{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00273449","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00273449","name":"Obec Čeperka","short_name":"Čeperka","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Pardubice","municipality_code":574856},"amounts":{"revenue_approved":28944100,"revenue_adjusted":33835407.75,"revenue_actual":35313700.9,"expense_approved":28944100,"expense_adjusted":36713407.75,"expense_actual":28117349.85,"tax_revenue":28680031.31,"nontax_revenue":4688461.84,"capital_revenue":0,"transfer_revenue":1945207.75,"current_expense":23793418.79,"capital_expense":4323931.06,"budget_balance":7196351.05,"cash_current":33255782.64,"cash_previous":26059431.59},"ratios":{"revenue_execution":1.04369071,"expense_execution":0.76586053,"balance_to_revenue":0.20378354,"cash_to_expense":1.18274954,"cash_yoy":0.2761515,"capital_expense_share":0.1537816,"transfer_revenue_share":0.05508366},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00273449/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00273449"},"seo":{"slug":"ceperka","path":"/cz/municipalities/ceperka/"},"population":{"value":1194,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":28944100,"expenditure_czk":28944100,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":33835407.75,"expenditure_czk":36713407.75,"financing_czk":2878000,"balance_czk":-2878000},{"stage":"actual","revenue_czk":35313700.9,"expenditure_czk":28117349.85,"financing_czk":-7196351.05,"balance_czk":7196351.05}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",9458000],["5169",4444000],["5011",2600000],["5331",2596000],["5023",1900000],["5171",1824000],["5139",1490100],["5154",1321000],["5031",1000000],["5021",444000],["6119",400000],["5032",300000],["5163",165000],["5152",150000],["5156",135000],["5222",135000],["5166",100000],["5194",90000],["5137",75000],["5168",70000],["5151",52000],["5175",50000],["5903",50000],["5162",33000],["5329",30000],["5167",12000],["5179",10000],["5161",5000],["5339",5000]],"economic_expenditure_total_czk":28944100,"economic_revenue":[["1211",11800000],["1121",6010000],["1111",4200000],["2111",1960200],["1511",1600000],["1345",870000],["1113",760000],["2132",361000],["1112",360000],["2324",300000],["4112",207900],["1356",200000],["1334",100000],["1386",70000],["1387",50000],["1341",40000],["2141",30000],["1361",10000],["2131",10000],["2119",5000]],"economic_revenue_total_czk":28944100,"purpose_expenditure":[["3111",7000000],["6171",3500000],["2321",3000000],["2212",2500000],["3113",2000000],["6112",2000000],["3722",1600000],["3639",1500000],["2219",1000000],["2341",974100],["3632",900000],["3631",600000],["3412",500000],["3635",400000],["3725",300000],["5512",250000],["3421",150000],["3745",130000],["3399",100000],["6320",100000],["3612",75000],["3613",50000],["5213",50000],["3429",45000],["3313",40000],["3314",35000],["3341",30000],["1039",25000],["2310",20000],["3769",20000],["6310",20000],["1070",10000],["3349",10000],["4334",10000]],"purpose_expenditure_total_czk":28944100,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6121",8997456],["5169",6412500],["5171",3074000],["5011",3000000],["5331",2660000],["5023",2200000],["5139",2082600],["5154",1871000],["5031",1300000],["5336",767851.75],["5137",515000],["6122",500000],["5021",471000],["5166",400000],["6119",400000],["5152",350000],["5032",300000],["5163",205000],["5153",200000],["5168",200000],["5339",143000],["5222",142000],["5156",135000],["5194",90000],["5162",83000],["5175",53000],["5151",52000],["5903