{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00273431","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00273431","name":"Obec Býšť","short_name":"Býšť","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Pardubice","municipality_code":574848},"amounts":{"revenue_approved":43422200,"revenue_adjusted":44730797.1,"revenue_actual":49163211.68,"expense_approved":43422200,"expense_adjusted":59015730.47,"expense_actual":44915877.75,"tax_revenue":42499945.53,"nontax_revenue":5122965.05,"capital_revenue":15818,"transfer_revenue":1524483.1,"current_expense":33613178.88,"capital_expense":11302698.87,"budget_balance":4247333.93,"cash_current":94906405.1,"cash_previous":89735972.67},"ratios":{"revenue_execution":1.09909089,"expense_execution":0.76108314,"balance_to_revenue":0.08639252,"cash_to_expense":2.1129812,"cash_yoy":0.05761828,"capital_expense_share":0.2516415,"transfer_revenue_share":0.03100861},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00273431/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00273431"},"seo":{"slug":"byst","path":"/cz/municipalities/byst/"},"population":{"value":1679,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":43422200,"expenditure_czk":43422200,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":44730797.1,"expenditure_czk":59015730.47,"financing_czk":14284933.37,"balance_czk":-14284933.37},{"stage":"actual","revenue_czk":49163211.68,"expenditure_czk":44915877.75,"financing_czk":-4247333.93,"balance_czk":4247333.93}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",6900000],["5169",6247000],["5011",6180000],["5331",4513000],["6121",2450000],["5901",2394200],["6123",2000000],["5031",1815000],["5154",1515000],["5023",1500000],["5137",930000],["5139",845000],["5032",749000],["5329",660000],["5365",600000],["5499",520000],["5153",510000],["5362",434000],["5321",403000],["5168",300000],["5156",280000],["5194",280000],["5163",260000],["5136",151000],["5021",125000],["5175",125000],["5151",123000],["5222",110000],["5162",102000],["5134",100000],["5903",100000],["5167",45000],["5038",40000],["5229",30000],["5161",20000],["5131",15000],["5173",11000],["5019",10000],["5138",10000],["5166",10000],["5339",7000],["5164",3000]],"economic_expenditure_total_czk":43422200,"economic_revenue":[["1211",17600000],["1121",9000000],["1111",6240000],["2111",3281000],["1511",2230000],["1113",1500000],["1345",1020000],["2132",893000],["1122",600000],["1112",400000],["4112",292200],["1386",160000],["1381",80000],["2131",73000],["1361",20000],["1341",19000],["2112",10000],["2141",3000],["1335",1000]],"economic_revenue_total_czk":43422200,"purpose_expenditure":[["6171",8271200],["3745",6320000],["3722",5056000],["3113",3763000],["2329",3753000],["2212",2060000],["6112",1980000],["4350",1377000],["3612",1075000],["3419",1045000],["6399",1000000],["3111",960000],["3631",910000],["3723",840000],["3319",833000],["3639",742000],["3314",697000],["5311",420000],["3632",335000],["2321",320000],["3399",315000],["1037",304000],["3613",265000],["5512",263000],["3349",120000],["5213",100000],["4359",68000],["3429",60000],["6310",60000],["3341",55000],["5212",40000],["3523",15000]],"purpose_expenditure_total_czk":43422200,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5171",12880000],["6121",10610000],["5169",6287000],["5011",6180000],["5331",4513000],["5901",2394200],["6123",2000000],["5031",1815000],["5154",1515000],["5023",1500000],["5336",1102283.1],["5137",1030000],["5139",865000],["5032",749000],["5365",600000],["5499",520000],["5153",510000],["6349",499000],["5362",434000],["5321",403000],["5168",300000],["5156",280000],["5194",280000],["5163",260000],["5021",185000],["5329",161000],["5136",151000],["5175",133000],["5151",123000],["5364",121247.