{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00273457","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00273457","name":"Obec Čepí","short_name":"Čepí","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Pardubice","municipality_code":574864},"amounts":{"revenue_approved":13351800,"revenue_adjusted":15159696,"revenue_actual":15454536.37,"expense_approved":11002000,"expense_adjusted":15135596,"expense_actual":14467332.54,"tax_revenue":10449296.2,"nontax_revenue":1611368.1,"capital_revenue":0,"transfer_revenue":3393872.07,"current_expense":10913767.57,"capital_expense":3553564.97,"budget_balance":987203.83,"cash_current":4049699.39,"cash_previous":3962135.56},"ratios":{"revenue_execution":1.01944896,"expense_execution":0.95584822,"balance_to_revenue":0.06387793,"cash_to_expense":0.27992025,"cash_yoy":0.02210016,"capital_expense_share":0.24562683,"transfer_revenue_share":0.21960362},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00273457/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00273457"},"seo":{"slug":"cepi","path":"/cz/municipalities/cepi/"},"population":{"value":477,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":13351800,"expenditure_czk":11002000,"financing_czk":-2349800,"balance_czk":2349800},{"stage":"revised","revenue_czk":15159696,"expenditure_czk":15135596,"financing_czk":-24100,"balance_czk":24100},{"stage":"actual","revenue_czk":15454536.37,"expenditure_czk":14467332.54,"financing_czk":-987203.83,"balance_czk":987203.83}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",2800000],["5169",1539000],["5023",1140000],["5171",825000],["5213",552000],["5021",525000],["6122",450000],["5331",400000],["5153",316000],["5011",300000],["5139",287900],["5154",269200],["5031",233000],["5141",210000],["5321",187000],["5194",150000],["5032",130000],["5175",92000],["5323",91000],["5137",80000],["5168",70000],["5163",65000],["5151",61400],["5173",34000],["5167",24000],["5156",20000],["5365",20000],["5903",20000],["5229",19000],["5162",16000],["5329",13500],["5134",11000],["5364",10000],["5499",10000],["5029",8000],["5179",7500],["5161",7000],["5136",3500],["5038",2000],["5339",2000],["5132",1000]],"economic_expenditure_total_czk":11002000,"economic_financing":[["8115",-1451800],["8124",-898000]],"economic_financing_total_czk":-2349800,"economic_revenue":[["1211",4242400],["4216",2530000],["1121",2160600],["1111",1649700],["2132",580000],["1511",570000],["2111",463000],["1113",273200],["1345",250000],["2324",150000],["4112",143300],["1112",129600],["2141",50000],["2131",49000],["1386",40000],["1381",20000],["1387",20000],["1361",16000],["1341",10000],["2112",3000],["1334",2000]],"economic_revenue_total_czk":13351800,"purpose_expenditure":[["3429",3000000],["6171",1730000],["6112",1400000],["2292",706000],["3722",687000],["3399",500000],["3111",480000],["3612",450000],["3745",420000],["3392",350000],["3639",310000],["3631",200000],["5512",200000],["3113",124000],["2212",100000],["2219",100000],["4359",70000],["6320",55000],["3632",45000],["3412",20000],["5213",20000],["3421",10000],["6310",10000],["6402",10000],["3314",5000]],"purpose_expenditure_total_czk":11002000},"revised":{"economic_expenditure":[["6121",3123000],["5169",2375000],["5171",1618500],["5023",1398000],["5021",604000],["6122",562000],["5213",552000],["5365",402700],["5331",400000],["6130",376000],["5153",316000],["5011",300000],["5139",292900],["5336",282996],["5166",275000],["5154",269200],["5031",263000],["5141",210000],["6123",206000],["5321",187000],["5194",150000],["5032",142000],["5175",94000],["5323",91000],["6127",90500],["5137",80000],["5168",70000],["5163",65000],["5151",61400