",50000],["5329",30000],["5167",12000],["5179",10000],["5161",5000],["5364",2000]],"economic_expenditure_total_czk":36713407.75,"economic_financing":[["8115",2878000]],"economic_financing_total_czk":2878000,"economic_revenue":[["1211",11800000],["1121",6010000],["1111",4200000],["2111",2986200],["1511",1952000],["1345",886000],["1113",810000],["4213",798456],["4116",767851.75],["1356",750000],["2141",550000],["2132",501000],["1112",360000],["2324",360000],["2321",240000],["1386",230000],["4112",207900],["4222",120000],["1334",100000],["1387",90000],["1341",40000],["4111",32500],["4122",18500],["1361",10000],["2131",10000],["2119",5000]],"economic_revenue_total_czk":33835407.75,"purpose_expenditure":[["3111",7402005.05],["6171",5050000],["2321",3500000],["3113",2745802.7],["2212",2500000],["3412",2500000],["3639",2400000],["6112",2300000],["3722",1750000],["3631",1220000],["2219",1000000],["3632",900000],["3725",550000],["5512",450000],["3635",400000],["3399",300000],["5311",300000],["3421",250000],["3745",180000],["2341",174100],["3612",145000],["6320",120000],["3313",90000],["3341",60000],["3314",55000],["2229",50000],["3613",50000],["5213",50000],["3429",47000],["6310",40000],["6114",32500],["1039",30000],["2310",20000],["3769",20000],["1070",10000],["3349",10000],["4334",10000],["6402",2000]],"purpose_expenditure_total_czk":36713407.75},"actual":{"economic_expenditure":[["5169",5441505.9],["6121",3697584.19],["5011",2764946],["5331",2660000],["5023",2040778],["5154",1973249.32],["5171",1697526.81],["5139",1622015.39],["5031",1114750],["5336",905851.75],["6122",626346.87],["5137",586792.12],["5021",464862],["5032",429210],["5166",417398.15],["5152",327928.65],["5163",217888.05],["5222",182000],["5156",170091.98],["5168",163395.83],["5175",145720.58],["5162",87906.6],["5194",60704.64],["5151",54885.08],["5362",42716],["5038",42615],["5339",38543],["5192",36337],["5167",32442.8],["5329",23620],["5173",17172],["5229",9000],["5179",8043],["5499",5000],["5161",3531],["5153",3426.6],["5364",1565.54]],"economic_expenditure_total_czk":28117349.85,"economic_financing":[["8115",-7181572.05],["8901",-14779]],"economic_financing_total_czk":-7196351.05,"economic_revenue":[["1211",11761076.73],["1121",6298695.56],["1111",4411816.85],["2111",3006266.29],["1511",2855758.8],["1345",885502],["1113",832397.71],["4213",798456],["4116",767851.75],["1356",743385.6],["2141",591624.27],["2132",461402],["1112",410534.93],["2324",399549.76],["1386",229476.32],["4112",207900],["2321",172000],["4222",120000],["1334",112361.27],["1387",89937.84],["2142",39402.52],["1341",36550],["4111",32500],["4122",18500],["2131",10957],["1361",10720],["2119",7260],["1381",1817.7]],"economic_revenue_total_czk":35313700.9,"purpose_expenditure":[["6171",4775417.56],["3111",3264997.4],["2321",3260628.09],["3113",2608984.41],["2212",2345122.83],["3412",2271854.54],["6112",2224439],["3639",2220730.21],["3722",1706401.15],["3631",626274.58],["3725",503126.05],["5512",364023.78],["5311",318936.87],["3399",285293.22],["2219",243162.23],["3421",219032],["3745",136815.76],["3612",133018.53],["6320",119134],["3313",70550.07],["3341",54192.8],["3314",48643],["3429",47000],["6310",36605.95],["2229",36534.1],["3613",32165.05],["6114",31920.5],["1039",28000],["6399",26029],["2341",12153],["3543",12000],["3529",11597],["4334",10000],["4372",10000],["2310",9680],["3729",7868.63],["3511",2538],["6402",1565.54],["3632",915]],"purpose_expenditure_total_czk":28117349.85}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}