000],["3632",25000],["1037",20000],["3341",20000],["3612",10000]],"purpose_expenditure_total_czk":17301003},"revised":{"economic_expenditure":[["5011",2821000],["5169",2207150],["5331",1600000],["5222",1259003],["5023",1131212],["6121",1090000],["5154",1080550],["5171",1038969.48],["5031",878100],["5336",676444],["5139",647304.49],["5141",624000],["5365",500000],["5153",473742],["5213",396000],["5032",358710],["6122",230600],["5362",221123],["5137",193000],["5168",190000],["5163",175700],["5175",173980],["5021",171159],["5162",170000],["5173",150178],["5156",147000],["5321",130000],["5364",86581],["5151",76250],["5134",61700],["5194",44000],["5167",36000],["5166",30000],["5192",26000],["5329",26000],["5132",15000],["5179",15000],["5038",12000],["5161",10135],["6130",10000],["5172",7000],["5136",5000],["5339",5000],["5909",1000],["5901",252.51]],"economic_expenditure_total_czk":19201843.48,"economic_financing":[["8124",-1130000],["8115",-1000000],["8905",144375]],"economic_financing_total_czk":-1985625,"economic_revenue":[["1211",7040600],["1121",3748890],["1111",2582850],["2111",2047890],["1511",1287950],["4116",666444],["2132",584000],["1122",500000],["1113",495480],["1345",460000],["1342",300000],["1112",285000],["4122",240742],["2324",161928],["4112",154100],["3121",140625],["1386",136585],["2229",86581],["1387",53531],["2322",44587],["2131",42000],["4111",32500],["1381",25000],["2142",21469.48],["1334",10000],["1341",10000],["1361",10000],["2139",10000],["2119",3993],["2149",1123],["2133",1000],["2141",1000],["2321",1000],["2310",600]],"economic_revenue_total_czk":21187468.48,"purpose_expenditure":[["6171",5418609],["3113",2386944],["6112",1671422],["3613",1233492],["3722",953500],["5512",935350],["3419",885003],["6399",715123],["3639",707400],["6310",649000],["3412",633450],["3631",485469.48],["2321",476000],["2292",396000],["3429",340000],["2212",276000],["3745",243000],["3399",238000],["5311",130000],["2219",90000],["6402",86581],["3341",79000],["3314",44000],["3723",38000],["6114",32500],["3635",30000],["1037",20000],["3632",3000],["3900",3000],["2411",2000]],"purpose_expenditure_total_czk":19201843.48},"actual":{"economic_expenditure":[["5011",2820005],["5169",1856281.93],["5331",1600000],["5222",1250003],["5154",1185604.73],["5023",1131212],["6121",1067126],["5031",878050],["5171",805331.63],["5139",712505.69],["5336",676444],["5141",493673.34],["5365",435540],["5213",395040],["5032",358661],["5153",312847.06],["5362",279817],["5163",173025.77],["5162",167257.61],["5175",154720.41],["5173",151496],["5156",146773.38],["5168",143368.47],["5137",138526.78],["5021",126475],["5321",99480],["6122",94750.26],["5364",86581],["5151",65785],["5134",60624.62],["5167",34805],["5192",24564],["5329",23000],["5166",21630],["5194",21493.73],["5038",11751],["5132",10874.77],["5179",8950],["5172",6655],["5339",5000],["5161",4148],["5909",292]],"economic_expenditure_total_czk":18040170.18,"economic_financing":[["8115",-2656134.04],["8124",-1137732.29],["8901",300143.23]],"economic_financing_total_czk":-3493723.1,"economic_revenue":[["1211",7001038.82],["1121",3748887.47],["1111",2582817.71],["2111",2370670.8],["1511",1287919.04],["2132",711881.16],["4116",666444],["1113",495478.19],["1345",469618],["1122",435540],["1342",343400],["1112",244353.81],["4122",240742],["4112",154100],["2324",145426.32],["3121",140625],["1386",136583.78],["2229",86581],["1387",53530.29],["2322",44587],["2131",42307],["4111",32500],["2139",23211],["2142",21469.48],["1361",19450],["1341",10345],["1334",8892.93],["2321",6892],["2119",3993],["2133",1800.75],["2149",1122.14],["1381",1085.59],["2310",600]],"economic_revenue_total_czk":21533893.28,"purpose_expenditure":[["6171",5240111.34],["3113",2372344.04],["6112",1631177],["3613",1204171],["3419",855170.73],["5512",853826.68],["6399",713357],["3722",706395.46],["3639",627901.31],["3412",525276.02],["6310",519342.11],["3631",482950.48],["2321",415441.16],["2292",395040],["3429",338000],["2212",275955.7],["3399",216507.8],["3745",203921.47],["5311",99480],["2219",87988],["6402",86581],["3341",57723.05],["3723",37959.15],["3314",34352.19],["6114",32247.49],["1037",20000],["3900",3000],["3632",2410],["2411",1540]],"purpose_expenditure_total_czk":18040170.18}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}