],["5364",48700],["5173",34000],["5134",29000],["5167",24000],["5156",20000],["5903",20000],["5229",19000],["5162",16000],["5329",13500],["6349",13200],["5499",10000],["5029",8000],["5179",7500],["5161",7000],["5136",3500],["5038",2000],["5339",2000],["5132",1000]],"economic_expenditure_total_czk":15135596,"economic_financing":[["8124",-898000],["8115",873900]],"economic_financing_total_czk":-24100,"economic_revenue":[["1211",4242400],["4216",2375000],["1121",2160600],["1111",1649700],["4116",764000],["1511",720000],["2132",580000],["2111",533000],["1122",382700],["1345",300000],["1113",273200],["2324",180000],["4222",160000],["4112",143300],["1112",129600],["2142",95000],["4122",87996],["2321",80000],["2141",50000],["2131",49000],["1386",40000],["2229",38700],["4111",32500],["2119",22000],["1381",20000],["1387",20000],["1361",16000],["1341",10000],["2112",3000],["1334",2000]],"economic_revenue_total_czk":15159696,"purpose_expenditure":[["3429",3000000],["6171",1966000],["6112",1700000],["3111",1079996],["3745",923000],["3639",759200],["3722",747000],["2292",706000],["3399",650000],["2321",597000],["3612",582000],["3392",487000],["6399",382700],["2115",332500],["5512",218000],["3631",200000],["3326",140000],["3113",124000],["2212",100000],["2219",100000],["4359",70000],["6320",55000],["6402",48700],["3632",45000],["6114",32500],["3341",25000],["3412",20000],["5213",20000],["3421",10000],["6310",10000],["3314",5000]],"purpose_expenditure_total_czk":15135596},"actual":{"economic_expenditure":[["5169",2759751.77],["6121",2674322.82],["5023",1343757],["5171",1185267],["5021",750894],["5213",543443],["5139",484873.91],["5011",423087],["5331",400000],["5365",390077],["6130",376000],["5166",351550],["5031",285926],["5336",282968.8],["6123",205579],["6122",193993.25],["5137",159123.2],["5032",159029],["5153",158975.12],["5141",145905.92],["5154",132647.65],["5168",109498.29],["5134",108515],["5323",90878],["6127",90495.9],["5194",89781.2],["5175",85141],["5163",73556],["5321",65000],["5151",63355.24],["5229",53000],["5364",40556.68],["5173",36502],["5156",31646.17],["5162",28652.24],["5499",15782],["5164",15081],["5811",14748],["5329",13470],["6349",13174],["5179",6297.38],["5132",6196],["5161",3868],["5167",2420],["5038",1758],["5136",495],["5363",194],["5362",100]],"economic_expenditure_total_czk":14467332.54,"economic_financing":[["8118",-3400000],["8117",3000000],["8124",-899640],["8115",312436.17]],"economic_financing_total_czk":-987203.83,"economic_revenue":[["1211",4195073.56],["1121",2245535.28],["4216",2206638.57],["1111",1630843.89],["1511",1115848.01],["4116",763437.5],["2132",653208],["2111",420150.75],["1122",382620],["1345",303242],["1113",296856.87],["2324",234038.76],["4222",160000],["1112",146379.36],["4112",143300],["2142",94503],["4122",87996],["1386",81816.4],["2321",73000],["2131",45547.88],["2229",38634],["4111",32500],["1387",32064.97],["2141",30015.71],["2119",22000],["1361",9760],["1341",8600],["1381",655.86],["2112",270]],"economic_revenue_total_czk":15454536.37,"purpose_expenditure":[["3429",2456851.44],["6171",2428619.91],["6112",1645685],["3111",1089853.88],["3745",865891.74],["3722",708548.59],["2292",697321],["3399",676219.68],["3639",610474.49],["2321",595890.03],["3612",580963.94],["3392",466002.8],["2115",411550],["6399",382620],["5512",229862.45],["3326",138823],["3631",107897.96],["4359",99787.65],["6320",64119],["3632",49500],["6402",40556.68],["6114",32500],["3412",28999],["3341",24135.3],["2212",15721],["6310",9437],["3421",7517],["2219",1489],["3314",495]],"purpose_expenditure_total_czk":14467332.54}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}