{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00273481","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00273481","name":"Město Dašice","short_name":"Dašice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Pardubice","municipality_code":574899},"amounts":{"revenue_approved":107763000,"revenue_adjusted":146309977.52,"revenue_actual":127287099.55,"expense_approved":151117000,"expense_adjusted":160239659.88,"expense_actual":128402925.66,"tax_revenue":69868929.87,"nontax_revenue":7544619.16,"capital_revenue":6283510,"transfer_revenue":43590040.52,"current_expense":53841000.47,"capital_expense":74561925.19,"budget_balance":-1115826.11,"cash_current":129855844.59,"cash_previous":129366291.76},"ratios":{"revenue_execution":0.86998236,"expense_execution":0.80131801,"balance_to_revenue":-0.00876622,"cash_to_expense":1.01131531,"cash_yoy":0.00378424,"capital_expense_share":0.58068712,"transfer_revenue_share":0.3424545},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00273481/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00273481"},"seo":{"slug":"dasice","path":"/cz/municipalities/dasice/"},"population":{"value":2660,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":107763000,"expenditure_czk":151117000,"financing_czk":43354000,"balance_czk":-43354000},{"stage":"revised","revenue_czk":146309977.52,"expenditure_czk":160239659.88,"financing_czk":13929682.36,"balance_czk":-13929682.36},{"stage":"actual","revenue_czk":127287099.55,"expenditure_czk":128402925.66,"financing_czk":1115826.11,"balance_czk":-1115826.11}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",93569000],["5171",12945000],["5169",9071000],["5011",7300000],["5331",4830000],["5031",2600000],["6130",2500000],["5023",2400000],["6122",2400000],["5139",1260000],["5154",1230000],["5151",1175000],["5032",1110000],["6119",1100000],["5021",1000000],["5153",965000],["5221",850000],["5499",625000],["5156",480000],["5168",450000],["5901",400000],["5137",350000],["5166",350000],["5219",294690],["5163",270000],["5162",220000],["5213",205310],["5339",200000],["5134",150000],["5167",150000],["5136",100000],["5161",100000],["5175",100000],["5492",100000],["5038",65000],["5362",50000],["5194",40000],["5329",37000],["5179",35000],["5903",30000],["5173",10000]],"economic_expenditure_total_czk":151117000,"economic_financing":[["8115",43354000]],"economic_financing_total_czk":43354000,"economic_revenue":[["4213",43100000],["1211",24678000],["1121",12570000],["1111",9321000],["1511",6800000],["2131",2743000],["2132",1980000],["1113",1590000],["4112",1404400],["2111",918600],["1112",754000],["2324",550000],["2141",350000],["1361",250000],["1386",192000],["1387",192000],["3111",100000],["1341",80000],["2321",70000],["1343",50000],["1334",45000],["2322",18000],["2119",7000]],"economic_revenue_total_czk":107763000,"purpose_expenditure":[["3613",58180000],["2212",23400000],["3639",14301000],["6171",9050000],["3113",8227000],["3412",6488000],["3745",5480000],["3722",5200000],["3631",4425000],["6112",4200000],["3111",2003000],["3612",1850000],["2219",1200000],["3635",1100000],["3399",940000],["2321",850000],["5512",850000],["2292",500000],["3419",410000],["3632",400000],["6409",400000],["3319",363000],["5311",250000],["6320",250000],["4351",200000],["3349",180000],["3314",100000],["3421",60000],["3543",60000],["2229",50000],["3326",50000],["3341",40000],["5213",30000],["6310",20000],["2310",10000]],"purpose_expenditure_total_czk":151117000},"revised":{"economic_expenditure":[["6121",95461137],["5171",14490815],["5169",10452077.44],["5011",7562177],["5331",4830000],["5365",3555720],["6122",2953121],["5031",2491000],["5023",2194000],["5154",1814580],["5336",1370100.44],["5021",1342023],["5139",1279802.32],["5151",1175000],["5032",1110000],["5153",1077000],["6119",1070000],["5221",892000],["5499",706000],["5137",511645],["5168",450000],["5901",402090.77],["5166",339000],["5156",286416],["5163",270000],["6130",262000],["5219",244654],["5162",221300],["5134",214660],["5213",205346],["5339",200000],["5167",148984],["5175",119553.91],["5362",110000],["5136",101262],["5492",69590],["5038",65000],["5329",40000],["5161",34305],["5194",30000