{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00273511","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00273511","name":"Obec Dolní Ředice","short_name":"Dolní Ředice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Pardubice","municipality_code":574929},"amounts":{"revenue_approved":24565000,"revenue_adjusted":39244800,"revenue_actual":39078151.35,"expense_approved":34684000,"expense_adjusted":48083200,"expense_actual":33359868.68,"tax_revenue":25322126.33,"nontax_revenue":1680837.78,"capital_revenue":226775,"transfer_revenue":11848412.24,"current_expense":15647878.02,"capital_expense":17711990.66,"budget_balance":5718282.67,"cash_current":25508781.41,"cash_previous":17278207.99},"ratios":{"revenue_execution":0.99575361,"expense_execution":0.69379469,"balance_to_revenue":0.14632941,"cash_to_expense":0.76465473,"cash_yoy":0.47635573,"capital_expense_share":0.53093706,"transfer_revenue_share":0.30319787},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00273511/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00273511"},"seo":{"slug":"dolni-redice","path":"/cz/municipalities/dolni-redice/"},"population":{"value":1106,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":24565000,"expenditure_czk":34684000,"financing_czk":10119000,"balance_czk":-10119000},{"stage":"revised","revenue_czk":39244800,"expenditure_czk":48083200,"financing_czk":8838400,"balance_czk":-8838400},{"stage":"actual","revenue_czk":39078151.35,"expenditure_czk":33359868.68,"financing_czk":-5718282.67,"balance_czk":5718282.67}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",7893000],["5901",7480500],["5011",3744000],["5169",2594000],["6123",2200000],["5171",1747000],["5331",1571500],["5023",1478000],["5031",1193000],["5139",936000],["5032",491000],["5141",413000],["5154",355000],["5166",350000],["5021",281000],["5321",271500],["5156",260000],["6122",230000],["5163",185000],["5153",177000],["5137",119000],["5168",100000],["5903",100000],["5499",95000],["5162",64000],["5167",43000],["5134",39000],["5175",35000],["5329",33000],["5492",30000],["5173",24000],["5041",21000],["5038",17000],["5179",15000],["5151",14000],["5136",11500],["5362",11000],["5194",10000],["5222",10000],["5223",10000],["5133",8000],["5192",8000],["5339",6000],["5132",3000],["5161",3000],["5365",2000],["5364",1000],["5909",1000]],"economic_expenditure_total_czk":34684000,"economic_financing":[["8115",13000000],["8124",-2881000]],"economic_financing_total_czk":10119000,"economic_revenue":[["1211",10326000],["1121",5255000],["1111",3926000],["1511",1620000],["2132",728000],["1345",680000],["1113",665000],["1112",315000],["2131",266000],["2324",250500],["4112",184600],["2111",115400],["1386",100000],["1387",45000],["1341",40000],["2310",20000],["1361",16000],["2119",8000],["1334",4000],["2141",500]],"economic_revenue_total_czk":24565000,"purpose_expenditure":[["6171",11692500],["2321",3773000],["3745",3611000],["5512",2375000],["6112",1987000],["3722",1960000],["2212",1900000],["3412",1383000],["3111",945500],["3113",818000],["5273",599000],["2219",525000],["3723",515000],["3631",410000],["3319",355000],["3633",250000],["2115",206000],["5311",190000],["3639",135500],["2333",130000],["3635",130000],["6320",120000],["3613",100000],["5213",100000],["3632",71000],["3429",61000],["3399",56000],["3744",50000],["3419",46000],["3314",44000],["3341",36000],["3721",35000],["6310",17000],["5212",15000],["3900",10500],["3421",10000],["4341",10000],["1014",5000],["3612",3000],["3349",2000],["6399",1000],["6402",1000]],"purpose_expenditure_total_czk":34684000},"revised":{"economic_expenditure":[["6121",18716000],["5901",6890600],["5011",3744000],["5169",3221500],["6123",2200000],["5171",1778000],["5331",1571500],["5023",1478000],["5031",1193000],["5139",1059870],["5336",716200],["6122",585500],["5141",547000],["5154",524500],["5032",491000],["5365",357000],["5166",339000],["5021",304750],["5321",271500],["5156",260000],["5153",252000],["5137",190000],["5163",185000],["5499",178700],["5222",171000],["5168",100000],["5903",100000],["6349",87000],["5162",64000],["5364",63100],["5167",50000],["5194",50000],["5329",48000],["5134",47000