{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00273406","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00273406","name":"Obec Bukovina nad Labem","short_name":"Bukovina nad Labem","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Pardubice","municipality_code":574813},"amounts":{"revenue_approved":8260464,"revenue_adjusted":8293000,"revenue_actual":7325052.03,"expense_approved":8480000,"expense_adjusted":8512500,"expense_actual":4264290.56,"tax_revenue":5885971.35,"nontax_revenue":1159780.68,"capital_revenue":0,"transfer_revenue":279300,"current_expense":4040553.05,"capital_expense":223737.51,"budget_balance":3060761.47,"cash_current":26297229.69,"cash_previous":23236468.22},"ratios":{"revenue_execution":0.88328133,"expense_execution":0.50094456,"balance_to_revenue":0.41784843,"cash_to_expense":6.16684753,"cash_yoy":0.13172232,"capital_expense_share":0.0524677,"transfer_revenue_share":0.03812942},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00273406/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00273406"},"seo":{"slug":"bukovina-nad-labem","path":"/cz/municipalities/bukovina-nad-labem/"},"population":{"value":242,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":8260464,"expenditure_czk":8480000,"financing_czk":219536,"balance_czk":-219536},{"stage":"revised","revenue_czk":8293000,"expenditure_czk":8512500,"financing_czk":219500,"balance_czk":-219500},{"stage":"actual","revenue_czk":7325052.03,"expenditure_czk":4264290.56,"financing_czk":-3060761.47,"balance_czk":3060761.47}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",2148000],["6121",1650000],["5365",1402000],["5023",650000],["5171",530000],["5139",390000],["5021",360000],["5154",280000],["5137",270000],["5032",120000],["5153",110000],["5194",100000],["5163",92000],["5156",50000],["5168",50000],["5903",50000],["5175",45000],["5229",45000],["5162",40000],["5131",30000],["5151",23000],["5192",20000],["5173",10000],["5329",10000],["5161",5000]],"economic_expenditure_total_czk":8480000,"economic_financing":[["8115",219536]],"economic_financing_total_czk":219536,"economic_revenue":[["1211",2218600],["1122",1400000],["1121",1134500],["1111",756800],["2141",507000],["2321",500000],["1511",450000],["1333",300000],["4222",160000],["2131",144000],["1113",137900],["1345",110000],["2132",98000],["4111",80000],["2324",75000],["4112",71764],["1112",51900],["1381",30000],["1334",15000],["1341",10000],["2142",10000]],"economic_revenue_total_czk":8260464,"purpose_expenditure":[["2321",1750000],["6399",1400000],["6171",1188000],["3745",865000],["6112",770000],["3722",700000],["2219",550000],["3631",400000],["5512",250000],["3429",245000],["5274",150000],["6114",65000],["3319",60000],["5213",50000],["3639",30000],["6310",7000]],"purpose_expenditure_total_czk":8480000},"revised":{"economic_expenditure":[["5169",2156000],["6121",1650000],["5365",1402000],["5023",650000],["5171",530000],["5139",395000],["5021",375000],["5154",280000],["5137",270000],["5032",120000],["5153",110000],["5194",100000],["5163",92000],["5156",50000],["5168",50000],["5903",50000],["5175",49500],["5229",45000],["5162",40000],["5131",30000],["5151",23000],["5192",20000],["5173",10000],["5329",10000],["5161",5000]],"economic_expenditure_total_czk":8512500,"economic_financing":[["8115",219500]],"economic_financing_total_czk":219500,"economic_revenue":[["1211",2218600],["1122",1400000],["1121",1134500],["1111",756800],["2141",507000],["2321",500000],["1511",450000],["1333",300000],["4222",160000],["2131",144000],["1113",137900],["4111",112500],["1345",110000],["2132",98000],["2324",75000],["4112",71800],["1112",51900],["1381",30000],["1334",15000],["1341",10000],["2142",10000]],"economic_revenue_total_czk":8293000,"purpose_expenditure":[["2321",1750000],["6399",1400000],["6171",1188000],["3745",865000],["6112",770000],["3722",700000],["2219",550000],["3631",400000],["5512",250000],["3429",245000],["5274",150000],["6114",97500],["3319",60000],["5213",50000],["3639",30000],["6310",7000]],"purpose_expenditure_total_czk":8512500},"actual":{"economic_expenditure":[["5169",1392308.93],["5023",552333],["5139",476541.08],["5365",405930],["5021",253550],["5154",210206],["6121",141614.51],["5175",118501.37],["6122",82123],["5137",80474],["5032",78084],["5163",66107.4],["5153",65511],["5194",64586.55],["5019",40824],["5171",40553.12],["5168",39352.83],["5364",36252],["5229",33557],["5162",31505.08],["5156",29958.69],["5179",10000],["5151",8376],["5329",4800],["5362",1024],["5161",217]],"economic_expenditure_total_czk":4264290.56,"economic_financing":[["8115",-3060761.47]],"economic_financing_total_czk":-3060761.47,"economic_revenue":[["1211",2242902.59],["1121",1202476.94],["1111",811018.72],["1511",804728.78],["2321",427733],["1122",405930],["2141",320731.48],["1113",158800.71],["2132",137000],["4122",135000],["2131",134835],["2324",124180.2],["1345",92492],["1112",78352.16],["4112",71800],["1386",43800.3],["4222",40000],["4111",32500],["1387",17168.37],["1333",12161],["2142",8852],["1341",7950],["1334",7851.45],["2139",6449],["1381",338.33]],"economic_revenue_total_czk":7325052.03,"purpose_expenditure":[["3745",794704.56],["6112",671241],["3722",594538.69],["6171",491729.17],["6399",405930],["3639",386722.16],["5512",295043.02],["3631",180392.48],["3429",162686.46],["2219",131217.48],["2321",57110.14],["6402",36252],["3319",34053],["6114",17364],["6310",5306.4]],"purpose_expenditure_total_czk":4264290.56}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}