],["5903",30000],["5229",26400],["5811",20000],["5192",8200],["5019",2200],["5164",500]],"economic_expenditure_total_czk":160239659.88,"economic_financing":[["8115",13929682.36]],"economic_financing_total_czk":13929682.36,"economic_revenue":[["4213",43100000],["1211",27692566.54],["1121",14843414.17],["4216",12221643.7],["1111",10447353.35],["1511",8731602.81],["3111",5900000],["1122",3555720],["2131",2743000],["2132",2323317.7],["4116",2139885.5],["4222",2050000],["1113",1960525.4],["4112",1404400],["2324",1368445],["2111",1256781.15],["1112",967239.29],["3122",901800],["1386",540712.54],["1361",386260],["2141",350000],["1334",272048.62],["1387",212000],["2142",183024.96],["1343",181000],["4111",97500],["2321",95201.7],["2119",91134.63],["1341",80000],["2212",75002],["3112",50000],["2322",39200],["3113",24200],["2310",8000],["4121",6000],["1381",4198.46],["2211",4000],["1335",2800]],"economic_revenue_total_czk":146309977.52,"purpose_expenditure":[["3613",57130000],["2212",23400000],["3639",13999000],["6171",9256000],["3113",9196744.8],["3412",7526000],["3631",6524205],["3745",5911925],["3722",5238701.56],["6112",3994000],["6399",3555720],["3111",2403355.64],["3612",2274100],["4339",1352000],["2219",1200000],["3635",1100000],["5512",908407.88],["3399",854000],["2321",850000],["2292",450000],["3419",410000],["3632",400000],["6409",400000],["3319",370000],["5311",250000],["6320",250000],["4351",200000],["3341",176000],["3349",157900],["2229",100000],["3314",100000],["6114",97500],["3326",62100],["3543",34000],["5213",30000],["3421",22000],["6310",20000],["3741",13000],["3751",13000],["2310",10000]],"purpose_expenditure_total_czk":160239659.88},"actual":{"economic_expenditure":[["6121",70598984.81],["5171",10937783.83],["5169",9868562.25],["5011",7559933],["5331",4830000],["5365",3555720],["6122",2799632.38],["5031",2482966],["5023",1776578],["5154",1638614.91],["5336",1370100.44],["5021",1317816],["5151",1062383],["5032",939564],["6119",901800],["5221",864942],["5153",748061.1],["5139",705162.48],["5499",698000],["5137",460944.57],["5362",406498.79],["5168",360619.75],["5166",333960],["5156",283617.65],["6130",261508],["5163",226492.1],["5162",223258.33],["5134",205786.14],["5213",205345.75],["5167",142306.85],["5219",117300],["5175",102356.63],["5136",100276.24],["5339",98917],["5329",39630],["5038",33611],["5364",32199.12],["5161",28782],["5229",26329.54],["5194",22215],["5492",13545],["5811",9952],["5192",8192],["5019",2190],["5164",488]],"economic_expenditure_total_czk":128402925.66,"economic_financing":[["8115",1088751.11],["8901",27075]],"economic_financing_total_czk":1115826.11,"economic_revenue":[["1211",27692566.54],["4213",27281433.17],["1121",14843414.17],["4216",10610821.85],["1111",10447353.35],["1511",8731602.81],["3111",5332510],["1122",3555720],["2132",2322947.7],["4116",2139885.5],["2131",2116942.81],["4222",2050000],["1113",1960525.4],["4112",1404400],["2111",1255786.83],["2324",1015024.11],["1112",967239.29],["3122",901800],["1386",540712.54],["1361",386260],["2141",365180.23],["1334",272048.62],["1387",211930.86],["2142",183024.96],["1343",175629],["4111",97500],["2119",91134.63],["2321",84201.7],["1341",77018],["2212",62001.89],["2322",39200],["3112",25000],["3113",24200],["4121",6000],["1381",4198.46],["2211",4000],["2310",4000],["1335",2710.83],["2149",1174.3]],"economic_revenue_total_czk":127287099.55,"purpose_expenditure":[["3613",44350064.47],["3639",13924948.72],["2212",13066201],["6171",8929269.44],["3412",7510798.66],["3631",6094375.88],["3745",5838523.33],["3113",5767475.91],["3722",5238701.56],["6399",3854331.79],["6112",3339608.72],["3111",1882839.15],["3612",1863173.36],["4339",1349956.31],["3635",930840],["5512",908407.88],["3399",608470.88],["3419",405000],["2219",401263.9],["3319",368678.7],["2292",322645.75],["3632",284411],["6320",213087],["3341",175969.09],["2321",122809.02],["3349",105168],["4351",98917],["3314",97805.75],["6114",95409.23],["2229",89818.3],["3326",62100],["6402",32199.12],["3543",25000],["3421",18251.64],["6310",13405.1],["3741",13000]],"purpose_expenditure_total_czk":128402925.66}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}
