{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00273422","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00273422","name":"Obec Bukovka","short_name":"Bukovka","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Pardubice","municipality_code":574830},"amounts":{"revenue_approved":10439200,"revenue_adjusted":11690700,"revenue_actual":11794009.86,"expense_approved":6161500,"expense_adjusted":14200000,"expense_actual":14156146.87,"tax_revenue":8988997.5,"nontax_revenue":2531412.36,"capital_revenue":0,"transfer_revenue":273600,"current_expense":7107103.9,"capital_expense":7049042.97,"budget_balance":-2362137.01,"cash_current":17078198.63,"cash_previous":19468811.56},"ratios":{"revenue_execution":1.00883693,"expense_execution":0.99691175,"balance_to_revenue":-0.20028277,"cash_to_expense":1.20641576,"cash_yoy":-0.12279193,"capital_expense_share":0.49794927,"transfer_revenue_share":0.02319822},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00273422/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00273422"},"seo":{"slug":"bukovka","path":"/cz/municipalities/bukovka/"},"population":{"value":402,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":10439200,"expenditure_czk":6161500,"financing_czk":-4277700,"balance_czk":4277700},{"stage":"revised","revenue_czk":11690700,"expenditure_czk":14200000,"financing_czk":2509300,"balance_czk":-2509300},{"stage":"actual","revenue_czk":11794009.86,"expenditure_czk":14156146.87,"financing_czk":2362137.01,"balance_czk":-2362137.01}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",2006000],["5023",850000],["5154",645000],["5171",634000],["5139",431000],["5011",380000],["5031",240000],["5021",182000],["5137",129000],["5032",106000],["5194",80000],["5163",65000],["5168",60000],["5175",60000],["5365",40500],["5156",36000],["5162",30500],["5153",30000],["5166",20000],["5173",20000],["5223",20000],["5903",20000],["5167",14000],["5321",12000],["5329",12000],["5179",8000],["5364",7500],["5134",5000],["5229",5000],["5019",4000],["5132",3000],["5038",2000],["5136",2000],["5161",2000]],"economic_expenditure_total_czk":6161500,"economic_financing":[["8115",-4277700]],"economic_financing_total_czk":-4277700,"economic_revenue":[["1211",3792100],["1121",1931300],["1111",1375700],["2111",1170000],["1511",505000],["2132",318000],["2141",275000],["1113",244200],["2324",200000],["1345",172000],["2131",155000],["1112",115800],["4112",101100],["1386",40000],["1387",20000],["1381",17000],["1341",6000],["1361",1000]],"economic_revenue_total_czk":10439200,"purpose_expenditure":[["6112",1067000],["3639",850000],["2321",800000],["6171",700000],["3722",500000],["2310",300000],["5512",300000],["3745",260000],["3399",250000],["3631",220000],["2141",200000],["2212",100000],["2219",100000],["3612",100000],["3613",100000],["6320",55000],["3619",50000],["3412",40000],["4359",40000],["3330",20000],["3341",20000],["5213",20000],["3421",15000],["3111",12000],["1014",10000],["1032",10000],["6310",10000],["6402",7500],["4329",5000]],"purpose_expenditure_total_czk":6161500},"revised":{"economic_expenditure":[["6121",7049500],["5169",2147000],["5023",850000],["5171",786500],["5365",704500],["5154",645000],["5139",438000],["5011",380000],["5031",240000],["5021",204000],["5137",129000],["5032",106000],["5194",80000],["5163",65000],["5175",61500],["5168",60000],["5156",36000],["5162",30500],["5153",30000],["5166",20000],["5173",20000],["5223",20000],["5903",20000],["5167",14000],["5321",12000],["5329",12000],["5179",8000],["5364",7500],["5134",5000],["5229",5000],["5019",4000],["5132",3000],["5161",3000],["5038",2000],["5136",2000]],"economic_expenditure_total_czk":14200000,"economic_financing":[["8115",2509300]],"economic_financing_total_czk":2509300,"economic_revenue":[["1211",3792100],["1121",1931300],["2111",1400000],["1111",1375700],["1122",664000],["1511",505000],["2141",460000],["2132",318000],["1113",244200],["2324",200000],["1345",172000],["2131",155000],["4222",140000],["1112",115800],["4112",101100],["1386",40000],["4111",32500],["1387",20000],["1381",17000],["1341",6000],["1361",1000]],"economic_revenue_total_czk":11690700,"purpose_expenditure":[["2212",6400000],["2321",1190000],["6112",1067000],["3639",850000],["6171",700000],["6399",664000],["2310",500000],["3722",500000],["3399",350000],["3412",302500],["3631",295000],["3745",260000],["2219",237000],["2141",200000],["5512",177500],["3612",100000],["3613",100000],["6320",55000],["3619",50000],["4359",40000],["6114",32500],["3330",20000],["3341",20000],["5213",20000],["3421",15000],["3111",12000],["1014",10000],["1032",10000],["6310",10000],["6402",7500],["4329",5000]],"purpose_expenditure_total_czk":14200000},"actual":{"economic_expenditure":[["6121",6942275.97],["5169",2309532.64],["5023",1064012],["5365",704850],["5171",568806.4],["5154",565171.95],["5011",408961],["5139",329564.68],["5031",282421],["5021",183051],["5032",132559],["6122",91839],["5163",63209],["5137",58435.16],["5168",56566.89],["5134",51434],["5175",40917.37],["5173",30995],["5223",30000],["5229",30000],["5156",28571.21],["5339",28000],["5194",27690.45],["5499",25844],["5162",20314.02],["5153",16058.65],["6349",14928],["5329",12720],["5179",9400.88],["5492",7500],["5167",7200],["5364",5258],["5019",3321],["5038",1687],["5132",1679.6],["5039",1123],["5161",249]],"economic_expenditure_total_czk":14156146.87,"economic_financing":[["8117",10400000],["8118",-10400000],["8115",2390612.93],["8901",-28475.92]],"economic_financing_total_czk":2362137.01,"economic_revenue":[["1211",3642156.97],["1121",1945771.51],["2111",1458174.55],["1111",1316036.69],["1511",715085.74],["1122",663600],["2141",452506.08],["2132",308613.23],["1113",257559.15],["1345",215240],["2131",185460],["4222",140000],["1112",126905.79],["2324",126098.5],["4112",101100],["1386",70863.91],["4111",32500],["1387",27789.15],["1341",5534],["1334",1609.33],["1381",594.09],["2139",560],["1361",200],["1382",51.17]],"economic_revenue_total_czk":11794009.86,"purpose_expenditure":[["2212",6277893.69],["6112",1362768],["2321",1075031.28],["3639",870921.3],["6171",836889.23],["6399",663600],["3722",522229.82],["2310",489054.25],["3399",388810.22],["3412",364260],["3631",298179.11],["3745",243525.09],["2219",204082.25],["5512",120990.16],["2141",113079.09],["3613",84094.77],["6320",54801],["3612",43286.61],["4359",39269],["3330",30000],["3111",28000],["6114",25438],["6310",8408],["3421",6278],["6402",5258]],"purpose_expenditure_total_czk":14156146.87}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}