{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00273503","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00273503","name":"Obec Dolní Roveň","short_name":"Dolní Roveň","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Pardubice","municipality_code":574911},"amounts":{"revenue_approved":60940500,"revenue_adjusted":63136781.39,"revenue_actual":64129017.79,"expense_approved":77035350,"expense_adjusted":79964500.39,"expense_actual":47186091.18,"tax_revenue":52493982.79,"nontax_revenue":8524853.61,"capital_revenue":423600,"transfer_revenue":2686581.39,"current_expense":37126302.04,"capital_expense":10059789.14,"budget_balance":16942926.61,"cash_current":127568905.5,"cash_previous":110625978.89},"ratios":{"revenue_execution":1.01571566,"expense_execution":0.59008799,"balance_to_revenue":0.26420063,"cash_to_expense":2.70352772,"cash_yoy":0.15315504,"capital_expense_share":0.21319395,"transfer_revenue_share":0.04189338},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00273503/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00273503"},"seo":{"slug":"dolni-roven","path":"/cz/municipalities/dolni-roven/"},"population":{"value":2141,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":60940500,"expenditure_czk":77035350,"financing_czk":16094850,"balance_czk":-16094850},{"stage":"revised","revenue_czk":63136781.39,"expenditure_czk":79964500.39,"financing_czk":16827719,"balance_czk":-16827719},{"stage":"actual","revenue_czk":64129017.79,"expenditure_czk":47186091.18,"financing_czk":-16942926.61,"balance_czk":16942926.61}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",13826800],["6121",13300000],["5171",9757000],["5011",7300000],["5154",5069000],["5331",4583010],["5139",3516300],["5031",3073000],["5023",2500000],["5365",2200000],["6123",2200000],["5032",1420000],["5137",1029590],["5153",1017000],["5021",771000],["5499",486000],["5222",468000],["5156",463000],["5163",383600],["5362",365000],["5151",357100],["5166",350000],["5903",300000],["6130",300000],["5492",280000],["6122",200000],["6322",200000],["6349",159600],["5168",130000],["5167",113000],["5162",98000],["5134",90000],["5172",90000],["5194",90000],["5223",90000],["5123",60000],["5221",45000],["5329",45000],["5038",35000],["5175",35000],["5192",35000],["5364",29580],["5179",27000],["5136",24500],["5321",22270],["5122",20000],["5161",20000],["5155",18000],["5138",14000],["5339",11000],["5173",8000],["5131",5000],["5909",5000]],"economic_expenditure_total_czk":77035350,"economic_financing":[["8115",16094850]],"economic_financing_total_czk":16094850,"economic_revenue":[["1211",22000000],["1121",11000000],["1111",8000000],["2111",5058500],["1511",4000000],["2132",2504000],["1122",2200000],["1113",1600000],["1345",1200000],["2324",720000],["1112",500000],["3111",500000],["4112",490300],["1386",300000],["2141",300000],["1387",200000],["2131",192200],["2310",66000],["1341",40000],["1361",30000],["2119",20000],["2329",10000],["1343",6000],["2112",3500]],"economic_revenue_total_czk":60940500,"purpose_expenditure":[["6171",12337000],["2321",7267000],["3113",6627010],["3639",6361600],["3419",5418000],["2212",4730000],["3723",4525000],["3631",3615000],["6112",3196000],["5512",2843390],["6399",2450000],["3722",2300000],["3412",2236000],["3632",2208000],["2219",2000000],["3745",1265000],["3111",1190000],["3612",1137000],["3392",1027000],["3314",929770],["3744",660000],["3511",616000],["3399",548000],["5213",300000],["6320",300000],["2333",200000],["2223",166000],["4359",90000],["1032",85000],["3721",80000],["3341",60000],["2221",50000],["6310",38000],["3543",31000],["6402",29580],["3319",26000],["4349",20000],["1019",15000],["3429",15000],["3613",15000],["3549",10000],["4372",8000],["3541",5000],["4341",3000],["4324",2000]],"purpose_expenditure_total_czk":77035350},"revised":{"economic_expenditure":[["5169",13833300],["6121",13300000],["5171",9757000],["5011",7300000],["5154",5069000],["5331",4485726],["6123",3700000],["5139",3528300],["5031",3073000],["5023",2500000],["5365",2200000],["5032",1420000],["5336",1151050.39],["5137",1029590],["5153",1017000],["5021",854000],["5499",486000],["5222",468000],["5156",463000],["5492",432100],["5163",383600],["5362",365000],["5151",357100],["5166",350000],["5903",300000],["6130",300000],["6122",200000],["6322",200000],["6349",159600],["5168",130000],["5167",113000],["5162",98000],["6351",97284],["5134",90000],["5172