{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00273490","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00273490","name":"Obec Dolany","short_name":"Dolany","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Pardubice","municipality_code":574902},"amounts":{"revenue_approved":15720000,"revenue_adjusted":17264453.4,"revenue_actual":16984663.19,"expense_approved":21133000,"expense_adjusted":22677453.4,"expense_actual":13425572.78,"tax_revenue":11683676.34,"nontax_revenue":4669143.45,"capital_revenue":0,"transfer_revenue":631843.4,"current_expense":11494048.66,"capital_expense":1931524.12,"budget_balance":3559090.41,"cash_current":46298678.52,"cash_previous":42739588.11},"ratios":{"revenue_execution":0.98379386,"expense_execution":0.59202295,"balance_to_revenue":0.20954731,"cash_to_expense":3.448544,"cash_yoy":0.08327386,"capital_expense_share":0.14386903,"transfer_revenue_share":0.03720082},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00273490/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00273490"},"seo":{"slug":"dolany-00273490","path":"/cz/municipalities/dolany-00273490/"},"population":{"value":436,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":15720000,"expenditure_czk":21133000,"financing_czk":5413000,"balance_czk":-5413000},{"stage":"revised","revenue_czk":17264453.4,"expenditure_czk":22677453.4,"financing_czk":5413000,"balance_czk":-5413000},{"stage":"actual","revenue_czk":16984663.19,"expenditure_czk":13425572.78,"financing_czk":-3559090.41,"balance_czk":3559090.41}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",8890000],["5171",3320000],["5169",1701800],["5011",1090000],["5365",991410],["5362",819590],["5023",783000],["5154",686000],["5331",410000],["5021",265000],["5153",259000],["5031",250000],["5139",245000],["5137",185000],["5032",174000],["6122",110000],["5163",105000],["5164",105000],["5222",95000],["5168",91000],["5156",75000],["5499",72000],["5151",52000],["5194",50000],["5901",50000],["5903",50000],["5162",45000],["5166",44000],["5175",40000],["5364",34000],["5329",13200],["5136",9000],["5132",6000],["5038",5000],["5167",5000],["5173",5000],["5161",2000]],"economic_expenditure_total_czk":21133000,"economic_financing":[["8115",5413000]],"economic_financing_total_czk":5413000,"economic_revenue":[["1211",4154590],["1121",2235000],["2131",2157000],["1111",1609000],["2111",1502500],["1122",991410],["1511",950000],["2141",360000],["1335",300000],["1113",283000],["2132",237500],["1345",206000],["2329",172000],["1112",134000],["1356",120000],["4112",104800],["2324",86000],["1386",40000],["1334",35000],["1381",25000],["1387",9000],["1341",6200],["1361",2000]],"economic_revenue_total_czk":15720000,"purpose_expenditure":[["2321",5787000],["6171",3023000],["3613",2967000],["2333",2503000],["6399",1800000],["2219",1050000],["6112",872000],["3326",510000],["3722",460000],["3111",410000],["3412",385000],["3399",280000],["1031",220000],["3745",195000],["3631",140000],["6320",95000],["3726",91000],["3721",65000],["5212",50000],["5213",50000],["3419",35000],["5512",35000],["6402",34000],["3429",30000],["3314",20000],["3639",15000],["6310",10000],["3632",1000]],"purpose_expenditure_total_czk":21133000},"revised":{"economic_expenditure":[["6121",8773290],["5171",3557436],["5169",2035800],["5011",1141000],["5365",991410],["5362",819590],["5023",783000],["5154",768500],["6122",475070.16],["5331",410000],["5021",320499],["5336",311326.4],["5139",300529.41],["5031",267000],["5153",252000],["5137",204087.84],["5032",174000],["5168",118000],["5164",106380],["5163",105000],["5222",95000],["