37],["5222",110000],["5162",102000],["5134",100000],["5903",100000],["5167",45000],["5038",40000],["5229",30000],["5161",22000],["5131",15000],["5173",11000],["5019",10000],["5138",10000],["5166",10000],["5339",7000],["5164",3000]],"economic_expenditure_total_czk":59015730.47,"economic_financing":[["8115",14284933.37]],"economic_financing_total_czk":14284933.37,"economic_revenue":[["1211",17600000],["1121",9000000],["1111",6240000],["2111",3281000],["1511",2230000],["1113",1500000],["4116",1102283.1],["1345",1020000],["2132",893000],["1122",600000],["1112",400000],["4112",292200],["1386",160000],["4111",130000],["1381",80000],["2229",76314],["2131",73000],["1361",20000],["1341",19000],["2112",10000],["2141",3000],["1335",1000]],"economic_revenue_total_czk":44730797.1,"purpose_expenditure":[["2329",11753000],["3113",8948332.7],["6171",8271200],["3745",6320000],["3722",5156000],["2212",2220000],["6112",1980000],["3632",1835000],["4350",1377000],["3111",1356950.4],["3612",1075000],["3419",1045000],["6399",1000000],["3631",910000],["3723",840000],["3319",833000],["3314",697000],["2219",499000],["5311",420000],["2321",320000],["3399",315000],["1037",304000],["3613",265000],["5512",263000],["3639",202000],["6114",130000],["6402",121247.37],["3349",120000],["5213",100000],["4359",68000],["3429",60000],["6310",60000],["3341",55000],["2115",41000],["5212",40000],["3523",15000]],"purpose_expenditure_total_czk":59015730.47},"actual":{"economic_expenditure":[["6121",8676663.87],["5171",7074622.56],["5011",5775647],["5169",5679910.93],["5331",4513000],["6123",1995290],["5031",1719113],["5023",1339688],["5154",1320891.77],["5336",1102283.1],["5032",655982],["5139",577537],["6349",498750],["5365",451220],["5499",393700],["5163",388308.33],["5321",304570],["5153",264083.71],["5362",228209],["5194",210735.04],["5156",208927.87],["5137",187496.21],["5136",167415],["5329",140640],["5168",136708.12],["5364",121247.37],["5222",110000],["5162",94996.1],["5175",86160.4],["5134",75379.95],["6122",71995],["5021",65800],["6130",60000],["5151",38574],["5192",25557],["5167",24468],["5038",22518],["5179",20612.64],["5164",19738.4],["5229",18500],["5161",15898],["5131",9161],["5138",7547.38],["5173",6548],["5339",6472],["5492",2003],["5019",1309]],"economic_expenditure_total_czk":44915877.75,"economic_financing":[["8115",-4247333.93]],"economic_financing_total_czk":-4247333.93,"economic_revenue":[["1211",18702358.69],["1121",10016798.59],["1111",6913107.52],["2111",3753311.53],["1511",2868289.43],["1113",1323701.6],["4116",1102283.1],["1345",1010250],["2132",985451.36],["1112",652860.77],["1122",447720],["1386",364931.94],["4112",292200],["1387",143027.07],["4111",130000],["2131",79893.5],["2142",79361.04],["2229",76314],["2321",66500],["1361",33724.5],["2119",26015],["2322",24557],["1341",18250],["3122",13268],["2324",12200],["2112",7700],["2212",7500],["2141",4161.62],["1381",2886.13],["3111",2550],["1335",2012.4],["1334",26.89]],"economic_revenue_total_czk":49163211.68,"purpose_expenditure":[["2329",9969070.19],["3113",8707671.71],["3745",6084794.25],["6171",5036836],["3722",3794678.6],["3632",1766461.06],["6112",1721160],["3111",1342248.4],["3314",681279],["6399",636619],["3319",634219.95],["3723",607205.8],["2219",498750],["3419",468909.41],["3631",464971.19],["5311",302570],["5512",249653.99],["3613",243300.8],["1037",234126.15],["3399",208609.36],["2321",202200.68],["3612",157314.53],["2212",156948],["3639",148522.71],["6114",121781.2],["6402",121247.37],["3349",115678.32],["3429",45001.44],["3341",42242.16],["2115",40320],["6310",36917.33],["4350",29556.07],["5212",22322.08],["4359",13691],["3523",9000]],"purpose_expenditure_total_czk":44915877.75}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}