",90000],["5194",90000],["5223",90000],["5123",60000],["5221",45000],["5329",45000],["5175",44000],["5038",35000],["5192",35000],["5364",29580],["5179",27000],["5136",24500],["5161",22500],["5321",22270],["5122",20000],["5155",18000],["5138",14000],["5339",11000],["5019",10000],["5173",9500],["5131",5000],["5909",5000],["5039",1500]],"economic_expenditure_total_czk":79964500.39,"economic_financing":[["8115",16827719]],"economic_financing_total_czk":16827719,"economic_revenue":[["1211",22000000],["1121",11000000],["1111",8000000],["2111",5058500],["1511",4000000],["2132",2504000],["1122",2200000],["4116",1749881.39],["1113",1600000],["1345",1200000],["2324",720000],["1112",500000],["3111",500000],["4122",439000],["4112",367700],["1386",300000],["2141",300000],["1387",200000],["2131",192200],["4111",130000],["2310",66000],["1341",40000],["1361",30000],["2119",20000],["2329",10000],["1343",6000],["2112",3500]],"economic_revenue_total_czk":63136781.39,"purpose_expenditure":[["6171",12337000],["3639",7861600],["3113",7778060.39],["2321",7267000],["3419",5418000],["2212",4730000],["3723",4525000],["3631",3615000],["6112",3196000],["5512",2995490],["6399",2450000],["3722",2300000],["3412",2236000],["3632",2208000],["2219",2000000],["3745",1265000],["3111",1190000],["3612",1137000],["3392",1027000],["3314",929770],["3744",660000],["3511",616000],["3399",548000],["5213",300000],["6320",300000],["2333",200000],["2223",166000],["6114",126000],["4359",90000],["1032",85000],["3721",80000],["3341",60000],["2221",50000],["6310",38000],["3543",31000],["6402",29580],["3319",26000],["4349",20000],["1019",15000],["3429",15000],["3613",15000],["3549",10000],["4372",8000],["3541",5000],["4341",3000],["4324",2000]],"purpose_expenditure_total_czk":79964500.39},"actual":{"economic_expenditure":[["5169",7146441.74],["6121",7120039.14],["5011",5118606.99],["5331",4583010],["5171",3066121.4],["6123",2289680],["5154",2183599.83],["5139",2159169.5],["5023",2129706],["5031",1734096.99],["5336",1151050.39],["5032",651369.02],["5153",645728.85],["5021",643685],["5137",603952.35],["5168",566247.69],["5365",509340],["5222",503000],["5499",436906.2],["5156",384001],["5163",351561.4],["5329",330109.18],["5362",321037.59],["5492",301894],["5364",297620.41],["5151",278840],["6122",250470],["5141",237890.84],["6322",200000],["6349",159600],["5166",137940],["5123",107629.36],["5162",79519.71],["5175",53946],["5167",51757],["5223",45210],["5194",43297],["5363",41384],["6371",40000],["5134",38608.73],["5192",33411],["5038",29215],["5179",22678.92],["5321",22268],["5019",18842.44],["5122",15000],["5161",11673],["5339",11000],["5138",8280],["5136",6154],["5155",6070.51],["5039",2044],["5131",1622],["5173",1564],["5172",1500],["5191",701]],"economic_expenditure_total_czk":47186091.18,"economic_financing":[["8118",-24000000],["8117",21000000],["8115",-13942926.61]],"economic_financing_total_czk":-16942926.61,"economic_revenue":[["1211",22364631.47],["1121",11976255.01],["1111",8256390.65],["1511",5021349.26],["2111",4776778.17],["4116",1749881.39],["1113",1582815.97],["1345",1346444],["2132",1317956.4],["2131",976628],["2324",841949.93],["1112",780607.13],["1122",494340],["4122",439000],["1386",436329.79],["3111",423600],["4112",367700],["2229",239625],["2141",180496.57],["1387",171008.08],["4111",130000],["2322",50928],["2142",42671.04],["2212",41790.5],["1341",35300],["2119",29399],["2310",20158],["1361",18390],["2139",5723],["1343",5270],["1381",3464.42],["1334",1387.01],["2112",750]],"economic_revenue_total_czk":64129017.79,"purpose_expenditure":[["6171",8084921.14],["3113",5793609.71],["2321",4993672.64],["3723",4807718.45],["3639",4244134.22],["6112",2789357],["3419",2189404.82],["2212",1991331.76],["3631",1545755.8],["3412",1289722.56],["5512",1174836.73],["3111",1075830.57],["3722",1064479.6],["3745",951833.35],["3314",905819.26],["6399",734809],["2219",542379.96],["3392",515357.01],["3399",456796],["6320",310360],["6402",297620.41],["3612",269838.76],["3613",190575],["3744",174221.6],["6114",123325.91],["3429",100000],["3511",89361.15],["3721",77968.54],["2223",76593],["1032",74028.59],["4359",45210],["6310",41201.4],["3341",33411],["1019",30000],["3543",24889.99],["3632",20271.9],["4349",14794],["3319",13750],["4372",13000],["2221",11900.35],["4324",2000]],"purpose_expenditure_total_czk":47186091.18}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}