5156",84000],["5175",72776],["5194",72000],["5499",61000],["5162",54000],["5901",50000],["5903",50000],["5166",44000],["5151",43000],["5492",33540],["5364",33472],["5329",13200],["5136",9000],["5339",9000],["5132",8300],["5167",6000],["5038",5000],["5173",5000],["5221",5000],["5191",4246.59],["5321",4000],["5161",2000]],"economic_expenditure_total_czk":22677453.4,"economic_financing":[["8115",5413000]],"economic_financing_total_czk":5413000,"economic_revenue":[["1211",4309000],["1121",2311000],["2131",2237000],["1111",1572000],["2111",1502500],["1511",1281880],["1122",991410],["2141",701833.74],["4116",323428.4],["1356",316000],["1113",305000],["2132",237500],["1345",196000],["2329",172000],["1112",151000],["4112",104800],["4213",89733],["1386",88000],["2324",86000],["4129",81382],["1335",64000],["1334",35000],["1387",34000],["4111",32500],["1381",25000],["2142",8166.26],["1341",6300],["1361",2000],["1382",20]],"economic_revenue_total_czk":17264453.4,"purpose_expenditure":[["2321",5787000],["6171",3077926],["3613",2697049],["2333",2503000],["6399",1800000],["2219",1295000],["6112",872000],["3111",754866.4],["3412",654300],["3326",550900],["3745",500556],["3722",460000],["5512",419457],["3399",350000],["1031",220000],["3631",170000],["3726",104000],["6320",95000],["3721",65000],["5212",50000],["5213",50000],["3419",35000],["6402",33472],["6114",32500],["3429",30000],["3314",20000],["3639",15800],["3725",11627],["6310",10000],["4341",5000],["4357",5000],["3749",2000],["3632",1000]],"purpose_expenditure_total_czk":22677453.4},"actual":{"economic_expenditure":[["5171",2535684.1],["5169",1837478.77],["6121",1457323.15],["5011",1140136],["5365",991410],["5023",779640],["5154",753667.13],["5362",590818],["6122",474200.97],["5331",410000],["5336",311326.4],["5021",285950],["5139",279267.36],["5031",266293],["5032",167853],["5153",161361.14],["5137",148632],["5168",117493.62],["5164",104584.8],["5163",97600.4],["5222",95000],["5194",69000],["5175",63713],["5156",58630],["5162",52942.25],["5492",33540],["5364",33472],["5151",29690],["5166",21671.1],["5329",13200],["5339",9000],["5167",5834],["5221",5000],["5038",4515],["5191",4246.59],["5321",4000],["5499",3600],["5136",2984],["5132",2622],["5161",1933],["5173",260]],"economic_expenditure_total_czk":13425572.78,"economic_financing":[["8115",-3559090.41]],"economic_financing_total_czk":-3559090.41,"economic_revenue":[["1211",4308286.15],["2131",2438457],["1121",2305138.21],["1111",1571019.61],["1511",1319086.27],["2111",997093.71],["1122",991410],["2141",711360.93],["4116",323428.4],["1356",315700],["1113",304823.11],["2132",212040.36],["1345",195054],["1112",150282.29],["2329",147069.24],["2324",119855.95],["4112",104800],["4213",89733],["1386",83981.05],["4129",81382],["1335",64000],["2112",35100],["1334",34005.92],["1387",32917.28],["4111",32500],["2142",8166.26],["1341",6230],["1361",1050],["1381",680.04],["1382",12.41]],"economic_revenue_total_czk":16984663.19,"purpose_expenditure":[["6171",2789658.73],["2333",1993870],["6399",1573760],["2219",1294385.2],["2321",1078121.39],["6112",862860],["3111",754866.4],["3722",471076.52],["3745",465981.27],["3412",443404.45],["5512",416611.22],["3399",338353.05],["3613",234981.96],["3631",136959.23],["3326",129026.67],["3726",108303.47],["6320",89557],["3721",57435.82],["3419",35000],["6402",33472],["3429",30000],["1031",18000],["6114",16251],["3639",15800],["3314",10534],["6310",8043.4],["3725",7260],["4341",5000],["4357",5000],["3749",2000]],"purpose_expenditure_total_czk":13425572.78}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}