],["5175",38000],["5492",30000],["5173",24330],["5041",21000],["5362",19500],["5151",18600],["5038",17000],["5179",17000],["5136",11500],["5172",11000],["5223",10000],["5133",9000],["5192",8000],["5339",6000],["5161",3550],["5132",3000],["5909",1000]],"economic_expenditure_total_czk":48083200,"economic_financing":[["8115",6433400],["8123",5286000],["8124",-2881000]],"economic_financing_total_czk":8838400,"economic_revenue":[["1211",10591000],["4216",6952000],["1121",5636000],["1111",4036000],["4222",3600000],["1511",2628000],["4116",959400],["2132",796000],["1113",745000],["1345",705000],["2324",500000],["1112",368000],["1122",353000],["2131",266000],["3121",219500],["1386",205000],["4112",184600],["2111",123300],["4122",120000],["1387",80000],["1341",40000],["4111",32500],["2142",30000],["2310",20000],["1361",16000],["2212",16000],["2119",8000],["3111",8000],["1334",4000],["1381",2000],["2141",500]],"economic_revenue_total_czk":39244800,"purpose_expenditure":[["2321",14558000],["6171",11163700],["3745",4301000],["5512",2408000],["3722",2010000],["6112",2008700],["2212",1900000],["3412",1690000],["3113",1329000],["3111",1290700],["3319",643500],["5273",617000],["2219",612000],["3723",515000],["3631",506000],["6399",354000],["3633",250000],["2115",220000],["5311",190000],["3419",173000],["3639",159000],["2333",130000],["3635",130000],["6320",120000],["3613",117000],["3429",100500],["5213",100000],["3632",85000],["6402",63100],["3399",56000],["3744",50000],["3314",44000],["3341",41000],["3721",37000],["6114",32500],["6310",17000],["3900",16500],["5212",15000],["3421",10000],["4341",10000],["1014",5000],["3612",3000],["3349",2000]],"purpose_expenditure_total_czk":48083200},"actual":{"economic_expenditure":[["6121",14839870.21],["5011",3488940],["5169",2857618.91],["6123",2200000],["5331",1571500],["5023",1471617],["5031",1092446],["5171",768024.87],["5336",716044.45],["5362",-631502],["6122",585495.45],["5154",517547.19],["5139",471000.13],["5032",444581],["5365",354380],["5141",289996.6],["5321",260970],["5021",230376],["5166",202709.72],["5153",196216.7],["5499",178900],["5163",175163.6],["5222",171000],["5156",161050.13],["5137",155361.05],["6349",86625],["5364",63017.83],["5168",62831.01],["5162",50521.52],["5329",47070],["5134",45457.71],["5194",38653.16],["5167",24894],["5175",24580.62],["5041",20845],["5492",18000],["5179",16363.02],["5151",15145.91],["5038",13937],["5173",12418],["5172",10556.04],["5223",10000],["5192",7475],["5136",6890],["5339",6000],["5133",4481.7],["5161",2917],["5132",1532.15],["5909",350]],"economic_expenditure_total_czk":33359868.68,"economic_financing":[["8118",-10600000],["8123",5285346.79],["8124",-2880840],["8115",2477210.54]],"economic_financing_total_czk":-5718282.67,"economic_revenue":[["1211",10509426.73],["4216",6951949.56],["1121",5635993.38],["1111",4035690.79],["4222",3600000],["1511",2627421.46],["4116",959362.68],["2132",783670],["1113",744155.7],["1345",704770],["2324",499693.62],["1112",367206.9],["1122",352380],["2131",238751],["3121",219425],["1386",205291.17],["4112",184600],["4122",120000],["2111",89663],["1387",80465.92],["1341",38800],["4111",32500],["2142",29702.22],["2310",16501],["2212",15706.9],["1361",15250],["3111",7350],["2119",6650],["1334",3699.56],["1381",1574.72],["2141",500.04]],"economic_revenue_total_czk":39078151.35,"purpose_expenditure":[["2321",14284435.66],["3745",3860520.56],["6171",3154007.63],["5512",2358615.48],["6112",1975260],["3113",1289761.17],["3111",1229192.53],["3722",999132.11],["3412",613958.28],["3319",556393.64],["2212",517482.81],["3723",461881.86],["5273",407176.17],["3631",378738.84],["6399",-297323],["2115",213012.22],["5311",181370],["2219",181287.05],["3419",131253.11],["6320",112786],["3639",90981],["3632",84350],["3429",80455.83],["3613",70483.77],["3635",65660],["6402",63017.83],["3341",39645],["3399",37167.5],["3721",36106.6],["3314",35200],["3633",34414.82],["6114",32475.3],["2333",20538.81],["6310",16719.6],["3900",16500],["5212",13019.6],["4341",10000],["1014",2146],["3612",2044.9]],"purpose_expenditure_total_czk":33359868.68}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}